Subscribe

Xplora Technologies AS (XPLRA.OL)

NOK37.25 -0.45 (-1.19%)
NO OSL Consumer Cyclical Specialty Retail
Address Oevre Slottsgate 27 157
Oslo, NO
CEO Sten Kirkbak
Website myxplora.com
IPO 2020-11-19
ISIN NO0010895782

Explore sections of this company profile

Description

Xplora Technologies AS is an information technology firm specializing in the creation of smart wearable devices and associated services designed for children and their families, with operations spanning Norway and international markets. Central to their offerings is the Xplora Service Platform, which incorporates essential elements like SIM connectivity and various supplementary features. This platform includes an IoT service, enabling their smart wearables to seamlessly connect to the main platform and its dedicated application. Furthermore, their Goplay Service adds value by converting physical activity and location data, collected from these IoT devices, into Xplora coins. The company was established in 2016 and maintains its headquarters in Oslo, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK37.25 -0.45 (-1.19%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
123.3K
Beta
0.45
Float Shares
19.13M
Free Float %
40.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.17% -11.76% -21.05% -19.64% -6.05% -10.71% +19.68% +465.33% +18.58% +104.64% +104.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
37.25
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.19
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Specialty Retail: +6.4%
    +135.8% ★ Q1'26: +11.1% (vs Q1'25)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -353.9% Q1'26: +148.7% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Specialty Retail: +29.3%
    -5.7% Q1'26: -9.9% (vs Q1'25)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +9.2% ★ Q1'26: +2.7% (vs Q1'25)
  • ✗
    ROIC Specialty Retail: +6.5%
    +11.7% ★ Q1'26: +4.0% (vs Q1'25)
  • ✗
    Share dilution Specialty Retail: +0.1%
    +23.9% Q1'26: +5.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    3.76× Q1'26: 8.55× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 72% × Ke + 28% × Kd (16.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Current price: 37.25
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
5 Rev. Ana.
4 EPS Ana. 		Dec 2027
5 Rev. Ana.
4 EPS Ana. 		Dec 2028
4 Rev. Ana.
4 EPS Ana. 		Dec 2029
3 Rev. Ana.
2 EPS Ana.
Revenue
200.43M
est: 184.67M (+8.5%)
431.39M
est: 438.00M (-1.5%)
501.98M
est: 542.00M (-7.4%)
689.10M
est: 690.00M (-0.1%)
813.33M
est: 813.00M (+0.0%)
1.92B
est: 1.89B (+1.4%)
2.06B
2.00B – 2.14B
+9.0% YoY
2.26B
2.14B – 2.36B
+9.8% YoY
2.46B
2.46B – 2.46B
+8.6% YoY
2.66B
2.56B – 2.77B
+8.4% YoY
EBITDA
-21.52M
est: -1.20M (-1,688.4%)
11.95M
est: -2.85M (+518.6%)
-45.24M
est: -3.53M (-1,181.0%)
33.67M
est: -4.50M (+848.8%)
71.86M
est: 33.68M (+113.4%)
253.74M
est: 78.37M (+223.8%)
85.40M
83.01M – 88.55M
+9.0% YoY
93.74M
88.77M – 97.86M
+9.8% YoY
101.77M
101.77M – 101.77M
+8.6% YoY
110.37M
105.84M – 114.85M
+8.4% YoY
EBIT
-21.57M
est: -12.14M (-77.8%)
-15.92M
est: -28.79M (+44.7%)
-83.26M
est: -35.62M (-133.7%)
-22.85M
est: -45.35M (+49.6%)
12.16M
est: -20.93M (+158.1%)
176.94M
est: -48.70M (+463.3%)
-53.07M
-55.03M – -51.59M
-9.0% YoY
-58.25M
-60.82M – -55.17M
-9.8% YoY
-63.25M
-63.25M – -63.25M
-8.6% YoY
-68.59M
-71.37M – -65.78M
-8.4% YoY
Net Income
-27.49M
est: -35.33M (+22.2%)
-13.52M
est: -30.91M (+56.2%)
-74.39M
est: -61.60M (-20.8%)
-21.36M
est: 27.38M (-178.0%)
-5.94M
est: 48.66M (-112.2%)
-32.27M
est: -2.27M (-1,321.6%)
203.87M
133.56M – 252.99M
+9,081.4% YoY
206.43M
182.29M – 296.63M
+1.3% YoY
280.60M
257.60M – 360.97M
+35.9% YoY
453.95M
429.73M – 477.89M
+61.8% YoY
SGA
-3.84M
est: 16.77M (-122.9%)
—
est: 39.79M (-100.0%)
83.62M
est: 49.23M (+69.8%)
142.55M
est: 62.68M (+127.4%)
81.25M
est: 114.86M (-29.3%)
446.88M
est: 267.29M (+67.2%)
291.29M
283.13M – 302.03M
+9.0% YoY
319.71M
302.78M – 333.77M
+9.8% YoY
347.11M
347.11M – 347.12M
+8.6% YoY
376.44M
360.99M – 391.72M
+8.4% YoY
EPS
-0.86
est: -0.80 (-7.5%)
-0.34
est: -0.70 (+51.4%)
-1.83
est: -1.40 (-31.2%)
-0.51
est: 0.62 (-182.3%)
-0.13
est: 0.89 (-114.6%)
-0.59
est: -0.04 (-1,321.2%)
3.52
2.44 – 4.63
+8,581.1% YoY
4.36
3.33 – 5.42
+23.9% YoY
5.79
4.71 – 6.60
+32.7% YoY
8.30
7.86 – 8.74
+43.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B- 2/5 1/5 5/5 4/5 1/5 2/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
34.02M
OE per share TTM
0.80
Owner's Yield
1.58%
Maintenance CapEx ratio
20.53%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.07% 435.7K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.70M
Shares Outstanding
47.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Sten Kirkbak Founder & Chief Executive Officer 5M male
Kristin Hellebust Chief Legal Officer 298.5K female
Knut Stalen Chief Financial Officer — male
Jonas Ringstad Executive Vice President of SaaS Division — —
Lise Platou af Ekenstam Chief Marketing Officer — female
Sanghyo Kim Chief Technology Officer — male
Kjetil Fennefoss Chief Operating Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail