Subscribe

Wärtsilä Oyj Abp (WRT1V.HE)

EUR30.18 +0.20 (+0.67%)
FI HEL Industrials Industrial - Machinery
Address Hiililaiturinkuja 2 180
Helsinki, FI
CEO Håkan Agnevall
IPO 2000-01-03
ISIN FI0009003727

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · MTA.F (EUR) NASDAQ Helsinki · WRT1V.HE (EUR) Other OTC · WRTBF (USD) Other OTC · WRTBY (USD)
Description

Wärtsilä Oyj Abp offers technologies and lifecycle solutions for the marine and energy markets worldwide. It offers energy storage; engine and hybrid power plants; and data centre power solutions, as well as lifecycle solutions, lifecycle upgrades, spare parts and field services, and decarbonisation solutions. It also provides engine power plant products, such as gas, multi-fuel, and diesel engines; Quantum BESS portfolio, a battery energy storage system (BESS) solutions; GEMS Digital Energy Platform, a software platform that monitors, controls, and optimizes energy assets on site and portfolio levels. In addition, the company offers power and propulsion products, such as electric shipping and hybrid ships, engine and generating sets, propulsors and gears, and shaft line solutions; liquid and gas handling products, including ballast water management, freshwater generation, waste and wastewater treatment, gas solutions, and exhaust treatment equipment; port and fleet optimization; simulation and training solutions; and marine navigation solutions. Further, it provides spare parts, technical support, maintenance and repair, lifecycle upgrades, lifecycle agreements, training, and cyber services; and decarbonization solutions for existing fleets and newbuild vessels. The company was founded in 1834 and is headquartered in Helsinki, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR30.18 +0.20 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
770.5K
Beta
1.24
Float Shares
466.89M
Free Float %
79.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.66% -2.89% -2.38% -5.42% +25.04% +12.29% +98.75% +229.56% +215.84% +181.00% +1,472.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
30.18
DCF (Unlevered) 32.90 +9.0%
DCF (Levered) 66.25 +119.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 24% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 5 +1
Sell 6 0
Strong Sell 2 0
Quality scores
Altman Z-Score
3.79
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +7.2% Q1'26: -0.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +24.7% Q1'26: +19.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +20.3% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +12.8% Q1'26: +11.6% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +63.1% Q1'26: +66.7% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.2% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.73× Q1'26: 0.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.25) × ERP
WACC = 96% × Ke + 4% × Kd (9.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32.90 Current price: 30.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
14 Rev. Ana.
12 EPS Ana.
Dec 2027
14 Rev. Ana.
12 EPS Ana.
Dec 2028
13 Rev. Ana.
13 EPS Ana.
Dec 2029
12 Rev. Ana.
11 EPS Ana.
Revenue
5.03B
est: 5.09B (-1.2%)
4.80B
est: 4.76B (+0.8%)
4.92B
est: 5.00B (-1.6%)
5.17B
est: 5.25B (-1.4%)
5.17B
est: 5.17B (+0.1%)
4.60B
est: 4.65B (-1.0%)
4.78B
est: 4.56B (+4.8%)
5.84B
est: 5.82B (+0.4%)
6.02B
est: 5.98B (+0.7%)
6.45B
est: 6.48B (-0.4%)
6.91B
est: 6.95B (-0.6%)
6.93B
6.40B – 7.40B
-0.3% YoY
7.38B
6.73B – 8.16B
+6.5% YoY
8.45B
8.43B – 8.46B
+14.4% YoY
9.36B
8.58B – 10.18B
+10.7% YoY
EBITDA
674.00M
est: 433.45M (+55.5%)
622.00M
est: 405.41M (+53.4%)
658.00M
est: 425.58M (+54.6%)
666.00M
est: 446.53M (+49.1%)
534.00M
est: 439.56M (+21.5%)
370.00M
est: 395.65M (-6.5%)
463.00M
est: 387.99M (+19.3%)
120.00M
est: 495.30M (-75.8%)
561.00M
est: 1.52B (-63.0%)
867.00M
est: 1.64B (-47.2%)
1.06B
est: 1.76B (-39.9%)
1.76B
1.63B – 1.88B
-0.3% YoY
1.87B
1.71B – 2.07B
+6.5% YoY
2.14B
2.14B – 2.15B
+14.4% YoY
2.37B
2.18B – 2.58B
+10.7% YoY
EBIT
578.00M
est: 308.31M (+87.5%)
501.00M
est: 288.36M (+73.7%)
509.00M
est: 302.71M (+68.1%)
539.00M
est: 317.61M (+69.7%)
380.00M
est: 312.65M (+21.5%)
229.00M
est: 281.42M (-18.6%)
326.00M
est: 275.97M (+18.1%)
-5.00M
est: 352.30M (-101.4%)
424.00M
est: 1.39B (-69.4%)
675.00M
est: 1.50B (-55.1%)
882.00M
est: 1.61B (-45.3%)
1.61B
1.48B – 1.72B
-0.3% YoY
1.71B
1.56B – 1.89B
+6.5% YoY
1.96B
1.96B – 1.96B
+14.4% YoY
2.17B
1.99B – 2.36B
+10.7% YoY
Net Income
444.00M
est: 463.04M (-4.1%)
352.00M
est: 404.07M (-12.9%)
384.00M
est: 437.04M (-12.1%)
386.00M
est: 444.75M (-13.2%)
217.00M
est: 350.51M (-38.1%)
134.00M
est: 198.38M (-32.5%)
194.00M
est: 240.50M (-19.3%)
-64.00M
est: 251.01M (-125.5%)
258.00M
est: 377.00M (-31.6%)
503.00M
est: 487.68M (+3.1%)
626.00M
est: 650.00M (-3.7%)
668.92M
638.35M – 722.65M
+2.9% YoY
749.58M
695.29M – 835.51M
+12.1% YoY
872.17M
678.80M – 1.04B
+16.4% YoY
913.77M
815.49M – 1.02B
+4.8% YoY
SGA
1.16B
est: 118.96M (+876.8%)
375.00M
est: 111.27M (+237.0%)
71.00M
est: 116.80M (-39.2%)
89.00M
est: 122.55M (-27.4%)
144.00M
est: 120.64M (+19.4%)
116.00M
est: 108.59M (+6.8%)
119.00M
est: 106.49M (+11.8%)
158.00M
est: 135.94M (+16.2%)
143.00M
est: 186.09M (-23.2%)
152.00M
est: 201.67M (-24.6%)
390.00M
est: 216.55M (+80.1%)
215.82M
199.41M – 230.53M
-0.3% YoY
229.87M
209.43M – 254.23M
+6.5% YoY
263.08M
262.58M – 263.57M
+14.4% YoY
291.34M
267.24M – 316.95M
+10.7% YoY
EPS
0.75
est: 0.78 (-4.3%)
0.60
est: 0.68 (-12.2%)
0.63
est: 0.74 (-14.8%)
0.65
est: 0.75 (-13.6%)
0.37
est: 0.59 (-37.6%)
0.23
est: 0.34 (-31.5%)
0.33
est: 0.41 (-18.9%)
-0.11
est: 0.42 (-125.9%)
0.44
est: 0.64 (-31.0%)
0.85
est: 0.82 (+3.5%)
1.06
est: 1.04 (+2.4%)
1.14
1.08 – 1.22
+10.0% YoY
1.28
1.17 – 1.41
+12.4% YoY
1.50
1.15 – 1.76
+17.3% YoY
1.54
1.38 – 1.72
+2.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-25 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-20 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-19 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-18 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-15 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-13 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-12 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-05 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-05-04 A- 4/5 5/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.27B
OE per share TTM
2.14
Owner's Yield
6.17%
Maintenance CapEx ratio
35.18%
Maint CapEx / Avg PPE
9.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
50.5K
Shares Outstanding
589.55M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hakan Agnevall President, Chief Executive Officer & Member of Management Board 2M male
Anu Sirkia Executive Vice President of Marketing & Communications and Member of Board of Management female
Arjen Berends Chief Financial Officer, Executive Vice President & Member of the Board of Management male
Hanna-Maria Heikkinen Vice President of Investor Relations female
Nora Steiner-Forsberg Executive Vice President of Legal and Compliance & Member of Management Board female
Roger Holm President of Wärtsilä Marine, EVP & Member of the Board of Management male
Tamara De Gruyter President of Energy Storage Business, EVP & Member of Management Board female
Teija Sarajarvi Executive Vice President of Human Resources & Member of Management Board female
Anders Lindberg President of Energy, Executive Vice President & Member of Management Board male
Tuomas Salosaari Chief Information Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits