Subscribe

Danal Co., Ltd. (064260.KQ)

KRW4,030.00 -40.00 (-0.98%)
KR KOE Technology Software - Infrastructure
Address First Tower 13591
Seongnam-si, KR
CEO Gung Seon Ryu
Website danal.co.kr
IPO 2004-07-23
ISIN KR7064260003

Explore sections of this company profile

Description

Danal Co., Ltd. operates primarily in South Korea, where it delivers a range of payment solutions utilizing both traditional landline and contemporary mobile phone networks. Its comprehensive suite of offerings includes diverse digital payment options, such as mobile transaction processing, credit card facilitation, virtual account management, and barcode-enabled payments. Furthermore, the firm also supplies digital content services, including custom ringtones and personalized ring-back tones. Established in 1997, Danal maintains its corporate headquarters in Seongnam-si, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW4,030.00 -40.00 (-0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
1.13
Float Shares
66.14M
Free Float %
99.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.30% -8.86% -13.83% -23.62% +3.19% -7.49% +107.65% +56.81% +0.74% +95.65% +297.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,030.00
DCF (Unlevered) 147.46 -96.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.52
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Software - Infrastructure: +13.7%
    -13.4% Q1'26: -3.2% (vs Q1'25)
  • ✗
    EPS growth Software - Infrastructure: +28.7%
    -962.9% Q1'26: +254.4% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Software - Infrastructure: +32.2%
    -9.6% Q1'26: -3.3% (vs Q1'25)
  • ✗
    EBIT margin Software - Infrastructure: +8.8%
    -5.4% Q1'26: +2.2% (vs Q1'25)
  • ✗
    ROIC Software - Infrastructure: +6.6%
    -2.7% Q1'26: +1.0% (vs Q1'25)
  • ✗
    Share dilution Software - Infrastructure: +0.0%
    +12.4% Q1'26: +13.3% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    -118.83× Q1'26: 19.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 65% × Ke + 35% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 126.81 Current price: 4,030.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
260.94B
est: 190.76B (+36.8%)
225.90B
est: 226.42B (-0.2%)
136.20B
136.20B – 136.20B
-39.8% YoY
190.76B
190.76B – 190.76B
+40.1% YoY
226.42B
226.42B – 226.42B
+18.7% YoY
242.59B
242.59B – 242.59B
+7.1% YoY
253.00B
253.00B – 253.00B
+4.3% YoY
EBITDA
21.97B
est: 19.10B (+15.0%)
-2.32B
est: 22.67B (-110.2%)
13.63B
13.63B – 13.63B
-39.8% YoY
19.10B
19.10B – 19.10B
+40.1% YoY
22.67B
22.67B – 22.67B
+18.7% YoY
24.28B
24.28B – 24.28B
+7.1% YoY
25.33B
25.33B – 25.33B
+4.3% YoY
EBIT
11.06B
est: 11.76B (-6.0%)
-12.24B
est: 13.96B (-187.6%)
8.40B
8.40B – 8.40B
-39.8% YoY
11.76B
11.76B – 11.76B
+40.1% YoY
13.96B
13.96B – 13.96B
+18.7% YoY
14.96B
14.96B – 14.96B
+7.1% YoY
15.60B
15.60B – 15.60B
+4.3% YoY
Net Income
7.25B
est: 44.44B (-83.7%)
-63.57B
est: -53.08B (-19.8%)
23.64B
23.64B – 23.64B
+144.5% YoY
44.44B
44.44B – 44.44B
+88.0% YoY
-53.08B
-53.08B – -53.08B
-219.4% YoY
1.58B
1.58B – 1.58B
+103.0% YoY
1.58B
1.58B – 1.58B
+0.0% YoY
SGA
182.82B
est: 142.10B (+28.7%)
159.25B
est: 168.66B (-5.6%)
101.45B
101.45B – 101.45B
-39.8% YoY
142.10B
142.10B – 142.10B
+40.1% YoY
168.66B
168.66B – 168.66B
+18.7% YoY
180.70B
180.70B – 180.70B
+7.1% YoY
188.46B
188.46B – 188.46B
+4.3% YoY
EPS
108.59
est: 592.00 (-81.7%)
-937.04
est: -707.00 (-32.5%)
314.90
314.90 – 314.90
+144.5% YoY
592.00
592.00 – 592.00
+88.0% YoY
-707.00
-707.00 – -707.00
-219.4% YoY
21.00
21.00 – 21.00
+103.0% YoY
21.00
21.00 – 21.00
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-6.42B
OE per share TTM
-90.48
Owner's Yield
-1.30%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
6.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-47.62M
Shares Outstanding
66.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Byung-Woo Choi Chief Executive Officer and Chief Finance Officer — male
David Cho Vice President of Engineering & Technology — male
Gung Seon Ryu Chief Executive Officer — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Software - Infrastructure