Subscribe

361 Degrees International Limited (TSIOF)

USD0.54 +0.00 (+0.00%)
CN OTC Consumer Cyclical Apparel - Footwear & Accessories
Address 361° Building 361009
Xiamen, CN
CEO Huihuang Ding
IPO 2012-08-28
ISIN KYG884931042

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1361.HK (HKD) Other OTC · TSIOF (USD)
Description

361 Degrees International Limited operates as an investment holding company, with its primary business revolving around the manufacturing and distribution of sporting goods throughout the People's Republic of China. The company's operations are distinctly segmented into two core areas: Adults and Kids. Under its prominent 361º core and 361º Kids brands, the company provides a diverse array of footwear, apparel, and accessories designed for both adult and child demographics, suitable for athletic activities and everyday casual wear. In addition to these main product lines, 361 Degrees also engages in the production and sale of shoe soles, the distribution of children's sports merchandise, and notably, the operation of a gas station. As of December 31, 2021, its extensive physical retail presence included 5,270 stores operating under the 361º core brand. The company further distributes its products through various digital channels, such as its official 361sport.com website and major online marketplaces like Tmall, Taobao, and JD, alongside an extensive network of authorized retailers and distributors. Established in 2003, 361 Degrees International Limited maintains its corporate headquarters in Xiamen, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.54 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
625
Beta
-0.08
Float Shares
751.89M
Free Float %
34.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -13.53% -20.39% -21.04% -18.75% +12.01% +30.70% +32.79% +89.19% -13.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.54
DCF (Unlevered) 2.48 +357.4%
DCF (Levered) 1.31 +141.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
5.14
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +7.8% Q4'25: +30.1% (vs Q4'23)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +10.7% Q4'25: +75.0% (vs Q4'23)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +2.6% Q4'25: +1.1% (vs Q4'23)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +13.2% Q4'25: +8.8% (vs Q4'23)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +16.2% Q4'25: +20.6% (vs Q4'23)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    +0.0% Q4'25: 0.0% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    0.22× Q4'25: 0.17× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.48 Current price: 0.54
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
1 EPS Ana.
Dec 2027
12 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
4.46B
est: 662.92M (+572.6%)
5.02B
est: 721.70M (+595.9%)
5.16B
est: 850.43M (+506.5%)
5.19B
est: 765.25M (+577.9%)
5.63B
est: 801.36M (+602.8%)
5.13B
est: 748.49M (+585.0%)
5.93B
est: 931.89M (+536.7%)
6.96B
est: 987.61M (+604.8%)
8.42B
est: 1.17B (+617.6%)
10.07B
est: 9.98B (+1.0%)
10.86B
est: 11.21B (-3.1%)
12.62B
12.48B – 12.85B
+12.6% YoY
13.81B
13.45B – 14.30B
+9.4% YoY
15.05B
14.77B – 15.46B
+9.0% YoY
EBITDA
857.36M
est: 112.19M (+664.2%)
819.19M
est: 122.14M (+570.7%)
900.93M
est: 143.93M (+526.0%)
701.77M
est: 129.51M (+441.9%)
825.84M
est: 135.62M (+508.9%)
792.45M
est: 126.68M (+525.6%)
1.13B
est: 157.71M (+615.4%)
1.14B
est: 167.15M (+583.7%)
1.46B
est: 198.65M (+634.4%)
1.65B
est: 1.64B (+0.6%)
1.44B
est: 1.85B (-22.3%)
2.08B
2.06B – 2.12B
+12.6% YoY
2.27B
2.22B – 2.36B
+9.4% YoY
2.48B
2.43B – 2.55B
+9.0% YoY
EBIT
790.78M
est: 104.89M (+653.9%)
709.11M
est: 114.20M (+521.0%)
780.25M
est: 134.56M (+479.8%)
577.39M
est: 121.09M (+376.8%)
729.36M
est: 126.80M (+475.2%)
709.27M
est: 118.43M (+498.9%)
1.05B
est: 147.45M (+615.3%)
1.07B
est: 156.27M (+587.4%)
1.38B
est: 185.72M (+645.0%)
1.58B
est: 1.57B (+0.6%)
1.44B
est: 1.76B (-18.4%)
1.98B
1.96B – 2.02B
+12.6% YoY
2.17B
2.11B – 2.25B
+9.4% YoY
2.36B
2.32B – 2.43B
+9.0% YoY
Net Income
517.64M
est: 497.88M (+4.0%)
402.65M
est: 2.58B (-84.4%)
456.71M
est: 481.13M (-5.1%)
303.67M
est: 389.96M (-22.1%)
432.40M
est: 470.48M (-8.1%)
415.07M
est: 350.74M (+18.3%)
601.70M
est: 565.53M (+6.4%)
747.12M
est: 752.20M (-0.7%)
961.43M
est: 960.02M (+0.1%)
1.15B
est: 1.12B (+2.2%)
1.28B
est: 1.27B (+0.3%)
1.51B
1.47B – 1.56B
+18.6% YoY
1.67B
1.63B – 1.73B
+10.7% YoY
1.84B
1.79B – 1.90B
+10.2% YoY
SGA
1.09B
est: 189.44M (+475.6%)
1.26B
est: 206.23M (+512.6%)
1.39B
est: 243.02M (+473.9%)
1.52B
est: 218.68M (+596.8%)
1.60B
est: 229.00M (+597.2%)
1.40B
est: 213.89M (+556.8%)
1.70B
est: 266.30M (+537.8%)
1.97B
est: 282.22M (+599.7%)
2.49B
est: 335.41M (+643.3%)
2.91B
est: 2.80B (+4.0%)
2.68B
est: 3.14B (-14.7%)
3.54B
3.50B – 3.60B
+12.6% YoY
3.87B
3.77B – 4.01B
+9.4% YoY
4.22B
4.14B – 4.33B
+9.0% YoY
EPS
0.25
est: 0.24 (+3.8%)
0.20
est: 1.25 (-84.0%)
0.22
est: 0.23 (-5.5%)
0.15
est: 0.19 (-20.5%)
0.21
est: 0.23 (-7.7%)
0.20
est: 0.17 (+17.9%)
0.29
est: 0.27 (+6.0%)
0.36
est: 0.36 (-1.0%)
0.46
est: 0.46 (-0.9%)
0.56
est: 0.54 (+3.1%)
0.62
est: 0.61 (+0.9%)
0.73
0.71 – 0.75
+18.6% YoY
0.81
0.79 – 0.84
+10.7% YoY
0.89
0.87 – 0.92
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-21 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-05 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.14B
OE per share TTM
0.55
Owner's Yield
91.04%
Maintenance CapEx ratio
17.51%
Maint CapEx / Avg PPE
13.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
180.9K
Shares Outstanding
2.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wuhao Ding President & Executive Director 209.2K male
Huihuang Ding Executive Chairman 172.4K male
Huirong Ding Vice President & Executive Director 168.9K male
Jiabi Wang Vice President & Executive Director 168.9K male
Siu Keung Kong FCCA FCPA Chief Financial Officer & Company Secretary 41.3K male
Ning Lu Brand President male
Xiao Xiao Zhan Vice-President of Investor Relations female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits