Subscribe

XRF Scientific Limited (XRF.AX)

AUD1.68 -0.04 (-2.04%)
AU ASX Industrials Industrial - Machinery
Address 86 Guthrie Street 6017
Osborne Park, WA, AU
CEO Vance Stazzonelli
IPO 2006-10-30
ISIN AU000000XRF8

Explore sections of this company profile

Description

XRF Scientific Limited is a supplier to the scientific, analytical, construction materials, and mining sectors across Australia, Canada, and Europe. The company produces and sells precious metal items, specialized chemical compounds, and various instruments. Its operations are divided into three primary divisions: Capital Equipment, Precious Metals, and Consumables. The Capital Equipment segment is responsible for the design, manufacturing, and maintenance of automated fusion systems, high-temperature furnaces for testing and production, and general laboratory apparatus. The Precious Metals division creates products primarily for laboratory applications and the platinum alloy market. Lastly, the Consumables segment produces chemicals and other essential supplies for analytical laboratories. Established in 1972, XRF Scientific Limited has its headquarters in Osborne Park, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.68 -0.04 (-2.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
131.8K
Beta
0.61
Float Shares
100.42M
Free Float %
70.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -4.15% +1.65% +4.52% -5.13% -10.19% +17.09% +52.89% +340.48% +1,021.21% +876.05%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.68
DCF (Unlevered) 2.17 +29.3%
DCF (Levered) 2.80 +66.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
22.68
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -0.7% Q4'25: +9.5% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +14.7% Q4'25: +13.5% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +14.0% Q4'25: +18.4% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +24.9% Q4'25: +26.2% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +20.1% Q4'25: +43.8% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +1.7% Q4'25: +3.4% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.28× Q4'25: 0.09× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 98% × Ke + 2% × Kd (5.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.17 Current price: 1.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2012
actual
Jun 2013
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
25.89M
est: 24.66M (+5.0%)
23.20M
est: 26.64M (-12.9%)
20.67M
est: 20.67M (+0.0%)
21.13M
est: 20.00M (+5.7%)
21.54M
est: 21.90M (-1.6%)
24.25M
est: 25.10M (-3.4%)
29.03M
est: 30.41M (-4.5%)
29.08M
est: 30.70M (-5.3%)
31.29M
est: 32.23M (-2.9%)
40.01M
est: 37.79M (+5.9%)
55.17M
est: 54.40M (+1.4%)
59.84M
est: 60.12M (-0.5%)
59.45M
est: 60.50M (-1.7%)
64.75M
64.75M – 64.75M
+7.0% YoY
71.85M
71.85M – 71.85M
+11.0% YoY
82.10M
82.10M – 82.10M
+14.3% YoY
EBITDA
5.84M
est: 6.18M (-5.4%)
5.75M
est: 5.47M (+5.3%)
4.22M
est: 4.75M (-11.1%)
3.07M
est: 5.01M (-38.7%)
1.85M
est: 5.48M (-66.2%)
2.46M
est: 6.28M (-60.9%)
4.21M
est: 7.61M (-44.6%)
5.86M
est: 7.69M (-23.8%)
8.05M
est: 8.07M (-0.2%)
9.44M
est: 9.46M (-0.2%)
13.22M
est: 4.67M (+182.8%)
15.32M
est: 15.05M (+1.8%)
15.63M
est: 15.15M (+3.2%)
16.21M
16.21M – 16.21M
+7.0% YoY
17.99M
17.99M – 17.99M
+11.0% YoY
20.56M
20.56M – 20.56M
+14.3% YoY
EBIT
5.12M
est: 5.53M (-7.4%)
5.45M
est: 5.50M (-0.8%)
3.64M
est: 4.78M (-23.7%)
2.40M
est: 4.48M (-46.5%)
1.01M
est: 4.91M (-79.3%)
1.60M
est: 5.63M (-71.6%)
3.26M
est: 6.82M (-52.2%)
4.61M
est: 6.88M (-33.0%)
6.82M
est: 7.23M (-5.6%)
8.26M
est: 8.47M (-2.5%)
12.01M
est: 4.67M (+157.0%)
13.75M
est: 13.48M (+2.0%)
14.82M
est: 13.57M (+9.2%)
14.52M
14.52M – 14.52M
+7.0% YoY
16.11M
16.11M – 16.11M
+11.0% YoY
18.41M
18.41M – 18.41M
+14.3% YoY
Net Income
3.58M
est: 3.68M (-2.7%)
3.81M
est: 3.87M (-1.4%)
2.64M
est: 3.36M (-21.4%)
1.54M
est: 2.77M (-44.6%)
793.9K
est: 1.26M (-37.1%)
1.02M
est: 1.96M (-47.8%)
2.14M
est: 4.50M (-52.4%)
3.12M
est: 3.08M (+1.2%)
5.13M
est: 3.93M (+30.6%)
6.08M
est: 60.26M (-89.9%)
7.69M
est: 3.27M (+134.7%)
8.89M
est: 3.33M (+166.5%)
10.38M
est: 9.81M (+5.8%)
11.14M
11.14M – 11.14M
+13.6% YoY
12.47M
12.47M – 12.47M
+11.9% YoY
14.16M
14.16M – 14.16M
+13.5% YoY
SGA
3.47M
est: 5.17M (-32.9%)
3.59M
est: 3.80M (-5.6%)
4.62M
est: 3.30M (+39.7%)
5.60M
est: 4.20M (+33.5%)
6.83M
est: 4.59M (+48.6%)
7.15M
est: 5.26M (+35.7%)
7.25M
est: 6.38M (+13.6%)
6.51M
est: 6.44M (+1.0%)
7.41M
est: 6.76M (+9.6%)
8.53M
est: 7.93M (+7.7%)
10.14M
est: 6.82M (+48.5%)
11.81M
est: 12.61M (-6.3%)
12.93M
est: 12.69M (+1.9%)
13.58M
13.58M – 13.58M
+7.0% YoY
15.07M
15.07M – 15.07M
+11.0% YoY
17.22M
17.22M – 17.22M
+14.3% YoY
EPS
0.03
est: 0.03 (+7.4%)
0.03
est: 0.03 (-13.0%)
0.02
est: 0.02 (-11.2%)
0.01
est: 0.02 (-41.9%)
0.01
est: 0.01 (-34.4%)
0.01
est: 0.01 (-45.0%)
0.02
est: 0.02 (-2.8%)
0.02
est: 0.02 (+5.9%)
0.04
est: 0.03 (+36.3%)
0.04
est: 0.43 (-89.6%)
0.06
est: 0.06 (-1.4%)
0.06
est: 0.06 (+0.8%)
0.07
est: 0.07 (+5.9%)
0.08
0.08 – 0.08
+13.6% YoY
0.09
0.09 – 0.09
+11.9% YoY
0.10
0.10 – 0.10
+13.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-01 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.49M
OE per share TTM
0.17
Owner's Yield
8.93%
Maintenance CapEx ratio
1.37%
Maint CapEx / Avg PPE
22.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 5 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap ETF DFIS 0.00% 56.9K 0.39%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 118.1K 0.22%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 44.8K 0.28%
4 Dimensional - International Vector Equity ETF DXIV 0.00% 397.30 0.53%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
308.7K
Shares Outstanding
143.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vance Stazzonelli MD, Company Secretary & Director 615.3K male
Andrew Watson Chief Financial Officer & Joint Company Secretary 397.1K male
Stephen Prossor Business Development Manager 152.5K male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits