Subscribe

The Weir Group PLC (WEIR.L)

GBp2,392.00 +16.00 (+0.67%)
GB LSE Industrials Industrial - Machinery
Address 1 West Regent Street G2 1RW
Glasgow, GB
CEO Jonathan Adam Stanton
IPO 1988-07-01
ISIN GB0009465807

Explore sections of this company profile

Also trades on London Stock Exchange · WEIR.L (GBp) Other OTC · WEGRY (USD) Other OTC · WEIGF (USD)
Description

The Weir Group PLC is a global manufacturer and distributor of advanced, custom-engineered equipment. It operates through two primary divisions: Minerals and ESCO. The Minerals segment provides specialized machinery for handling slurry, along with related maintenance and support services, designed for challenging, high-wear conditions in the mining and oil sands industries. The ESCO division focuses on producing ground-engaging tools vital for mining machinery. Additionally, ESCO supplies robust, intelligent cameras that offer critical, real-time data concerning equipment operation, malfunctions, payload status, and rock fragmentation. Its product offerings are marketed globally under numerous brand names, including Accumin, Aspir, Cavex, Delta Industrial, Enduron, Envirotech, Floway, GEHO, Gemex, Hazleton, Hydrau-Flo, R. Wales, Isodry, Isogate, Lewis, Linatex, Multiflo, Synertrex, Stampede, Trio, Vulco, FusionCast, ESCO, Motion Metrics, and Warman. Established in 1871, its corporate headquarters are located in Glasgow, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp2,392.00 +16.00 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.07
Float Shares
253.98M
Free Float %
98.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.74% -3.78% -7.84% -30.55% -11.76% -14.05% +1.58% +44.35% +23.04% +104.00% +919.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Buy
Price Targets & DCF
Current price
2,392.00
DCF (Unlevered) 3,124.24 +30.6%
DCF (Levered) 2,341.58 -2.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 52% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 8 0
Hold 10 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.93
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +2.4% Q4'25: +2.5% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -20.8% Q4'25: +33.3% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +10.7% Q4'25: +15.9% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +19.0% Q4'25: +19.0% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +10.3% Q4'25: +22.0% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +0.1% Q4'25: +0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    3.00× Q4'25: 1.39× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 78% × Ke + 22% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,124.24 Current price: 2,392.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
18 EPS Ana.
Dec 2027
20 Rev. Ana.
17 EPS Ana.
Dec 2028
16 Rev. Ana.
9 EPS Ana.
Dec 2029
15 Rev. Ana.
3 EPS Ana.
Revenue
745.94M
est: 814.90M (-8.5%)
740.44M
est: 869.14M (-14.8%)
701.21M
est: 774.08M (-9.4%)
793.42M
est: 743.77M (+6.7%)
690.06M
est: 791.97M (-12.9%)
789.40M
est: 816.05M (-3.3%)
870.40M
est: 949.59M (-8.3%)
1.01B
est: 1.06B (-5.2%)
1.35B
est: 1.33B (+1.9%)
1.39B
est: 1.40B (-1.0%)
1.64B
est: 1.62B (+0.7%)
2.29B
est: 2.18B (+5.3%)
2.54B
est: 2.64B (-3.7%)
2.43B
est: 2.53B (-3.9%)
2.44B
est: 2.44B (-0.1%)
1.88B
est: 2.01B (-6.3%)
1.84B
est: 1.85B (-0.1%)
1.99B
est: 2.31B (-14.0%)
2.45B
est: 2.42B (+1.3%)
2.05B
est: 2.71B (-24.4%)
1.96B
est: 2.00B (-1.6%)
1.93B
est: 1.95B (-0.7%)
2.47B
est: 2.35B (+5.1%)
2.64B
est: 2.54B (+3.6%)
2.51B
est: 2.58B (-3.0%)
2.56B
est: 2.59B (-0.9%)
2.76B
2.70B – 2.84B
+6.8% YoY
2.93B
2.84B – 3.07B
+5.9% YoY
3.09B
3.09B – 3.10B
+5.7% YoY
3.34B
3.25B – 3.47B
+8.0% YoY
EBITDA
92.95M
est: 66.34M (+40.1%)
67.17M
est: 78.61M (-14.5%)
72.53M
est: 47.99M (+51.2%)
71.57M
est: 75.62M (-5.4%)
77.00M
est: 74.11M (+3.9%)
60.96M
est: 71.56M (-14.8%)
116.40M
est: 61.70M (+88.6%)
141.20M
est: 132.86M (+6.3%)
207.90M
est: 280.95M (-26.0%)
216.20M
est: 257.93M (-16.2%)
332.60M
est: 296.79M (+12.1%)
459.10M
est: 404.27M (+13.6%)
541.90M
est: 552.98M (-2.0%)
512.20M
est: 452.31M (+13.2%)
491.20M
est: 440.66M (+11.5%)
-18.60M
est: 359.71M (-105.2%)
197.30M
est: 336.37M (-41.3%)
331.70M
est: 128.36M (+158.4%)
254.30M
est: 285.84M (-11.0%)
346.80M
est: 159.91M (+116.9%)
334.50M
est: -219.39M (+252.5%)
362.80M
est: -248.80M (+245.8%)
420.70M
est: -260.72M (+261.4%)
489.50M
est: 736.76M (-33.6%)
519.00M
est: 758.07M (-31.5%)
594.10M
est: 749.84M (-20.8%)
800.75M
781.98M – 822.25M
+6.8% YoY
847.80M
822.00M – 888.61M
+5.9% YoY
896.35M
894.43M – 898.27M
+5.7% YoY
967.92M
941.75M – 1.00B
+8.0% YoY
EBIT
70.62M
est: 51.00M (+38.5%)
47.61M
est: 73.06M (-34.8%)
66.32M
est: 37.63M (+76.2%)
62.76M
est: 59.19M (+6.0%)
61.79M
est: 61.87M (-0.1%)
44.10M
est: 55.55M (-20.6%)
101.30M
est: 49.27M (+105.6%)
121.70M
est: 115.63M (+5.2%)
175.30M
est: 144.59M (+21.2%)
181.30M
est: 177.98M (+1.9%)
287.30M
est: 204.79M (+40.3%)
406.40M
est: 391.00M (+3.9%)
464.80M
est: 493.89M (-5.9%)
410.60M
est: 447.23M (-8.2%)
392.00M
est: 435.70M (-10.0%)
-134.50M
est: 355.67M (-137.8%)
153.60M
est: 332.59M (-53.8%)
230.00M
est: 107.07M (+114.8%)
275.10M
est: 251.93M (+9.2%)
231.20M
est: 133.37M (+73.4%)
223.50M
est: -272.50M (+182.0%)
257.30M
est: -309.03M (+183.3%)
306.40M
est: -323.84M (+194.6%)
380.30M
est: 659.88M (-42.4%)
408.50M
est: 678.96M (-39.8%)
486.10M
est: 671.59M (-27.6%)
717.19M
700.38M – 736.45M
+6.8% YoY
759.33M
736.23M – 795.89M
+5.9% YoY
802.81M
801.09M – 804.53M
+5.7% YoY
866.92M
843.48M – 899.67M
+8.0% YoY
Net Income
41.48M
est: 32.83M (+26.3%)
27.22M
est: 44.26M (-38.5%)
50.34M
est: 27.01M (+86.4%)
42.88M
est: 48.23M (-11.1%)
44.02M
est: 45.68M (-3.6%)
25.90M
est: 38.10M (-32.0%)
81.60M
est: 30.67M (+166.0%)
174.90M
est: 91.25M (+91.7%)
170.80M
est: 218.20M (-21.7%)
128.80M
est: 180.63M (-28.7%)
185.10M
est: 207.84M (-10.9%)
298.30M
est: 248.28M (+20.1%)
315.40M
est: 361.91M (-12.9%)
334.90M
est: 302.37M (+10.8%)
73.10M
est: 294.58M (-75.2%)
-156.30M
est: 240.47M (-165.0%)
38.30M
est: 224.86M (-83.0%)
161.70M
est: 47.41M (+241.1%)
53.00M
est: 167.85M (-68.4%)
-358.20M
est: 19.34M (-1,951.7%)
-154.70M
est: -321.30M (+51.9%)
153.30M
est: -364.37M (+142.1%)
213.40M
est: 246.50M (-13.4%)
227.90M
est: 220.60M (+3.3%)
312.20M
est: 309.80M (+0.8%)
246.90M
est: 320.49M (-23.0%)
314.72M
314.22M – 378.55M
-1.8% YoY
363.64M
360.81M – 410.03M
+15.5% YoY
402.53M
387.70M – 457.44M
+10.7% YoY
500.70M
483.10M – 525.30M
+24.4% YoY
SGA
est: 124.90M (-100.0%)
est: 142.07M (-100.0%)
est: 134.59M (-100.0%)
est: 142.59M (-100.0%)
48.26M
est: 161.21M (-70.1%)
56.50M
est: 173.50M (-67.4%)
110.70M
est: 193.17M (-42.7%)
113.60M
est: 185.86M (-38.9%)
136.10M
est: 254.63M (-46.5%)
145.80M
est: 277.18M (-47.4%)
169.80M
est: 318.93M (-46.8%)
211.30M
est: 443.84M (-52.4%)
458.60M
est: 504.55M (-9.1%)
465.00M
est: 439.66M (+5.8%)
457.10M
est: 428.33M (+6.7%)
394.80M
est: 349.65M (+12.9%)
405.00M
est: 326.96M (+23.9%)
391.80M
est: 497.59M (-21.3%)
481.70M
est: 407.71M (+18.1%)
446.30M
est: 513.06M (-13.0%)
411.60M
est: 459.16M (-10.4%)
416.50M
est: 520.71M (-20.0%)
516.80M
est: 545.66M (-5.3%)
544.50M
est: 543.07M (+0.3%)
557.60M
est: 558.77M (-0.2%)
548.90M
est: 552.70M (-0.7%)
590.23M
576.39M – 606.08M
+6.8% YoY
624.91M
605.90M – 654.99M
+5.9% YoY
660.69M
659.28M – 662.11M
+5.7% YoY
713.45M
694.16M – 740.41M
+8.0% YoY
EPS
0.21
est: 0.21 (+2.0%)
0.14
est: 0.20 (-29.8%)
0.25
est: 0.19 (+29.8%)
0.21
est: 0.18 (+18.0%)
0.21
est: 0.18 (+14.1%)
0.13
est: 0.23 (-43.6%)
0.39
est: 0.31 (+24.9%)
0.84
est: 0.40 (+107.9%)
0.81
est: 0.59 (+37.1%)
0.61
est: 0.62 (-2.1%)
0.88
est: 0.98 (-10.2%)
1.41
est: 1.31 (+7.7%)
1.49
est: 1.49 (-0.1%)
1.57
est: 1.45 (+8.0%)
0.34
est: 1.41 (-75.9%)
-0.73
est: 0.79 (-192.4%)
0.20
est: 0.63 (-68.3%)
0.84
est: 0.87 (-3.7%)
0.22
est: 0.95 (-76.8%)
-1.38
est: 0.85 (-261.9%)
-0.60
est: 0.70 (-185.5%)
0.59
est: 0.69 (-14.1%)
0.82
est: 0.94 (-12.4%)
0.88
est: 0.85 (+3.0%)
1.21
est: 1.18 (+2.2%)
0.96
est: 1.25 (-23.0%)
1.32
1.21 – 1.46
+6.0% YoY
1.48
1.39 – 1.58
+12.0% YoY
1.64
1.49 – 1.76
+10.7% YoY
1.93
1.86 – 2.02
+17.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-28 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-27 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-26 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-22 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-21 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-20 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-19 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-18 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-15 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-14 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-13 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-12 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-11 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-08 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-07 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-06 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-05 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-05-01 B 3/5 4/5 4/5 4/5 1/5 2/5 2/5
2026-04-30 B 3/5 3/5 4/5 4/5 1/5 2/5 2/5
2026-04-29 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-28 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
650.87M
OE per share TTM
2.51
Owner's Yield
10.25%
Maintenance CapEx ratio
16.88%
Maint CapEx / Avg PPE
21.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
42.5K
Shares Outstanding
257.57M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jonathan Stanton Chief Executive Officer & Director 2M male
Brian Puffer Chief Financial Officer & Executive Director 1M male
Craig Gibson Group Head of Reward
Garry Fingland Chief Information Officer male
Graham Vanhegan Chief Legal Officer male
Paula Cousins Chief Strategy & Sustainability Officer female
Phil Carlisle Head of Investor Relations
Rosemary McGinness Chief People Officer female
Andrew Neilson President of Weir Minerals Division & Director male
Tayo Oyinlola Head of Internal Audit female
Chris Palmer Group Head of Tax
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits