Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Warpaint London PLC (WPNTF)
Iver, GB
Warpaint London PLC, including its affiliated businesses, focuses on the creation and distribution of decorative makeup products. The company is structured into two main operational divisions: Branded and Close-Out. In addition to its manufacturing activities, it also provides comprehensive supply chain management and operates as a key wholesale supplier. Its diverse product range is sold under several well-known brand names, such as W7, Technic, Man'stuff, Body Collection, Vintage, Very Vegan, and Chit Chat. Warpaint London PLC markets its goods through various channels, engaging with retailers, distributors, major retail chains, and direct online sales. The firm maintains an expansive international presence, conducting business across the United Kingdom, continental Europe (including Spain and Denmark), the United States, Australia, New Zealand, and other global regions. Founded in 1992, Warpaint London PLC's corporate headquarters are situated in Iver, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.17% | -19.58% | -21.76% | -62.65% | -7.36% | -62.65% | +9.25% | +69.05% | +129.31% | +129.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Household & Personal Products: +3.3%+3.4% ★ Q4'25: +5.4% (vs Q4'23)
-
EPS growth Household & Personal Products: +8.8%-21.7% Q4'25: -8.3% (vs Q4'23)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+14.2% ★ Q4'25: +15.3% (vs Q4'23)
-
EBIT margin Household & Personal Products: +9.9%+17.8% ★ Q4'25: +17.9% (vs Q4'23)
-
ROIC Household & Personal Products: +8.2%+20.0% ★ Q4'25: +41.0% (vs Q4'23)
-
Share dilution Household & Personal Products: +0.2%+3.6% Q4'25: +4.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.45× Q4'25: 0.22× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 1 EPS Ana. |
Dec 2027 4 Rev. Ana. 1 EPS Ana. |
Dec 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.48M
est: 32.73M (-31.3%)
|
32.55M
est: 66.96M (-51.4%)
|
48.48M
est: 61.77M (-21.5%)
|
49.28M
est: 65.32M (-24.5%)
|
40.29M
est: 54.68M (-26.3%)
|
50.00M
est: 67.59M (-26.0%)
|
64.06M
est: 77.40M (-17.2%)
|
89.59M
est: 113.62M (-21.1%)
|
101.61M
est: 101.97M (-0.4%)
|
105.06M
est: 104.96M (+0.1%)
|
110.27M
108.72M – 113.90M
+5.1% YoY
|
116.89M
114.30M – 122.36M
+6.0% YoY
|
128.05M
125.71M – 133.17M
+9.5% YoY
|
| EBITDA |
4.53M
est: 5.83M (-22.2%)
|
7.55M
est: 11.92M (-36.7%)
|
7.69M
est: 11.00M (-30.1%)
|
5.78M
est: 11.63M (-50.3%)
|
2.79M
est: 9.73M (-71.3%)
|
7.55M
est: 12.03M (-37.3%)
|
11.69M
est: 13.78M (-15.2%)
|
20.45M
est: 20.23M (+1.1%)
|
26.34M
est: 30.10M (-12.5%)
|
21.76M
est: 30.98M (-29.8%)
|
32.55M
32.09M – 33.62M
+5.1% YoY
|
34.51M
33.74M – 36.12M
+6.0% YoY
|
37.80M
37.11M – 39.31M
+9.5% YoY
|
| EBIT |
4.42M
est: 4.07M (+8.5%)
|
6.89M
est: 8.33M (-17.2%)
|
4.88M
est: 7.68M (-36.4%)
|
2.15M
est: 8.12M (-73.6%)
|
-902.0K
est: 6.80M (-113.3%)
|
3.82M
est: 8.41M (-54.6%)
|
7.97M
est: 9.63M (-17.2%)
|
18.49M
est: 14.13M (+30.8%)
|
24.10M
est: 32.30M (-25.4%)
|
18.67M
est: 33.25M (-43.8%)
|
34.93M
34.44M – 36.08M
+5.1% YoY
|
37.03M
36.21M – 38.76M
+6.0% YoY
|
40.56M
39.82M – 42.18M
+9.5% YoY
|
| Net Income |
3.14M
est: 6.21M (-49.4%)
|
5.47M
est: 8.13M (-32.6%)
|
3.58M
est: 7.03M (-49.2%)
|
1.37M
est: 4.66M (-70.7%)
|
-999.0K
est: 2.04M (-148.9%)
|
2.83M
est: 5.19M (-45.5%)
|
6.25M
est: 8.09M (-22.7%)
|
13.90M
est: 14.27M (-2.6%)
|
18.23M
est: 18.83M (-3.2%)
|
14.35M
est: 14.10M (+1.7%)
|
15.73M
15.35M – 16.55M
+11.5% YoY
|
16.77M
16.37M – 17.64M
+6.6% YoY
|
17.98M
17.55M – 18.92M
+7.2% YoY
|
| SGA |
4.37M
est: 7.72M (-43.4%)
|
5.74M
est: 15.80M (-63.6%)
|
12.33M
est: 14.58M (-15.4%)
|
10.32M
est: 15.41M (-33.1%)
|
13.81M
est: 12.90M (+7.0%)
|
13.10M
est: 15.95M (-17.9%)
|
15.37M
est: 18.27M (-15.9%)
|
14.86M
est: 26.81M (-44.6%)
|
17.23M
est: 21.53M (-20.0%)
|
22.97M
est: 22.16M (+3.6%)
|
23.28M
22.96M – 24.05M
+5.1% YoY
|
24.68M
24.13M – 25.84M
+6.0% YoY
|
27.04M
26.54M – 28.12M
+9.5% YoY
|
| EPS |
0.05
est: 0.08 (-36.2%)
|
0.08
est: 0.10 (-19.8%)
|
0.05
est: 0.09 (-48.2%)
|
0.02
est: 0.06 (-70.2%)
|
-0.01
est: 0.03 (-150.1%)
|
0.04
est: 0.07 (-44.5%)
|
0.08
est: 0.10 (-21.4%)
|
0.18
est: 0.18 (-1.4%)
|
0.23
est: 0.23 (-1.1%)
|
0.18
est: 0.17 (+3.3%)
|
0.19
0.19 – 0.20
+11.5% YoY
|
0.21
0.20 – 0.22
+6.6% YoY
|
0.22
0.22 – 0.23
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-04 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eoin Alan MacLeod | MD & Executive Director | 632.4K | male |
| Samuel Bazini | Chief Executive Officer & Executive Director | 629.7K | male |
| Neil Simon Rodol | Chief Financial Officer & Executive Director | 508.7K | male |
| Sally Ann Craig | Company Secretary, General Counsel & Executive Director | 104.7K | female |
| Paul George Hagon | Executive Director | 57.1K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WPNTF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
