Subscribe

Wittchen S.A. (WTN.WA)

PLN13.20 +0.21 (+1.62%)
PL WSE Consumer Cyclical Personal Products & Services
Address Gdanska 60 Street 05-152
Nowy Dwór Mazowiecki, MZ, PL
CEO Jedrzej Rafal Wittchen
IPO 2017-02-21
ISIN PLWTCHN00030

Explore sections of this company profile

Description

Wittchen S.A. manufactures and sells leather goods for men and women in Poland and Europe. The company offers messenger, shoulder, cross body, shopper, tote, hobo, waist, clutch, evening, and laptop bags, as well as backpacks; leather goods, such as wallets, cases, briefcases, business card holders, document holders, and organizers; and luggage products, including suitcases, cosmetic cases, travel bags, and travel accessories. It also provides clothing products comprising jackets, coats, gilets, and fur products; shoes consisting of sandals and flip flops, sneakers, and moccasins; ballerina, court, stiletto, and wedding shoes; ankle, Chelsea, knee high, combat, and cowboy boots, as well as sports shoes; and accessories, such as scarves, neckerchiefs, shawls, gloves, belts, umbrellas, socks, hats, keychains, masks, ties, and suspenders. It operates through a network of sales showrooms and retail stores, as well as an online store. Wittchen S.A. was founded in 1990 and is headquartered in Nowy Dwór Mazowiecki, Poland. Wittchen S.A. is a subsidiary of Simei Investments Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN13.20 +0.21 (+1.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19.5K
Beta
0.34
Float Shares
7.43M
Free Float %
40.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.71% -5.76% -5.82% -15.26% -9.23% -6.75% -24.37% -59.32% +33.19% -5.94% -17.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.20
DCF (Unlevered) 72.57 +449.8%
DCF (Levered) 77.67 +488.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2025-12 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.32
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +5.0% Q1'26: -8.5% (vs Q1'25)
  • EPS growth Personal Products & Services: +19.6%
    +3.2% Q1'26: -221.7% (vs Q1'25)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +16.9% Q1'26: -2.7% (vs Q1'25)
  • EBIT margin Personal Products & Services: +10.5%
    +11.1% Q1'26: -4.2% (vs Q1'25)
  • ROIC Personal Products & Services: +6.9%
    +15.9% Q1'26: -5.6% (vs Q1'25)
  • Share dilution Personal Products & Services: +0.0%
    0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    0.74× Q1'26: 3.51× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 82% × Ke + 18% × Kd (11.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 72.57 Current price: 13.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
170.28M
est: 165.30M (+3.0%)
215.01M
est: 185.30M (+16.0%)
245.09M
est: 246.00M (-0.4%)
284.54M
est: 279.00M (+2.0%)
211.04M
est: 203.96M (+3.5%)
277.74M
est: 238.38M (+16.5%)
405.92M
est: 434.50M (-6.6%)
467.10M
est: 466.14M (+0.2%)
454.16M
est: 502.55M (-9.6%)
476.74M
est: 470.50M (+1.3%)
484.00M
484.00M – 484.00M
+2.9% YoY
500.00M
495.85M – 504.15M
+3.3% YoY
508.00M
508.00M – 508.00M
+1.6% YoY
EBITDA
30.19M
est: 38.72M (-22.0%)
40.41M
est: 43.40M (-6.9%)
45.49M
est: 57.62M (-21.0%)
63.19M
est: 65.35M (-3.3%)
44.09M
est: 47.77M (-7.7%)
79.21M
est: 55.83M (+41.9%)
106.82M
est: 101.77M (+5.0%)
108.50M
est: 106.29M (+2.1%)
82.45M
est: 114.59M (-28.0%)
84.82M
est: 107.28M (-20.9%)
110.36M
110.36M – 110.36M
+2.9% YoY
114.01M
113.06M – 114.95M
+3.3% YoY
115.83M
115.83M – 115.83M
+1.6% YoY
EBIT
26.27M
est: 25.36M (+3.6%)
31.42M
est: 28.43M (+10.5%)
39.43M
est: 37.75M (+4.5%)
37.21M
est: 42.81M (-13.1%)
18.31M
est: 31.30M (-41.5%)
54.07M
est: 36.58M (+47.8%)
81.47M
est: 66.67M (+22.2%)
80.18M
est: 73.73M (+8.7%)
51.40M
est: 79.49M (-35.3%)
52.68M
est: 74.42M (-29.2%)
76.56M
76.56M – 76.56M
+2.9% YoY
79.09M
78.43M – 79.75M
+3.3% YoY
80.36M
80.36M – 80.36M
+1.6% YoY
Net Income
20.34M
est: 31.29M (-35.0%)
21.87M
est: 29.99M (-27.1%)
31.00M
est: 29.62M (+4.7%)
32.03M
est: 25.92M (+23.6%)
13.27M
est: 4.26M (+211.6%)
42.24M
est: 25.74M (+64.1%)
62.89M
est: 52.03M (+20.9%)
61.29M
est: 55.15M (+11.1%)
34.24M
est: 60.71M (-43.6%)
35.32M
est: 33.50M (+5.4%)
27.76M
27.76M – 27.76M
-17.1% YoY
25.91M
25.91M – 25.91M
-6.7% YoY
25.91M
25.91M – 25.91M
+0.0% YoY
SGA
68.63M
est: 76.54M (-10.3%)
83.73M
est: 85.80M (-2.4%)
101.52M
est: 113.91M (-10.9%)
124.90M
est: 129.19M (-3.3%)
106.59M
est: 94.44M (+12.9%)
121.66M
est: 110.38M (+10.2%)
166.31M
est: 201.20M (-17.3%)
216.61M
est: 199.19M (+8.7%)
226.51M
est: 214.75M (+5.5%)
155.59M
est: 201.05M (-22.6%)
206.82M
206.82M – 206.82M
+2.9% YoY
213.66M
211.88M – 215.43M
+3.3% YoY
217.08M
217.08M – 217.08M
+1.6% YoY
EPS
1.12
est: 1.69 (-33.7%)
1.21
est: 1.62 (-25.3%)
1.71
est: 1.60 (+6.9%)
1.76
est: 1.40 (+25.7%)
0.73
est: 0.23 (+217.4%)
2.32
est: 1.39 (+66.9%)
3.44
est: 2.81 (+22.4%)
3.34
est: 2.98 (+12.1%)
1.86
est: 3.28 (-43.3%)
1.91
est: 1.81 (+5.5%)
1.50
1.50 – 1.50
-17.1% YoY
1.40
1.40 – 1.40
-6.7% YoY
1.40
1.40 – 1.40
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-28 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-27 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-26 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-25 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-22 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-21 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-20 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-19 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-18 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
89.66M
OE per share TTM
4.83
Owner's Yield
32.28%
Maintenance CapEx ratio
25.34%
Maint CapEx / Avg PPE
33.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
126.0K
Shares Outstanding
18.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jêdrzej Rafal Wittchen CEO & President of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits