Subscribe

Van de Velde N.V. (VAN.BR)

EUR30.20 +0.20 (+0.67%)
BE BRU Consumer Cyclical Apparel - Footwear & Accessories
Address Lageweg 4 9260
Schellebelle, VOV, BE
CEO Karel Verlinde
IPO 1997-06-25
ISIN BE0003839561

Explore sections of this company profile

Also trades on Euronext Brussels · VAN.BR (EUR) London Stock Exchange · 0IWV.L (EUR) Other OTC · VDEVF (USD)
Description

Van de Velde NV, together with its subsidiaries, designs, produces, and sells women’s lingerie and swimwear in Europe and North America. It operates through two segments, Business to Business and Direct to Consumer. The company offers its products under the PrimaDonna, Marie Jo, and Sarda brands, as well as Rigby & Peller and Lincherie brands. It provides its products through its own retail network and website, independent retail partners, e-tail partners, franchisees, marketplaces, and department stores. The company was founded in 1919 and is headquartered in Schellebelle, Belgium. Van de Velde NV is a subsidiary of Van de Velde Holding NV.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR30.20 +0.20 (+0.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.4K
Beta
0.32
Float Shares
4.74M
Free Float %
38.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% +1.32% -6.12% -2.23% +4.24% +1.99% -8.08% -7.39% +25.82% -52.42% +61.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
30.20
DCF (Unlevered) 53.00 +75.5%
DCF (Levered) 53.33 +76.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.69
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    -2.0% Q4'25: +1.9% (vs Q4'23)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    -43.7% Q4'25: -82.4% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +13.7% Q4'25: +16.3% (vs Q4'23)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +17.6% Q4'25: +15.2% (vs Q4'23)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +23.9% Q4'25: +32.1% (vs Q4'23)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +0.8% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    0.21× Q4'25: 0.12× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 98% × Ke + 2% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 53.00 Current price: 30.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1999
actual
Dec 2000
actual
Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
72.22M
est.
80.31M
est.
86.16M
est.
94.25M
est.
95.46M
est.
101.67M
est: 105.17M (-3.3%)
111.90M
est: 113.23M (-1.2%)
122.96M
est: 124.36M (-1.1%)
130.34M
est: 131.85M (-1.1%)
133.03M
est: 135.51M (-1.8%)
140.15M
est: 142.19M (-1.4%)
166.30M
est: 169.66M (-2.0%)
179.85M
est: 184.93M (-2.8%)
181.76M
est: 189.78M (-4.2%)
182.43M
est: 194.81M (-6.4%)
198.37M
est: 201.98M (-1.8%)
208.96M
est: 210.63M (-0.8%)
206.61M
est: 207.22M (-0.3%)
208.99M
est: 208.70M (+0.1%)
205.15M
est: 205.20M (0.0%)
195.54M
est: 203.10M (-3.7%)
152.34M
est: 164.50M (-7.4%)
195.25M
est: 186.85M (+4.5%)
211.75M
est: 210.70M (+0.5%)
211.29M
est: 221.80M (-4.7%)
206.44M
est: 206.20M (+0.1%)
202.40M
est: 209.65M (-3.5%)
202.80M
202.80M – 202.80M
-3.3% YoY
208.70M
208.70M – 208.70M
+2.9% YoY
214.10M
214.10M – 214.10M
+2.6% YoY
EBITDA
18.03M
est.
21.46M
est.
23.39M
est.
25.49M
est.
30.49M
est.
38.09M
est: 33.82M (+12.6%)
55.43M
est: 40.48M (+36.9%)
46.50M
est: 58.43M (-20.4%)
47.18M
est: 51.85M (-9.0%)
43.61M
est: 47.69M (-8.5%)
40.70M
est: 45.02M (-9.6%)
58.58M
est: 44.74M (+30.9%)
58.94M
est: 59.62M (-1.2%)
44.18M
est: 57.26M (-22.8%)
46.29M
est: 35.21M (+31.5%)
56.92M
est: 42.92M (+32.6%)
61.15M
est: 52.60M (+16.3%)
61.16M
est: 51.74M (+18.2%)
56.17M
est: 52.11M (+7.8%)
36.71M
est: 51.24M (-28.4%)
47.65M
est: 50.72M (-6.1%)
34.73M
est: 41.08M (-15.4%)
55.01M
est: 46.66M (+17.9%)
57.73M
est: 34.59M (+66.9%)
53.51M
est: 44.46M (+20.4%)
43.95M
est: 51.54M (-14.7%)
46.42M
est: 52.41M (-11.4%)
50.69M
50.69M – 50.69M
-3.3% YoY
52.17M
52.17M – 52.17M
+2.9% YoY
53.52M
53.52M – 53.52M
+2.6% YoY
EBIT
13.93M
est.
20.57M
est.
21.67M
est.
23.52M
est.
25.12M
est.
36.62M
est: 28.64M (+27.8%)
56.00M
est: 33.70M (+66.2%)
45.15M
est: 57.88M (-22.0%)
46.19M
est: 41.24M (+12.0%)
46.40M
est: 42.86M (+8.3%)
38.93M
est: 42.18M (-7.7%)
55.35M
est: 44.74M (+23.7%)
54.60M
est: 50.47M (+8.2%)
35.71M
est: 50.69M (-29.6%)
39.38M
est: 35.62M (+10.6%)
49.54M
est: 40.85M (+21.3%)
53.67M
est: 40.62M (+32.1%)
53.63M
est: 39.96M (+34.2%)
47.97M
est: 40.25M (+19.2%)
29.14M
est: 39.57M (-26.4%)
32.88M
est: 39.17M (-16.1%)
19.56M
est: 27.29M (-28.3%)
41.77M
est: 36.03M (+15.9%)
47.58M
est: 29.54M (+61.0%)
42.75M
est: 42.78M (-0.1%)
40.22M
est: 41.75M (-3.7%)
35.70M
est: 42.45M (-15.9%)
41.06M
41.06M – 41.06M
-3.3% YoY
42.26M
42.26M – 42.26M
+2.9% YoY
43.35M
43.35M – 43.35M
+2.6% YoY
Net Income
10.28M
est.
12.68M
est.
13.41M
est.
14.44M
est.
18.64M
est.
25.60M
est: 22.03M (+16.2%)
42.39M
est: 26.59M (+59.4%)
31.06M
est: 46.57M (-33.3%)
30.98M
est: 32.97M (-6.0%)
28.63M
est: 31.86M (-10.2%)
26.60M
est: 30.01M (-11.4%)
39.94M
est: 31.74M (+25.8%)
41.07M
est: 43.60M (-5.8%)
25.61M
est: 42.28M (-39.4%)
31.76M
est: 26.28M (+20.9%)
2.48M
est: 32.97M (-92.5%)
40.95M
est: 40.34M (+1.5%)
33.55M
est: 37.67M (-10.9%)
33.95M
est: 30.81M (+10.2%)
25.53M
est: 19.61M (+30.2%)
21.22M
est: 22.67M (-6.4%)
14.72M
est: 13.30M (+10.7%)
32.05M
est: 27.48M (+16.6%)
36.82M
est: 35.89M (+2.6%)
33.63M
est: 36.29M (-7.3%)
32.05M
est: 29.90M (+7.2%)
17.80M
est: 32.59M (-45.4%)
27.20M
27.20M – 27.20M
-16.5% YoY
27.59M
27.59M – 27.59M
+1.4% YoY
28.87M
28.87M – 28.87M
+4.7% YoY
SGA
19.12M
est.
32.47M
est.
34.76M
est.
36.86M
est.
37.07M
est.
17.79M
est: 42.75M (-58.4%)
19.28M
est: 44.14M (-56.3%)
est: 21.20M (-100.0%)
24.04M
est: 23.75M (+1.2%)
27.34M
est: 24.67M (+10.9%)
32.50M
est: 28.65M (+13.5%)
73.71M
est: 38.78M (+90.1%)
est: 37.93M (-100.0%)
40.69M
est: 39.51M (+3.0%)
43.42M
est: 41.78M (+3.9%)
42.77M
est: 45.00M (-5.0%)
44.10M
est: 55.76M (-20.9%)
43.66M
est: 54.85M (-20.4%)
43.98M
est: 55.24M (-20.4%)
50.97M
est: 54.32M (-6.2%)
61.13M
est: 53.76M (+13.7%)
50.14M
est: 43.54M (+15.1%)
43.95M
est: 49.46M (-11.1%)
50.58M
est: 43.77M (+15.6%)
53.92M
est: 50.59M (+6.6%)
56.83M
est: 52.27M (+8.7%)
55.26M
est: 53.14M (+4.0%)
51.41M
51.41M – 51.41M
-3.3% YoY
52.90M
52.90M – 52.90M
+2.9% YoY
54.27M
54.27M – 54.27M
+2.6% YoY
EPS
0.81
est.
0.99
est.
1.02
est.
1.25
est.
1.58
est.
1.89
est: 1.79 (+5.8%)
3.13
est: 1.95 (+60.9%)
2.29
est: 2.20 (+4.1%)
2.29
est: 2.33 (-1.8%)
2.13
est: 2.33 (-8.6%)
1.99
est: 2.26 (-11.9%)
3.03
est: 2.85 (+6.2%)
3.11
est: 2.93 (+6.3%)
1.93
est: 2.73 (-29.4%)
2.39
est: 2.79 (-14.5%)
0.19
est: 2.64 (-92.8%)
3.08
est: 3.17 (-2.8%)
2.52
est: 2.96 (-14.8%)
2.52
est: 2.42 (+4.1%)
1.92
est: 1.54 (+24.7%)
1.59
est: 1.78 (-10.7%)
1.11
est: 1.04 (+6.3%)
2.43
est: 2.16 (+12.6%)
2.82
est: 2.62 (+7.6%)
2.61
est: 2.85 (-8.4%)
2.52
est: 2.33 (+8.2%)
1.42
est: 2.54 (-44.1%)
2.12
2.12 – 2.12
-16.5% YoY
2.15
2.15 – 2.15
+1.4% YoY
2.25
2.25 – 2.25
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 4/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-05 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
64.18M
OE per share TTM
5.00
Owner's Yield
16.29%
Maintenance CapEx ratio
35.58%
Maint CapEx / Avg PPE
19.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Vector Equity ETF DXIV 0.00% 4.5K 0.53%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 145.4K 0.28%
3 Dimensional - International Small Cap ETF DFIS 0.00% 63.7K 0.39%
4 Dimensional - International Core Equity 2 ETF DFIC 0.00% 147.8K 0.22%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%
6 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
23.8K
Shares Outstanding
12.44M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Karel Verlinde Chief Executive Officer, MD & Director 482.4K male
Laura Perrez-Ferrer Chief Sales Officer female
Lieve Vermeire Sustainability Manager
Lore Werbrouck Head of Legal, Compliance & Risk and Company Secretary
Marijke Goossens Head of Operations & Supply Chain female
Stefanie Baesens Head of Strategy, IT & Digital female
Stephane De Schryver Head of HR
Celine Soto Perez Head of Marketing female
Wim Schelfhout Chief Financial Officer & Financial Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits