Subscribe

Waga Energy S.A. (WAGA.PA)

EUR23.15 +0.05 (+0.22%)
FR PAR Industrials Industrial - Machinery
Address 14 chemin des Clos 38240
Meylan, FR
CEO Mathieu Lefebvre
IPO 2021-10-27
ISIN FR0012532810

Explore sections of this company profile

Description

Waga Energy S.A. is dedicated to engineering, building, and managing projects that capture, refine, and inject landfill gas into the energy grid. The company's flagship product is WAGABOX, a unique purification system that transforms landfill gas into high-quality biomethane. This renewable gas is suitable for direct integration into the natural gas network or for powering vehicles. Founded in 2015, the company is headquartered in Meylan, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR23.15 +0.05 (+0.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
759
Beta
0.45
Float Shares
11.86M
Free Float %
44.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.65% +1.98% +0.43% -2.11% +4.74% -5.31% +39.26% -9.90% -11.45% -11.45% -11.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
23.15
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.46
Distress
Piotroski F-Score
2 / 9
Weak
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +7.0% Q4'25: +64.4% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -50.0% Q4'25: -60.0% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -21.2% Q4'25: -156.4% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    -20.0% Q4'25: -15.9% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    -4.4% Q4'25: -7.5% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +15.1% Q4'25: +43.6% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    -135.57× Q4'25: 51.98× (vs Q4'23)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 74% × Ke + 26% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 23.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
12.26M
est: 12.30M (-0.3%)
19.16M
est: 19.25M (-0.5%)
33.26M
est: 45.16M (-26.3%)
55.70M
est: 56.43M (-1.3%)
59.60M
est: 73.10M (-18.5%)
157.40M
141.86M – 172.94M
+115.3% YoY
276.50M
231.11M – 321.89M
+75.7% YoY
392.99M
354.18M – 431.79M
+42.1% YoY
524.00M
472.26M – 575.74M
+33.3% YoY
EBITDA
-2.36M
est: -1.39M (-70.2%)
-5.36M
est: -2.17M (-147.2%)
-6.64M
est: -6.78M (+2.1%)
-2.88M
est: -8.47M (+66.0%)
-1.64M
est: -10.98M (+85.1%)
-23.64M
-25.97M – -21.30M
-115.3% YoY
-41.52M
-48.34M – -34.70M
-75.7% YoY
-59.01M
-64.84M – -53.19M
-42.1% YoY
-78.69M
-86.46M – -70.92M
-33.3% YoY
EBIT
-4.31M
est: -3.57M (-20.7%)
-8.09M
est: -5.58M (-44.8%)
-13.33M
est: -14.26M (+6.5%)
-11.44M
est: -17.81M (+35.8%)
-11.90M
est: -23.08M (+48.4%)
-49.69M
-54.60M – -44.79M
-115.3% YoY
-87.29M
-101.63M – -72.96M
-75.7% YoY
-124.07M
-136.32M – -111.82M
-42.1% YoY
-165.43M
-181.77M – -149.10M
-33.3% YoY
Net Income
-8.06M
est: -6.27M (-28.5%)
-10.08M
est: -15.05M (+33.1%)
-15.99M
est: -21.89M (+27.0%)
-17.58M
est: -24.04M (+26.9%)
-30.32M
est: -30.32M (+0.0%)
-34.00M
-42.55M – -32.87M
-12.1% YoY
-21.20M
-64.05M – 16.68M
+37.6% YoY
1.51M
1.32M – 1.71M
+107.1% YoY
— – —
-100.0% YoY
SGA
2.42M
est: 4.03M (-39.9%)
16.52M
est: 6.30M (+162.1%)
8.69M
est: 13.66M (-36.4%)
10.66M
est: 17.07M (-37.6%)
est: 22.11M (-100.0%)
47.61M
42.91M – 52.31M
+115.3% YoY
83.63M
69.90M – 97.36M
+75.7% YoY
118.86M
107.12M – 130.59M
+42.1% YoY
158.48M
142.84M – 174.13M
+33.3% YoY
EPS
-0.42
est: -0.27 (-58.5%)
-0.50
est: -0.63 (+20.0%)
-0.78
est: -0.80 (+2.9%)
-0.74
est: -0.88 (+16.1%)
-1.11
est: -1.29 (+14.0%)
-1.38
-1.56 – -1.21
-7.3% YoY
-0.87
-2.35 – 0.61
+37.2% YoY
0.06
0.05 – 0.06
+106.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-10.54M
OE per share TTM
-0.46
Owner's Yield
-1.55%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
354.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-54.4K
Shares Outstanding
26.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guenael Prince Co-Founder and Director 310.2K male
Mathieu Lefebvre Co-Founder, Chief Executive Officer & Director 200.9K male
Nicolas Paget Co-Founder, Chief Technology Officer, Chief Operating Officer, Deputy Chief Executive Officer & Industrial Director 169.7K male
Delphine Bristiel General Counsel & Compliance female
Nicolas Maurino Chief Information Officer male
Laurent Barbotin Investor Relations & Press Relations Director male
Elsa Perfetti Director of Human Resource female
Jean-Michel Thibaud Group Chief Financial Officer & Deputy Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits