Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Warpaint London PLC (W7L.L)
Iver, GB
Warpaint London PLC, together with its associated companies, specializes in the creation and distribution of color cosmetics. The business operates through two primary divisions: Branded products and Close-Out items. Furthermore, it offers supply chain management solutions and functions as a wholesale provider. Its extensive product line is marketed under proprietary labels including W7, Technic, Man'stuff, Body Collection, Vintage, Very Vegan, and Chit Chat. Warpaint London PLC sells its goods to independent retailers, major retail chains, and distributors, also maintaining a strong presence through online sales. The company has a significant global reach, with operations spanning the United Kingdom, the wider European market (specifically Spain and Denmark), the United States, Australia, and New Zealand. Established in 1992, the firm's headquarters are situated in Iver, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.03% | -2.03% | -21.40% | -21.40% | -19.52% | -12.21% | -57.22% | -38.21% | +32.55% | +54.34% | +54.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+3.4% ★ Q4'25: +5.4% (vs Q4'23)
-
EPS growth Household & Personal Products: +8.8%-21.7% Q4'25: -8.3% (vs Q4'23)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+14.2% ★ Q4'25: +15.3% (vs Q4'23)
-
EBIT margin Household & Personal Products: +9.9%+17.8% ★ Q4'25: +17.9% (vs Q4'23)
-
ROIC Household & Personal Products: +8.2%+20.0% ★ Q4'25: +41.0% (vs Q4'23)
-
Share dilution Household & Personal Products: +0.2%+3.6% Q4'25: +4.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×0.45× Q4'25: 0.22× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 3 EPS Ana. |
Dec 2027 4 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
22.48M
est: 26.49M (-15.1%)
|
32.55M
est: 49.50M (-34.2%)
|
48.48M
est: 48.50M (0.0%)
|
49.28M
est: 49.30M (0.0%)
|
40.29M
est: 40.00M (+0.7%)
|
50.00M
est: 50.00M (+0.0%)
|
64.06M
est: 64.00M (+0.1%)
|
89.59M
est: 98.75M (-9.3%)
|
101.61M
est: 102.00M (-0.4%)
|
105.08M
est: 104.98M (+0.1%)
|
109.03M
107.50M – 112.61M
+3.9% YoY
|
115.58M
113.01M – 120.98M
+6.0% YoY
|
126.60M
126.60M – 126.60M
+9.5% YoY
|
| EBITDA |
4.53M
est: 4.72M (-3.9%)
|
7.55M
est: 6.77M (+11.5%)
|
7.69M
est: 9.24M (-16.8%)
|
5.78M
est: 7.46M (-22.5%)
|
2.79M
est: 7.14M (-60.9%)
|
7.55M
est: 8.92M (-15.4%)
|
11.69M
est: 5.96M (+96.0%)
|
20.45M
est: 29.15M (-29.9%)
|
26.34M
est: 30.11M (-12.5%)
|
21.77M
est: 30.99M (-29.8%)
|
32.18M
31.73M – 33.24M
+3.9% YoY
|
34.12M
33.36M – 35.71M
+6.0% YoY
|
37.37M
37.37M – 37.37M
+9.5% YoY
|
| EBIT |
4.42M
est: 3.29M (+34.1%)
|
6.89M
est: 6.64M (+3.8%)
|
4.88M
est: 8.52M (-42.7%)
|
2.15M
est: 4.89M (-56.1%)
|
-902.0K
est: 4.99M (-118.1%)
|
3.82M
est: 6.23M (-38.8%)
|
7.97M
est: 2.48M (+221.2%)
|
18.49M
est: 31.28M (-40.9%)
|
24.10M
est: 32.31M (-25.4%)
|
18.67M
est: 33.25M (-43.8%)
|
34.54M
34.05M – 35.67M
+3.9% YoY
|
36.61M
35.80M – 38.32M
+6.0% YoY
|
40.10M
40.10M – 40.10M
+9.5% YoY
|
| Net Income |
3.14M
est: 6.17M (-49.1%)
|
5.47M
est: 4.72M (+15.9%)
|
3.58M
est: 6.76M (-47.1%)
|
1.37M
est: 3.58M (-61.8%)
|
-999.0K
est: 2.04M (-148.9%)
|
2.83M
est: 5.20M (-45.6%)
|
6.25M
est: 1.58M (+295.2%)
|
13.90M
est: 18.21M (-23.7%)
|
18.23M
est: 19.10M (-4.6%)
|
14.35M
est: 14.05M (+2.2%)
|
15.37M
14.56M – 16.19M
+9.5% YoY
|
16.20M
15.30M – 17.10M
+5.4% YoY
|
17.78M
16.68M – 18.87M
+9.7% YoY
|
| SGA |
4.37M
est: 6.25M (-30.0%)
|
5.74M
est: 6.58M (-12.7%)
|
12.33M
est: 7.10M (+73.7%)
|
10.32M
est: 12.34M (-16.4%)
|
13.81M
est: 9.46M (+45.9%)
|
13.10M
est: 11.83M (+10.7%)
|
15.37M
est: 16.59M (-7.4%)
|
14.86M
est: 20.85M (-28.7%)
|
17.23M
est: 21.54M (-20.0%)
|
22.97M
est: 22.17M (+3.6%)
|
23.02M
22.70M – 23.78M
+3.9% YoY
|
24.40M
23.86M – 25.55M
+6.0% YoY
|
26.73M
26.73M – 26.73M
+9.5% YoY
|
| EPS |
0.05
est: 0.08 (-35.8%)
|
0.08
est: 0.10 (-18.2%)
|
0.05
est: 0.10 (-50.9%)
|
0.02
est: 0.06 (-69.2%)
|
-0.01
est: 0.03 (-150.3%)
|
0.04
est: 0.07 (-44.3%)
|
0.08
est: 0.11 (-22.5%)
|
0.18
est: 0.22 (-18.9%)
|
0.23
est: 0.23 (-1.2%)
|
0.18
est: 0.17 (+3.3%)
|
0.19
0.18 – 0.20
+10.2% YoY
|
0.20
0.19 – 0.21
+6.6% YoY
|
0.22
0.21 – 0.23
+7.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-01 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L | 0.44% | 47.6K | 0.29% |
| 2 | WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L | 0.09% | 83.5K | 0.38% |
| 3 | WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE | 0.09% | 83.5K | 0.38% |
| 4 | WisdomTree International SmallCap Dividend Fund DLS | 0.04% | 437.1K | 0.58% |
| 5 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.04% | 171.8K | 0.48% |
| 6 | WisdomTree Europe Equity Income UCITS ETF Acc EEIA.L | 0.03% | 61.5K | 0.29% |
| 7 | WisdomTree Europe Equity Income UCITS ETF WTEE.DE | 0.03% | 61.5K | 0.29% |
| 8 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 285.89 | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Eoin Alan MacLeod | MD & Executive Director | 465.0K | male |
| Samuel Bazini | Chief Executive Officer & Executive Director | 463.0K | male |
| Neil Simon Rodol | Chief Financial Officer & Executive Director | 374.0K | male |
| Sally Ann Craig | Company Secretary, General Counsel & Executive Director | 77.0K | female |
| Paul George Hagon | Executive Director | 42.0K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for W7L.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
