Subscribe

WPIL Limited (WPIL.BO)

INR460.30 +1.15 (+0.25%)
IN BSE Industrials Industrial - Machinery
Address Trinity Plaza 700046
Kolkata, IN
CEO Prakash Agarwal
Website wpil.co.in
IPO 2024-12-30
ISIN INE765D01022

Explore sections of this company profile

Description

WPIL Limited operates as a holding entity primarily focused on the comprehensive process of engineering, producing, marketing, and installing a diverse array of pumps and associated pumping systems. The company's product portfolio includes specialized designs such as turbine, mixed flow, axial flow, concrete volute, pump turbine, and dry motor pump variants. Established on February 26, 1952, the firm maintains its corporate headquarters in Kolkata, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR460.30 +1.15 (+0.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18.6K
Beta
-0.32
Float Shares
19.38M
Free Float %
19.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.65% -3.02% +2.77% +11.20% +8.20% +6.82% +0.97% +57.41% +513.41% +996.08% +439,100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
460.30
DCF (Unlevered) 487.72 +6.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.27
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +2.7% Q1'26: -11.5% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +20.1% Q1'26: +2,200.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -8.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +15.2% Q1'26: +12.7% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +10.1% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    1.56× Q1'26: 1.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.28) × ERP
WACC = 90% × Ke + 10% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 500.59 Current price: 460.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Mar 2033
1 Rev. Ana.
1 EPS Ana.
Mar 2034
1 Rev. Ana.
1 EPS Ana.
Mar 2035
1 Rev. Ana.
1 EPS Ana.
Revenue
7.31B
est: 5.27B (+38.6%)
7.03B
est: 2.45B (+186.6%)
8.37B
est: 5.27B (+58.7%)
11.41B
est: 2.45B (+365.4%)
9.01B
est: 3.84B (+134.4%)
9.79B
est: 5.73B (+71.0%)
11.59B
est: 10.03B (+15.6%)
15.98B
est: 10.45B (+52.9%)
16.53B
est: 11.77B (+40.4%)
18.06B
est: 30.89B (-41.5%)
2.45B
2.45B – 2.45B
-92.1% YoY
2.45B
2.45B – 2.45B
+0.0% YoY
3.84B
3.84B – 3.84B
+56.8% YoY
5.73B
5.73B – 5.73B
+49.0% YoY
10.03B
10.03B – 10.03B
+75.0% YoY
10.45B
10.45B – 10.45B
+4.2% YoY
11.77B
11.77B – 11.77B
+12.6% YoY
18.23B
18.23B – 18.23B
+54.9% YoY
25.37B
25.37B – 25.37B
+39.1% YoY
30.89B
30.89B – 30.89B
+21.8% YoY
EBITDA
504.81M
est: 949.42M (-46.8%)
553.16M
est: 441.49M (+25.3%)
1.05B
est: 949.42M (+10.7%)
2.50B
est: 441.49M (+466.0%)
1.28B
est: 692.23M (+84.8%)
1.60B
est: 1.03B (+54.6%)
2.09B
est: 1.81B (+15.8%)
2.92B
est: 1.88B (+55.0%)
3.17B
est: 2.45B (+29.6%)
3.30B
est: 6.41B (-48.6%)
509.27M
509.27M – 509.27M
-92.1% YoY
509.27M
509.27M – 509.27M
+0.0% YoY
798.50M
798.50M – 798.50M
+56.8% YoY
1.19B
1.19B – 1.19B
+49.0% YoY
2.08B
2.08B – 2.08B
+75.0% YoY
2.17B
2.17B – 2.17B
+4.2% YoY
2.45B
2.45B – 2.45B
+12.6% YoY
3.79B
3.79B – 3.79B
+54.9% YoY
5.27B
5.27B – 5.27B
+39.1% YoY
6.41B
6.41B – 6.41B
+21.8% YoY
EBIT
236.28M
est: 813.37M (-71.0%)
336.08M
est: 378.22M (-11.1%)
829.98M
est: 813.37M (+2.0%)
2.30B
est: 378.22M (+509.3%)
903.76M
est: 593.03M (+52.4%)
1.23B
est: 883.71M (+38.7%)
1.72B
est: 1.55B (+11.1%)
2.56B
est: 1.61B (+58.7%)
2.87B
est: 2.51B (+14.1%)
2.96B
est: 6.59B (-55.0%)
523.47M
523.47M – 523.47M
-92.1% YoY
523.47M
523.47M – 523.47M
+0.0% YoY
820.77M
820.77M – 820.77M
+56.8% YoY
1.22B
1.22B – 1.22B
+49.0% YoY
2.14B
2.14B – 2.14B
+75.0% YoY
2.23B
2.23B – 2.23B
+4.2% YoY
2.51B
2.51B – 2.51B
+12.6% YoY
3.89B
3.89B – 3.89B
+54.9% YoY
5.42B
5.42B – 5.42B
+39.1% YoY
6.59B
6.59B – 6.59B
+21.8% YoY
Net Income
10.10M
est: 267.56M (-96.2%)
71.00M
est: 214.05M (-66.8%)
400.78M
est: 267.56M (+49.8%)
1.26B
est: 214.05M (+487.2%)
562.16M
est: 207.60M (+170.8%)
841.79M
est: 895.45M (-6.0%)
973.28M
est: 959.90M (+1.4%)
1.89B
est: 637.65M (+196.7%)
4.75B
est: 744.09M (+538.4%)
1.32B
est: 3.20B (-58.8%)
214.05M
214.05M – 214.05M
-93.3% YoY
214.05M
214.05M – 214.05M
+0.0% YoY
207.60M
207.60M – 207.60M
-3.0% YoY
895.45M
895.45M – 895.45M
+331.3% YoY
959.90M
959.90M – 959.90M
+7.2% YoY
637.65M
637.65M – 637.65M
-33.6% YoY
744.09M
744.09M – 744.09M
+16.7% YoY
1.66B
1.66B – 1.66B
+123.1% YoY
2.47B
2.47B – 2.47B
+48.8% YoY
3.20B
3.20B – 3.20B
+29.6% YoY
SGA
392.04M
est: 372.90M (+5.1%)
347.26M
est: 173.40M (+100.3%)
476.85M
est: 372.90M (+27.9%)
728.22M
est: 173.40M (+320.0%)
595.19M
est: 271.88M (+118.9%)
720.92M
est: 405.14M (+77.9%)
742.62M
est: 709.16M (+4.7%)
677.17M
est: 739.29M (-8.4%)
652.86M
est: 832.57M (-21.6%)
2.42B
est: 2.18B (+10.8%)
173.40M
173.40M – 173.40M
-92.1% YoY
173.40M
173.40M – 173.40M
+0.0% YoY
271.88M
271.88M – 271.88M
+56.8% YoY
405.14M
405.14M – 405.14M
+49.0% YoY
709.16M
709.16M – 709.16M
+75.0% YoY
739.29M
739.29M – 739.29M
+4.2% YoY
832.57M
832.57M – 832.57M
+12.6% YoY
1.29B
1.29B – 1.29B
+54.9% YoY
1.79B
1.79B – 1.79B
+39.1% YoY
2.18B
2.18B – 2.18B
+21.8% YoY
EPS
0.10
est: 2.74 (-96.4%)
0.73
est: 2.19 (-66.7%)
4.10
est: 2.74 (+49.6%)
12.87
est: 2.19 (+487.1%)
5.76
est: 2.13 (+170.9%)
8.62
est: 9.17 (-6.0%)
9.97
est: 9.83 (+1.4%)
19.37
est: 6.53 (+196.6%)
48.64
est: 7.62 (+538.3%)
13.48
est: 32.80 (-58.9%)
2.19
2.19 – 2.19
-93.3% YoY
2.19
2.19 – 2.19
+0.0% YoY
2.13
2.13 – 2.13
-3.0% YoY
9.17
9.17 – 9.17
+331.3% YoY
9.83
9.83 – 9.83
+7.2% YoY
6.53
6.53 – 6.53
-33.6% YoY
7.62
7.62 – 7.62
+16.7% YoY
17.00
17.00 – 17.00
+123.1% YoY
25.30
25.30 – 25.30
+48.8% YoY
32.80
32.80 – 32.80
+29.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 1/5 4/5 4/5 3/5 3/5 3/5
2026-05-19 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-18 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-15 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-14 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-13 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-07 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-05 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-05-04 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-30 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-29 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-28 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-27 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-49.69M
OE per share TTM
-0.51
Owner's Yield
-0.12%
Maintenance CapEx ratio
18.67%
Maint CapEx / Avg PPE
26.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.24M
Shares Outstanding
97.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Prakash Agarwal MD & Director 33M male
Krishna Kumar Ganeriwala Executive Director 18M male
Debraj Roy Executive Director & Executive Director of Projects 10M male
Brahma Prakash Khare Executive Director of Operations & Executive Director 6M male
U. Chakravarty GM of Finance, Company Secretary & Compliance Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits