GMO Payment Gateway, Inc. (3769.T)
Tokyo, JP
Based in Tokyo, Japan, and founded in 1995, GMO Payment Gateway, Inc. delivers a wide array of financial services and integrated payment solutions through its three core segments: Payment Enhancement, Payment Processing, and Money Service. The company offers a comprehensive suite of payment platforms, notably the "PG multi-payment service," which supports diverse transaction methods such as credit card, convenience store, account transfer, and multi-currency credit card payments. Other key offerings include "GMO payment after delivery" and the "Ginko Pay Base System," a mobile application that allows immediate debit payments directly from bank accounts. Additionally, GMO Payment Gateway provides the "GMO-PG processing platform," assisting financial institutions and service providers in building their payment infrastructure and ensuring robust security. Its services also extend to global payment solutions and a range of financial products, including early payment, GMO-PG remittance, guarantee services, and transaction lending. Beyond financial services, the company manages online advertising campaigns, providing administrative support for platforms like Yahoo! Promotional Ads, Google AdWords, Facebook Ads, and Google Analytics. GMO Payment Gateway serves a diverse client base, including online merchants, prominent public organizations such as NHK, the National Tax Agency, and the Tokyo Metropolitan Government, as well as various banks and financial institutions.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +20.62% | +13.87% | -3.27% | +19.20% | -12.70% | -7.50% | +3.45% | -22.15% | -28.96% | +156.93% | +598.43% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 3 | 0 |
| Hold | 6 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Software - Infrastructure: +13.7%+11.8% Q1'26: +15.3% (vs Q1'25)
-
EPS growth Software - Infrastructure: +28.7%+16.6% Q1'26: +30.1% (vs Q1'25)
-
FCF margin FCF growth · Software - Infrastructure: +32.2%+61.7% Q1'26: +10.2% (vs Q1'25)
-
EBIT margin Software - Infrastructure: +8.8%+39.3% ★ Q1'26: +42.7% (vs Q1'25)
-
ROIC Software - Infrastructure: +6.6%— Q1'26: -71.1% (vs Q1'25)
-
Share dilution Software - Infrastructure: +0.0%-0.3% ★ Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×1.80× ★ Q1'26: 1.66× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 11 Rev. Ana. 11 EPS Ana. |
Sep 2027 11 Rev. Ana. 11 EPS Ana. |
Sep 2028 9 Rev. Ana. 8 EPS Ana. |
Sep 2029 7 Rev. Ana. 3 EPS Ana. |
Sep 2030 8 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.03B
est: 8.77B (+3.0%)
|
12.11B
est: 12.02B (+0.8%)
|
21.79B
est: 21.33B (+2.2%)
|
26.42B
est: 26.42B (0.0%)
|
32.12B
est: 32.51B (-1.2%)
|
33.05B
est: 32.69B (+1.1%)
|
41.67B
est: 41.00B (+1.6%)
|
50.30B
est: 50.38B (-0.2%)
|
63.12B
est: 68.76B (-8.2%)
|
73.79B
est: 73.59B (+0.3%)
|
82.50B
est: 83.18B (-0.8%)
|
94.04B
91.76B – 96.72B
+13.1% YoY
|
109.50B
97.83B – 115.71B
+16.4% YoY
|
128.83B
127.10B – 130.57B
+17.7% YoY
|
139.00B
129.50B – 145.06B
+7.9% YoY
|
153.50B
143.01B – 160.19B
+10.4% YoY
|
| EBITDA |
3.35B
est: 3.46B (-3.1%)
|
4.71B
est: 4.74B (-0.6%)
|
5.42B
est: 8.42B (-35.6%)
|
7.73B
est: 10.42B (-25.9%)
|
9.44B
est: 12.83B (-26.4%)
|
12.76B
est: 12.90B (-1.1%)
|
15.38B
est: 16.18B (-4.9%)
|
37.13B
est: 19.88B (+86.8%)
|
23.85B
est: 32.35B (-26.3%)
|
31.47B
est: 34.62B (-9.1%)
|
36.34B
est: 39.13B (-7.1%)
|
44.24B
43.17B – 45.50B
+13.1% YoY
|
51.52B
46.03B – 54.44B
+16.4% YoY
|
60.61B
59.80B – 61.43B
+17.7% YoY
|
65.40B
60.93B – 68.25B
+7.9% YoY
|
72.22B
67.28B – 75.37B
+10.4% YoY
|
| EBIT |
3.06B
est: 3.03B (+0.8%)
|
4.34B
est: 4.15B (+4.5%)
|
4.51B
est: 7.37B (-38.8%)
|
6.76B
est: 9.13B (-25.9%)
|
8.33B
est: 11.24B (-25.9%)
|
11.24B
est: 11.30B (-0.5%)
|
13.49B
est: 14.17B (-4.8%)
|
34.99B
est: 17.41B (+100.9%)
|
21.44B
est: 29.34B (-26.9%)
|
28.12B
est: 31.39B (-10.4%)
|
32.42B
est: 35.48B (-8.6%)
|
40.12B
39.14B – 41.26B
+13.1% YoY
|
46.71B
41.73B – 49.36B
+16.4% YoY
|
54.96B
54.22B – 55.70B
+17.7% YoY
|
59.30B
55.25B – 61.88B
+7.9% YoY
|
65.48B
61.01B – 68.34B
+10.4% YoY
|
| Net Income |
1.85B
est: 2.02B (-8.2%)
|
2.91B
est: 2.64B (+10.4%)
|
2.95B
est: 2.85B (+3.4%)
|
4.26B
est: 4.29B (-0.8%)
|
5.27B
est: 5.62B (-6.3%)
|
7.62B
est: 7.50B (+1.6%)
|
8.82B
est: 8.73B (+1.0%)
|
24.15B
est: 22.75B (+6.1%)
|
13.48B
est: 15.67B (-14.0%)
|
18.71B
est: 16.85B (+11.0%)
|
21.83B
est: 19.87B (+9.9%)
|
24.00B
22.81B – 25.92B
+20.8% YoY
|
28.98B
26.04B – 32.49B
+20.7% YoY
|
35.36B
31.70B – 37.78B
+22.0% YoY
|
41.28B
37.62B – 43.62B
+16.7% YoY
|
46.03B
41.94B – 48.64B
+11.5% YoY
|
| SGA |
4.13B
est: 3.03B (+36.3%)
|
5.52B
est: 4.15B (+33.0%)
|
10.09B
est: 7.37B (+36.9%)
|
9.98B
est: 9.13B (+9.3%)
|
10.37B
est: 11.24B (-7.8%)
|
12.71B
est: 11.30B (+12.5%)
|
14.17B
est: 14.17B (0.0%)
|
16.66B
est: 17.41B (-4.3%)
|
18.81B
est: 21.30B (-11.7%)
|
22.03B
est: 22.80B (-3.4%)
|
23.19B
est: 25.77B (-10.0%)
|
29.13B
28.43B – 29.96B
+13.1% YoY
|
33.92B
30.31B – 35.85B
+16.4% YoY
|
39.91B
39.37B – 40.45B
+17.7% YoY
|
43.06B
40.12B – 44.94B
+7.9% YoY
|
47.55B
44.30B – 49.63B
+10.4% YoY
|
| EPS |
26.29
est: 26.24 (+0.2%)
|
39.17
est: 34.25 (+14.4%)
|
39.68
est: 37.06 (+7.1%)
|
57.75
est: 55.76 (+3.6%)
|
71.60
est: 73.07 (-2.0%)
|
106.05
est: 97.51 (+8.8%)
|
117.97
est: 113.48 (+4.0%)
|
318.45
est: 295.69 (+7.7%)
|
177.67
est: 206.66 (-14.0%)
|
246.62
est: 223.18 (+10.5%)
|
287.78
est: 263.11 (+9.4%)
|
318.19
297.15 – 337.78
+20.9% YoY
|
391.45
339.34 – 423.36
+23.0% YoY
|
474.26
413.07 – 492.31
+21.2% YoY
|
537.90
490.12 – 568.39
+13.4% YoY
|
599.80
546.53 – 633.80
+11.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 5/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-14 | B+ | 3/5 | 5/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Issei Ainoura | President, Chief Executive Officer & Representative Director | 213M | male |
| Ryu Muramatsu | Executive Vice President, GM of Corporate Value Creation Strategy Division & Director | 161M | male |
| Masatoshi Kumagai | Executive Chairman | — | male |
| Shinichi Sugiyama | Head of System Division & Chief Managing Executive Officer | — | male |
| Takashi Mitani | Senior Managing Executive Officer, Chief Technology Officer & GM of IT Service Department and Systems Division | — | male |
| Takeshi Yoshii | Managing Executive Officer | — | male |
| Tatsuya Koide | Chief Managing Executive Officer & GM of Innovation Partners Division | — | male |
| Tomoyuki Murakami | Managing Executive Officer | — | male |
| Yuichi Hisada | Senior Managing Executive Officer | — | male |
| Kiyonobu Inayama | Managing Executive officer, Executive Manager of HR Magt. Dept. & Executive Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3769.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
