Subscribe

NHN KCP Corp. (060250.KQ)

KRW12,410.00 -260.00 (-2.05%)
KR KOE Technology Software - Infrastructure
Address 72, Digital-ro 26-gil 8393
Seoul, KR
CEO Yun-Ho Song
Website kcp.co.kr
IPO 2002-01-08
ISIN KR7060250008

Explore sections of this company profile

Description

Established in 1994 and headquartered in Seoul, South Korea, NHN KCP Corp. operates as a leading provider of digital payment solutions. The company offers extensive payment gateway services, enabling online transactions through various methods such as credit cards, bank transfers, digital accounts, mobile payments, gift certificates, audio response systems (ARS), and loyalty points. Furthermore, NHN KCP Corp. delivers Value Added Network (VAN) services and a range of mobile payment functionalities, including ARS, URL SMS, and one-time password (OTP) SMS services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW12,410.00 -260.00 (-2.05%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
644.0K
Beta
1.43
Float Shares
20.26M
Free Float %
53.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% -5.38% -8.75% -16.21% +10.00% +16.73% +137.48% +60.23% -40.00% +95.74% +719.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12,410.00
DCF (Unlevered) 26,733.97 +115.4%
DCF (Levered) 40,130.46 +223.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 2 -1
Buy 3 0
Hold 1 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
4.52
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Infrastructure: +13.7%
    +11.7% Q1'26: +22.7% (vs Q1'25)
  • EPS growth Software - Infrastructure: +28.7%
    -3.5% Q1'26: +66.7% (vs Q1'25)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +14.9% Q1'26: -37.0% (vs Q1'25)
  • EBIT margin Software - Infrastructure: +8.8%
    +4.4% Q1'26: +4.0% (vs Q1'25)
  • ROIC Software - Infrastructure: +6.6%
    Q1'26: +258.3% (vs Q1'25)
  • Share dilution Software - Infrastructure: +0.0%
    +4.9% Q1'26: +5.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    0.04× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 100% × Ke + 0% × Kd (7.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 31,457.99 Current price: 12,410.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
195.47B
est: 192.77B (+1.4%)
272.13B
est: 278.00B (-2.1%)
351.99B
est: 353.60B (-0.5%)
432.66B
est: 431.95B (+0.2%)
469.90B
est: 480.28B (-2.2%)
624.84B
est: 621.56B (+0.5%)
745.42B
est: 753.89B (-1.1%)
822.76B
est: 823.25B (-0.1%)
972.02B
est: 961.70B (+1.1%)
1.11T
est: 1.10T (+0.3%)
1.23T
est: 1.22T (+0.9%)
1.39T
1.37T – 1.42T
+13.7% YoY
1.53T
1.49T – 1.56T
+10.0% YoY
1.67T
1.63T – 1.70T
+8.8% YoY
EBITDA
22.19B
est: 11.14B (+99.2%)
21.56B
est: 16.06B (+34.2%)
26.27B
est: 20.43B (+28.6%)
25.54B
est: 24.96B (+2.3%)
40.14B
est: 27.75B (+44.6%)
42.68B
est: 35.92B (+18.8%)
48.97B
est: 43.56B (+12.4%)
48.62B
est: 47.57B (+2.2%)
50.65B
est: 55.57B (-8.9%)
48.34B
est: 59.56B (-18.8%)
61.27B
est: 66.17B (-7.4%)
75.25B
74.10B – 76.65B
+13.7% YoY
82.76B
80.78B – 84.50B
+10.0% YoY
90.02B
88.24B – 91.81B
+8.8% YoY
EBIT
12.79B
est: 9.89B (+29.3%)
10.20B
est: 14.27B (-28.5%)
15.05B
est: 18.15B (-17.1%)
21.10B
est: 22.17B (-4.8%)
37.87B
est: 24.65B (+53.7%)
36.75B
est: 31.90B (+15.2%)
43.63B
est: 38.69B (+12.8%)
43.63B
est: 42.25B (+3.3%)
45.67B
est: 49.35B (-7.5%)
43.78B
est: 53.45B (-18.1%)
54.69B
est: 59.38B (-7.9%)
67.53B
66.50B – 68.78B
+13.7% YoY
74.27B
72.49B – 75.83B
+10.0% YoY
80.79B
79.19B – 82.39B
+8.8% YoY
Net Income
9.58B
est: 9.06B (+5.8%)
10.18B
est: 9.24B (+10.1%)
10.74B
est: 14.25B (-24.6%)
17.04B
est: 16.50B (+3.3%)
24.55B
est: 26.59B (-7.7%)
30.01B
est: 29.99B (+0.1%)
30.43B
est: 33.07B (-8.0%)
34.92B
est: 37.24B (-6.2%)
35.29B
est: 34.36B (+2.7%)
45.20B
est: 39.74B (+13.7%)
45.31B
est: 48.53B (-6.6%)
57.45B
52.92B – 65.17B
+18.4% YoY
64.63B
57.86B – 70.36B
+12.5% YoY
67.90B
66.16B – 69.65B
+5.1% YoY
SGA
5.85B
est: 6.26B (-6.5%)
6.16B
est: 9.02B (-31.8%)
6.94B
est: 11.48B (-39.6%)
7.51B
est: 14.02B (-46.5%)
8.39B
est: 15.59B (-46.2%)
31.33B
est: 20.17B (+55.3%)
34.81B
est: 24.47B (+42.3%)
38.71B
est: 26.72B (+44.9%)
9.15B
est: 31.21B (-70.7%)
9.92B
est: 27.07B (-63.4%)
13.20B
est: 30.08B (-56.1%)
34.20B
33.68B – 34.84B
+13.7% YoY
37.62B
36.72B – 38.41B
+10.0% YoY
40.92B
40.11B – 41.73B
+8.8% YoY
EPS
243.65
est: 234.37 (+4.0%)
277.96
est: 239.02 (+16.3%)
272.34
est: 368.46 (-26.1%)
423.95
est: 426.82 (-0.7%)
617.16
est: 687.59 (-10.2%)
819.19
est: 775.52 (+5.6%)
779.54
est: 855.28 (-8.9%)
903.09
est: 963.03 (-6.2%)
912.56
est: 888.54 (+2.7%)
1,168.88
est: 979.52 (+19.3%)
1,128.29
est: 1,196.03 (-5.7%)
1,415.90
1,304.34 – 1,606.15
+18.4% YoY
1,592.98
1,425.98 – 1,734.12
+12.5% YoY
1,673.60
1,630.54 – 1,716.73
+5.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-28 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-27 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-26 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-22 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-21 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-11 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-06 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-04 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-29 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 4/5 4/5 4/5 3/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5
2026-04-15 A+ 4/5 5/5 4/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
63.63B
OE per share TTM
1,623.01
Owner's Yield
8.78%
Maintenance CapEx ratio
11.46%
Maint CapEx / Avg PPE
3.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
136.38M
Shares Outstanding
37.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hyun Shik Ahn Executive Director & Chief Financial Officer of NHN Corporation male
Seung-Kyu Chung Managing Director and Director
Woojin Jeong Executive Director & Chief Executive Officer of NHN Corp male
Yun-Ho Song Chief Executive Officer and Representattive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits