361 Degrees International Limited (TSIOF)
Xiamen, CN
361 Degrees International Limited operates as an investment holding company, with its primary business revolving around the manufacturing and distribution of sporting goods throughout the People's Republic of China. The company's operations are distinctly segmented into two core areas: Adults and Kids. Under its prominent 361º core and 361º Kids brands, the company provides a diverse array of footwear, apparel, and accessories designed for both adult and child demographics, suitable for athletic activities and everyday casual wear. In addition to these main product lines, 361 Degrees also engages in the production and sale of shoe soles, the distribution of children's sports merchandise, and notably, the operation of a gas station. As of December 31, 2021, its extensive physical retail presence included 5,270 stores operating under the 361º core brand. The company further distributes its products through various digital channels, such as its official 361sport.com website and major online marketplaces like Tmall, Taobao, and JD, alongside an extensive network of authorized retailers and distributors. Established in 2003, 361 Degrees International Limited maintains its corporate headquarters in Xiamen, PRC.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -13.53% | -20.39% | -21.04% | -18.75% | +12.01% | +30.70% | +32.79% | +89.19% | -13.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Apparel - Footwear & Accessories: +5.0%+7.8% ★ Q4'25: +30.1% (vs Q4'23)
-
EPS growth Apparel - Footwear & Accessories: +5.0%+10.7% ★ Q4'25: +75.0% (vs Q4'23)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%+2.6% Q4'25: +1.1% (vs Q4'23)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+13.2% ★ Q4'25: +8.8% (vs Q4'23)
-
ROIC Apparel - Footwear & Accessories: +7.3%+16.2% ★ Q4'25: +20.6% (vs Q4'23)
-
Share dilution Apparel - Footwear & Accessories: +0.0%+0.0% Q4'25: 0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×0.22× ★ Q4'25: 0.17× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 11 Rev. Ana. 1 EPS Ana. |
Dec 2027 12 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.46B
est: 662.92M (+572.6%)
|
5.02B
est: 721.70M (+595.9%)
|
5.16B
est: 850.43M (+506.5%)
|
5.19B
est: 765.25M (+577.9%)
|
5.63B
est: 801.36M (+602.8%)
|
5.13B
est: 748.49M (+585.0%)
|
5.93B
est: 931.89M (+536.7%)
|
6.96B
est: 987.61M (+604.8%)
|
8.42B
est: 1.17B (+617.6%)
|
10.07B
est: 9.98B (+1.0%)
|
10.86B
est: 11.21B (-3.1%)
|
12.62B
12.48B – 12.85B
+12.6% YoY
|
13.81B
13.45B – 14.30B
+9.4% YoY
|
15.05B
14.77B – 15.46B
+9.0% YoY
|
| EBITDA |
857.36M
est: 112.19M (+664.2%)
|
819.19M
est: 122.14M (+570.7%)
|
900.93M
est: 143.93M (+526.0%)
|
701.77M
est: 129.51M (+441.9%)
|
825.84M
est: 135.62M (+508.9%)
|
792.45M
est: 126.68M (+525.6%)
|
1.13B
est: 157.71M (+615.4%)
|
1.14B
est: 167.15M (+583.7%)
|
1.46B
est: 198.65M (+634.4%)
|
1.65B
est: 1.64B (+0.6%)
|
1.44B
est: 1.85B (-22.3%)
|
2.08B
2.06B – 2.12B
+12.6% YoY
|
2.27B
2.22B – 2.36B
+9.4% YoY
|
2.48B
2.43B – 2.55B
+9.0% YoY
|
| EBIT |
790.78M
est: 104.89M (+653.9%)
|
709.11M
est: 114.20M (+521.0%)
|
780.25M
est: 134.56M (+479.8%)
|
577.39M
est: 121.09M (+376.8%)
|
729.36M
est: 126.80M (+475.2%)
|
709.27M
est: 118.43M (+498.9%)
|
1.05B
est: 147.45M (+615.3%)
|
1.07B
est: 156.27M (+587.4%)
|
1.38B
est: 185.72M (+645.0%)
|
1.58B
est: 1.57B (+0.6%)
|
1.44B
est: 1.76B (-18.4%)
|
1.98B
1.96B – 2.02B
+12.6% YoY
|
2.17B
2.11B – 2.25B
+9.4% YoY
|
2.36B
2.32B – 2.43B
+9.0% YoY
|
| Net Income |
517.64M
est: 497.88M (+4.0%)
|
402.65M
est: 2.58B (-84.4%)
|
456.71M
est: 481.13M (-5.1%)
|
303.67M
est: 389.96M (-22.1%)
|
432.40M
est: 470.48M (-8.1%)
|
415.07M
est: 350.74M (+18.3%)
|
601.70M
est: 565.53M (+6.4%)
|
747.12M
est: 752.20M (-0.7%)
|
961.43M
est: 960.02M (+0.1%)
|
1.15B
est: 1.12B (+2.2%)
|
1.28B
est: 1.27B (+0.3%)
|
1.51B
1.47B – 1.56B
+18.6% YoY
|
1.67B
1.63B – 1.73B
+10.7% YoY
|
1.84B
1.79B – 1.90B
+10.2% YoY
|
| SGA |
1.09B
est: 189.44M (+475.6%)
|
1.26B
est: 206.23M (+512.6%)
|
1.39B
est: 243.02M (+473.9%)
|
1.52B
est: 218.68M (+596.8%)
|
1.60B
est: 229.00M (+597.2%)
|
1.40B
est: 213.89M (+556.8%)
|
1.70B
est: 266.30M (+537.8%)
|
1.97B
est: 282.22M (+599.7%)
|
2.49B
est: 335.41M (+643.3%)
|
2.91B
est: 2.80B (+4.0%)
|
2.68B
est: 3.14B (-14.7%)
|
3.54B
3.50B – 3.60B
+12.6% YoY
|
3.87B
3.77B – 4.01B
+9.4% YoY
|
4.22B
4.14B – 4.33B
+9.0% YoY
|
| EPS |
0.25
est: 0.24 (+3.8%)
|
0.20
est: 1.25 (-84.0%)
|
0.22
est: 0.23 (-5.5%)
|
0.15
est: 0.19 (-20.5%)
|
0.21
est: 0.23 (-7.7%)
|
0.20
est: 0.17 (+17.9%)
|
0.29
est: 0.27 (+6.0%)
|
0.36
est: 0.36 (-1.0%)
|
0.46
est: 0.46 (-0.9%)
|
0.56
est: 0.54 (+3.1%)
|
0.62
est: 0.61 (+0.9%)
|
0.73
0.71 – 0.75
+18.6% YoY
|
0.81
0.79 – 0.84
+10.7% YoY
|
0.89
0.87 – 0.92
+10.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Wuhao Ding | President & Executive Director | 209.2K | male |
| Huihuang Ding | Executive Chairman | 172.4K | male |
| Huirong Ding | Vice President & Executive Director | 168.9K | male |
| Jiabi Wang | Vice President & Executive Director | 168.9K | male |
| Siu Keung Kong FCCA FCPA | Chief Financial Officer & Company Secretary | 41.3K | male |
| Ning Lu | Brand President | — | male |
| Xiao Xiao Zhan | Vice-President of Investor Relations | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TSIOF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
