Subscribe

Wide Open Agriculture Limited (WOA.AX)

AUD0.01 +0.00 (+0.00%)
AU ASX Consumer Defensive Agricultural Farm Products
Address 1 Winton Street 6105
Kewdale, WA, AU
CEO Matthew Skinner
IPO 2018-07-06
ISIN AU0000010464

Explore sections of this company profile

Description

Wide Open Agriculture Limited, trading as WOA.AX, operates as an Australian regenerative food and agriculture enterprise with a market presence in Singapore and Hong Kong. The company offers a diverse portfolio of sustainable products, including plant-based proteins marketed under the Buntine Protein brand. It also provides regenerative beef, lamb, poultry, and various pantry items through its Dirty Clean Food label. Additionally, it supplies carbon-neutral oat milk, known as Dirty Clean Food Oat Milk. These products are distributed to customers and businesses through retail establishments, online stores, foodservice channels, and wholesale agreements. The firm primarily caters to restaurants and cafes. Founded in 2015, the company's headquarters are located in Kewdale, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.01 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
882.0K
Beta
0.56
Float Shares
641.83M
Free Float %
98.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.14% +8.33% -7.14% -13.33% -31.58% -31.58% -35.00% -96.00% -98.47% -93.50% -93.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.01
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-15.18
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +541.2% Q4'25: -93.3% (vs Q4'23)
  • EPS growth Agricultural Farm Products: +20.0%
    +82.7% Q4'25: +90.4% (vs Q4'23)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    -1,134.0% Q4'25: -527.5% (vs Q4'23)
  • EBIT margin Agricultural Farm Products: +8.1%
    -1,327.9% Q4'25: -739.7% (vs Q4'23)
  • ROIC Agricultural Farm Products: +6.0%
    -176.3% Q4'25: -207.4% (vs Q4'23)
  • Share dilution Agricultural Farm Products: +0.0%
    +209.7% Q4'25: +324.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    -0.16× Q4'25: -0.12× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 89% × Ke + 11% × Kd (17.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.01
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
Jun 2027
1 Rev. Ana.
Revenue
1.45M
est: 100.0K (+1,346.6%)
4.32M
est: 4.32M (+0.0%)
9.26M
est: 9.30M (-0.4%)
210.00
est: 11.50M (-100.0%)
73.1K
est: 19.10M (-99.6%)
468.9K
est: 39.50M (-98.8%)
85.30M
85.30M – 85.30M
+115.9% YoY
112.50M
112.50M – 112.50M
+31.9% YoY
EBITDA
-2.59M
est: -100.0K (-2,491.7%)
-7.73M
est: -4.32M (-79.2%)
-10.06M
est: -9.30M (-8.2%)
-13.86M
est: -11.50M (-20.5%)
-8.53M
est: -19.10M (+55.4%)
-5.16M
est: -39.50M (+86.9%)
-85.30M
-85.30M – -85.30M
-115.9% YoY
-112.50M
-112.50M – -112.50M
-31.9% YoY
EBIT
-2.63M
est: -100.0K (-2,526.6%)
-7.88M
est: -4.32M (-82.6%)
-10.68M
est: -9.30M (-14.8%)
-14.61M
est: -11.50M (-27.0%)
-9.26M
est: -19.10M (+51.5%)
-6.23M
est: -39.50M (+84.2%)
-85.30M
-85.30M – -85.30M
-115.9% YoY
-112.50M
-112.50M – -112.50M
-31.9% YoY
Net Income
-1.86M
-7.53M
est: -36.48M (+79.4%)
-10.79M
est: -38.41M (+71.9%)
-14.66M
est: -53.34M (+72.5%)
-13.25M
est: -42.67M (+68.9%)
-7.09M
est: -26.67M (+73.4%)
— – —
+100.0% YoY
— – —
SGA
2.19M
est: 236.71M (-99.1%)
6.45M
est: 10.21B (-99.9%)
8.45M
est: 22.01B (-100.0%)
2.47M
est: 27.22B (-100.0%)
6.19M
est: 45.21B (-100.0%)
2.62M
est: 93.50B (-100.0%)
201.91B
201.91B – 201.91B
+115.9% YoY
266.29B
266.29B – 266.29B
+31.9% YoY
EPS
-0.03
-0.08
est: -0.07 (-9.8%)
-0.08
est: -0.07 (-15.1%)
-0.10
est: -0.10 (+0.0%)
-0.08
est: -0.08 (+3.9%)
-0.01
est: -0.05 (+73.4%)
— – —
+100.0% YoY
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-28 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-27 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-26 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-25 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-22 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-19 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-18 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-15 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-14 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-13 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-12 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-11 C- 1/5 1/5 1/5 1/5 3/5 1/5 2/5
2026-05-08 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-07 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-06 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-05 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-04 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-05-01 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-29 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-28 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-27 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-24 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-23 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-22 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-21 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-17 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5
2026-04-16 C- 1/5 1/5 1/5 1/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-36.08M
OE per share TTM
-0.14
Owner's Yield
-424.05%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
136.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-958.00
Shares Outstanding
654.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Matthew Skinner CEO & Director 222.2K male
Craig Swan Chief Executive Officer 222.2K
Brett William Tucker Company Secretary 65.6K male
Anthony Robert Frederick Maslin Founder 48.5K male
Gary Elwell Chief Financial Officer male
Peter Downey Operations Manager
Sophie Lanyon Head of Consumer Sales & Marketing female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits