Subscribe

Xeros Technology Group plc (XSG.L)

GBp1.45 -0.05 (-3.33%)
GB LSE Industrials Industrial - Machinery
Address Advanced Manufacturing Park S60 5BL
Rotherham, HE, GB
CEO Neil Alexandre Austin
IPO 2014-03-25
ISIN GB00BMGYBJ57

Explore sections of this company profile

Also trades on London Stock Exchange · XSG.L (GBp) Other OTC · XRTEF (USD)
Description

Xeros Technology Group plc, together with its subsidiaries, researches, develops, and commercializes polymer-based technology alternatives to traditional aqueous based technologies in Europe, North America, and internationally. The company offers XOrbs, a reusable polymer spheres to replace water and chemistry; XDrum, a technology collects the XOrbs back into their storage system; XFilter, a washing machine filtration technology, which prevents harmful microfibers, such as microplastics, generated during washing cycle from being released into the rivers and oceans; and XFN1 Denim and XFN2 Washing products. It also engages in the research, development, and commercialization of polymer technology alternatives to traditional aqueous based technologies. Xeros Technology Group plc was formerly known as Hamsard 3323 Limited and changed its name to Xeros Technology Group plc in March 2014. Xeros Technology Group plc was incorporated in 2013 and is based in Rotherham, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1.45 -0.05 (-3.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
2.36
Float Shares
378.64M
Free Float %
72.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -3.03% -5.88% +11.89% -13.51% -7.51% -12.57% -58.97% -99.33% -99.99% -99.98%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.45
DCF (Unlevered) 14.96 +932.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-28.06
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +50.3% Q4'25: -3.8% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -5,640.7% Q4'25: -6,038.6% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -1,141.3% Q4'25: -588.7% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    -1,491.3% Q4'25: -1,050.3% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    -1,596.9% Q4'25: -4,569.5% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    -98.7% Q4'25: -98.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    -0.15× Q4'25: -0.06× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (2.34) × ERP
WACC = 15% × Ke + 85% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.96 Current price: 1.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
466.0K
est: 636.0K (-26.7%)
1.69M
est: 6.00M (-71.8%)
2.19M
est: 5.90M (-62.9%)
3.54M
est: 5.00M (-29.1%)
1.81M
est: 3.10M (-41.5%)
385.0K
est: 400.0K (-3.8%)
474.0K
est: 500.0K (-5.2%)
164.0K
est: 200.0K (-18.0%)
297.0K
est: 800.0K (-62.9%)
161.0K
est: 200.0K (-19.5%)
242.0K
est: 300.0K (-19.3%)
1.40M
1.40M – 1.40M
+366.7% YoY
EBITDA
-10.78M
est: -636.0K (-1,595.6%)
-14.65M
est: -6.00M (-144.2%)
-28.34M
est: -5.90M (-380.3%)
-27.48M
est: -25.92M (-6.0%)
-17.93M
est: -32.48M (+44.8%)
-7.41M
est: -1.51M (-390.8%)
-6.73M
est: -5.26M (-28.0%)
-7.27M
est: -20.15M (+63.9%)
-4.59M
est: -68.84M (+93.3%)
-4.48M
est: -235.58M (+98.1%)
-3.45M
est: -300.0K (-1,050.3%)
-1.40M
-1.40M – -1.40M
-366.7% YoY
EBIT
-10.86M
est: -636.0K (-1,607.7%)
-14.91M
est: -6.00M (-148.5%)
-28.95M
est: -5.90M (-390.7%)
-28.45M
est: -25.48M (-11.6%)
-18.50M
est: -31.72M (+41.7%)
-7.63M
est: -1.23M (-519.4%)
-6.93M
est: -4.29M (-61.5%)
-7.42M
est: -16.44M (+54.9%)
-4.74M
est: -56.19M (+91.6%)
-4.63M
est: -192.28M (+97.6%)
-3.61M
est: -300.0K (-1,103.0%)
-1.40M
-1.40M – -1.40M
-366.7% YoY
Net Income
-10.21M
est: -4.71B (+99.8%)
-14.29M
est: -5.85B (+99.8%)
-30.61M
est: -7.20B (+99.6%)
-29.37M
est: -24.89M (-18.0%)
-17.63M
est: -32.60M (+45.9%)
-6.93M
est: -1.49M (-366.1%)
-6.44M
est: -5.18M (-24.2%)
-6.93M
est: -19.87M (+65.1%)
-4.26M
est: -67.89M (+93.7%)
-4.49M
est: -232.33M (+98.1%)
-3.42M
est: -20.9K (-16,216.3%)
-16.5K
-16.5K – -16.5K
+21.1% YoY
SGA
11.10M
est: 5.83M (+90.4%)
16.54M
est: 55.01M (-69.9%)
9.35M
est: 54.10M (-82.7%)
9.42M
est: 45.84M (-79.4%)
6.02M
est: 28.42M (-78.8%)
2.18M
est: 3.67M (-40.5%)
2.19M
est: 4.58M (-52.3%)
2.89M
est: 1.83M (+57.7%)
2.02M
est: 7.33M (-72.5%)
1.79M
est: 2.21M (-18.8%)
3.63M
est: 3.31M (+9.7%)
15.45M
15.45M – 15.45M
+366.7% YoY
EPS
-11.26
est: -11.38 (+1.1%)
est: -14.12 (+100.0%)
-28.12
est: -17.39 (-61.7%)
-22.03
est: -21.16 (-4.1%)
-5.26
est: -3.96 (-32.9%)
-0.42
est: -0.26 (-58.6%)
-0.27
est: -0.24 (-14.5%)
-0.14
est: -0.03 (-418.5%)
-0.03
est: -0.03 (+11.9%)
-0.01
est: -0.01 (+1.8%)
-0.62
est: 0.00 (-16,215.8%)
0.00
0.00 – 0.00
+21.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-28 B- 3/5 3/5 1/5 1/5 4/5 1/5 5/5
2026-05-27 B- 2/5 2/5 1/5 1/5 4/5 1/5 5/5
2026-05-26 B- 2/5 2/5 1/5 1/5 4/5 1/5 5/5
2026-05-22 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-21 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-19 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-11 C+ 2/5 2/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-01 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-7.21M
OE per share TTM
-0.40
Owner's Yield
-16,461.62%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
119.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-1.6K
Shares Outstanding
520.69M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Neil Alexandre Austin Chief Executive Officer & Director 222.0K male
Alexander Tristram Director of Finance, Director & Company Secretary 110.4K male
Stephen Derek Jenkins Chief Science Officer 100.0K
Thomas Cobb Technical Director male
Tony Stewart Global Operations Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits