Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Worldline S.A. (WLN.PA)
Puteaux, FR
Worldline S.A. provides a comprehensive suite of payment and transactional services to a diverse clientele, including financial institutions, merchants, corporations, and government agencies. Its operational footprint extends across France, broader Europe, and globally. The company structures its extensive offerings into three core segments. The Merchant Services division empowers businesses with solutions for commercial payment acquiring, point-of-sale terminals, seamless omnichannel payment acceptance, private label card schemes, loyalty programs, and digital retail support. The Financial Services segment provides critical infrastructure for the banking sector, encompassing issuing and acquiring processing, digital and mobile banking platforms, account-based payment systems, back-office operations, clearing and settlement, trade order management, financial data services, fraud risk management, ATM administration, trusted authentication, and payment software licensing. Finally, the Mobility & e-Transactional Services unit offers secure digital solutions, such as trusted digitization, e-ticketing, e-consumer and mobility applications, customer engagement tools, mobility and traceability platforms, digital identity management, electronic signatures, and cloud services. Established in 1973, the company was initially known as Atos Worldline S.A.S. before adopting its current name, Worldline SA, in April 2014, and is headquartered in Puteaux, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.54% | +10.43% | +43.52% | -11.22% | -76.55% | -77.00% | -92.62% | -99.01% | -99.54% | -98.70% | -97.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | -1 |
| Buy | 2 | +1 |
| Hold | 9 | 0 |
| Sell | 2 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Infrastructure: +13.7%-13.0% Q4'25: -22.9% (vs Q4'23)
-
EPS growth Software - Infrastructure: +28.7%-1,653.3% Q4'25: -5.3% (vs Q4'23)
-
FCF margin FCF growth · Software - Infrastructure: +32.2%+11.4% Q4'25: +1.9% (vs Q4'23)
-
EBIT margin Software - Infrastructure: +8.8%+2.9% Q4'25: +2.1% (vs Q4'23)
-
ROIC Software - Infrastructure: +6.6%+1.9% Q4'25: +2.3% (vs Q4'23)
-
Share dilution Software - Infrastructure: +0.0%-0.9% ★ Q4'25: -1.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×4.26× Q4'25: 2.21× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 8 EPS Ana. |
Dec 2027 12 Rev. Ana. 8 EPS Ana. |
Dec 2028 10 Rev. Ana. 10 EPS Ana. |
Dec 2029 5 Rev. Ana. 4 EPS Ana. |
Dec 2030 5 Rev. Ana. 4 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.15B
est: 1.17B (-1.7%)
|
1.23B
est: 1.22B (+0.3%)
|
1.31B
est: 1.31B (-0.1%)
|
1.55B
est: 1.60B (-2.7%)
|
1.72B
est: 1.71B (+0.3%)
|
2.38B
est: 2.38B (+0.0%)
|
2.46B
est: 2.79B (-11.6%)
|
3.69B
est: 4.00B (-7.9%)
|
4.36B
est: 4.34B (+0.6%)
|
4.61B
est: 4.66B (-1.0%)
|
4.63B
est: 4.64B (-0.3%)
|
4.03B
est: 4.52B (-10.8%)
|
3.72B
3.50B – 4.10B
-17.7% YoY
|
3.70B
3.43B – 4.51B
-0.4% YoY
|
3.79B
3.76B – 3.82B
+2.4% YoY
|
3.74B
3.49B – 4.34B
-1.4% YoY
|
3.77B
3.52B – 4.37B
+0.9% YoY
|
| EBITDA |
203.20M
est: 141.27M (+43.8%)
|
209.90M
est: 199.68M (+5.1%)
|
225.10M
est: 206.63M (+8.9%)
|
293.60M
est: 317.87M (-7.6%)
|
302.60M
est: 272.36M (+11.1%)
|
646.40M
est: 362.26M (+78.4%)
|
458.40M
est: 578.46M (-20.8%)
|
743.50M
est: 638.74M (+16.4%)
|
831.50M
est: 687.10M (+21.0%)
|
-276.00M
est: 558.05M (-149.5%)
|
396.00M
est: 561.30M (-29.4%)
|
731.20M
est: 541.16M (+35.1%)
|
445.43M
419.93M – 491.36M
-17.7% YoY
|
443.70M
411.04M – 539.84M
-0.4% YoY
|
454.16M
450.37M – 457.95M
+2.4% YoY
|
447.67M
418.36M – 519.46M
-1.4% YoY
|
451.62M
422.05M – 524.04M
+0.9% YoY
|
| EBIT |
170.30M
est: 2.59M (+6,479.6%)
|
177.90M
est: 159.53M (+11.5%)
|
236.90M
est: 158.56M (+49.4%)
|
188.90M
est: 255.86M (-26.2%)
|
212.30M
est: 198.67M (+6.9%)
|
427.60M
est: 285.90M (+49.6%)
|
200.70M
est: 406.39M (-50.6%)
|
313.70M
est: 448.74M (-30.1%)
|
335.70M
est: 482.71M (-30.5%)
|
-857.40M
est: -38.18M (-2,145.9%)
|
-214.20M
est: -38.40M (-457.8%)
|
117.70M
est: -37.02M (+417.9%)
|
-30.47M
-33.61M – -28.73M
+17.7% YoY
|
-30.35M
-36.93M – -28.12M
+0.4% YoY
|
-31.07M
-31.33M – -30.81M
-2.4% YoY
|
-30.62M
-35.54M – -28.62M
+1.4% YoY
|
-30.89M
-35.85M – -28.87M
-0.9% YoY
|
| Net Income |
100.40M
est: 240.11M (-58.2%)
|
103.40M
est: 106.36M (-2.8%)
|
144.20M
est: 110.70M (+30.3%)
|
105.50M
est: 175.57M (-39.9%)
|
100.50M
est: 112.99M (-11.1%)
|
311.20M
est: 139.55M (+123.0%)
|
163.70M
est: 307.14M (-46.7%)
|
-751.40M
est: 339.14M (-321.6%)
|
299.20M
est: 238.50M (+25.5%)
|
-817.30M
est: -927.30M (+11.9%)
|
-297.00M
est: 127.32M (-333.3%)
|
-5.16B
est: 59.66M (-8,743.4%)
|
23.19M
2.99M – 43.39M
-61.1% YoY
|
18.91M
3.29M – 34.52M
-18.5% YoY
|
-19.23M
-558.83M – 496.70M
-201.7% YoY
|
29.74M
27.21M – 35.94M
+254.7% YoY
|
33.61M
30.75M – 40.61M
+13.0% YoY
|
| SGA |
491.30M
est: 207.29M (+137.0%)
|
506.00M
est: 573.41M (-11.8%)
|
534.70M
est: 596.54M (-10.4%)
|
687.70M
est: 723.58M (-5.0%)
|
734.80M
est: 670.46M (+9.6%)
|
521.00M
est: 974.46M (-46.5%)
|
340.60M
est: 872.96M (-61.0%)
|
650.30M
est: 963.93M (-32.5%)
|
1.14B
est: 1.04B (+10.1%)
|
1.43B
est: 996.83M (+43.3%)
|
—
est: 1.00B (-100.0%)
|
1.30B
est: 966.65M (+34.4%)
|
795.65M
750.10M – 877.70M
-17.7% YoY
|
792.56M
734.23M – 964.29M
-0.4% YoY
|
811.25M
804.48M – 818.02M
+2.4% YoY
|
799.66M
747.29M – 927.88M
-1.4% YoY
|
806.72M
753.89M – 936.07M
+0.9% YoY
|
| EPS |
1.09
est: 0.85 (+28.3%)
|
0.78
est: 0.93 (-16.6%)
|
1.09
est: 0.99 (+10.2%)
|
0.80
est: 1.16 (-30.7%)
|
0.73
est: 1.30 (-44.0%)
|
1.71
est: 1.65 (+3.7%)
|
0.82
est: 1.61 (-49.1%)
|
-2.69
est: 2.31 (-216.4%)
|
1.06
est: 2.03 (-47.8%)
|
-2.90
est: -3.28 (+11.6%)
|
-1.05
est: 0.43 (-345.2%)
|
-18.41
est: 0.21 (-8,939.9%)
|
0.05
0.01 – 0.15
-74.6% YoY
|
0.06
0.01 – 0.12
+7.1% YoY
|
0.07
-2.00 – 1.77
+17.0% YoY
|
0.11
0.10 – 0.13
+60.1% YoY
|
0.12
0.11 – 0.15
+13.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-05 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-04 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-23 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-22 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-17 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-16 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amplify Digital Payments ETF IPAY | 0.25% | 383.6K | 0.75% |
| 2 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.14% | 1.10M | 0.30% |
| 3 | Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA | 0.11% | 804.5K | 0.40% |
| 4 | iShares MSCI EMU Small Cap UCITS ETF CES1.L | 0.08% | 790.3K | 0.58% |
| 5 | UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE | 0.07% | 552.0K | 0.33% |
| 6 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA | 0.04% | 138.4K | 0.23% |
| 7 | Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE | 0.04% | 138.4K | 0.23% |
| 8 | Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L | 0.03% | 1.04M | 0.30% |
| 9 | iShares MSCI Europe Small-Cap ETF IEUS | 0.03% | 52.9K | 0.41% |
| 10 | Amundi CAC Transition Climat UCITS ETF CF1.PA | 0.03% | 3.6K | 0.25% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Pierre-Antoine Vacheron | Chief Executive Officer | 1M | male |
| Candice Dillon | Group Chief Technology Officer | — | female |
| Charles-Henri de Taffin | Group General Secretary & General Counsel | — | male |
| David Daly | Worldline Discovery Hub Editor-in-Chief | — | male |
| Esther Bocanegra | Chief Security Officer | — | female |
| Laurent Marie | Head of Investor Relations | — | — |
| Nicolas Kozakiewicz | Head of Research & Development and Innovation | — | male |
| Ottmar Bloching | Chief Executive Officer of Payone | — | male |
| Pascal Mauze | Chief Revenue Officer of Financial Services | — | male |
| Srikanth Seshadri | Group Chief Financial Officer | — | male |
| Stefaan D'Hoore | Group Chief Risk & Compliance Officer | — | male |
| Anika Grant | Group Chief People Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WLN.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
