Subscribe

Troax Group AB (publ) (TROAX.ST)

SEK134.00 +37.10 (+38.29%)
SE STO Industrials Industrial - Machinery
Address Tyngel 34 335 74
Hillerstorp, SE
CEO Martin Nystrom
Website troax.com
IPO 2015-03-27
ISIN SE0012729366

Explore sections of this company profile

Description

Troax Group AB (publ) operates globally through its subsidiaries, specializing in the manufacturing and distribution of mesh panel solutions across the Nordic region, the United Kingdom, North America, and Continental Europe. The company delivers comprehensive machine guarding systems, which include essential components like panels, posts, doors, locking mechanisms, and robust barrier protection, with options for stainless steel construction. Beyond industrial safety, Troax offers a diverse range of partitioning and storage products, such as anti-collapse systems, shelving, mesh panels specifically designed for data centers, guard rails and kick plates for mezzanine levels, various cage storage and locker systems (both single and double), and specialized art storage solutions. They also supply mesh partitions for storage areas in residential buildings, cellars, and attics, alongside general storage and vehicle storage systems. Their self-storage offerings comprise panels, hinged and roll-up doors, mesh, kick plates, corner guards, soffits, and burglar bars. Additionally, Troax provides an extensive array of accessories, encompassing wire tray systems, smart posts, cutting profiles, panel connectors, edge and gap covers, foam infills, and a variety of door and mounting hardware. The company was established in 1955 and is headquartered in Hillerstorp, Sweden.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK134.00 +37.10 (+38.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
64.8K
Beta
1.19
Float Shares
38.20M
Free Float %
63.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.10% +1.80% +6.20% +11.44% -19.29% -22.92% -27.75% -48.92% -64.18% +199.97% +330.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
134.00
DCF (Unlevered) 116.30 -13.2%
DCF (Levered) 44.42 -66.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.45
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -4.0% Q1'26: +5.1% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -55.8% Q1'26: -66.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +2.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +8.7% Q1'26: +5.6% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +6.3% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    +0.2% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.86× Q1'26: 6.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.19) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 116.30 Current price: 134.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
4 Rev. Ana.
3 EPS Ana.
Dec 2029
3 Rev. Ana.
1 EPS Ana.
Revenue
103.68M
est: 102.14M (+1.5%)
115.79M
est: 115.25M (+0.5%)
152.11M
est: 151.93M (+0.1%)
161.04M
est: 165.41M (-2.6%)
167.96M
est: 170.55M (-1.5%)
163.62M
est: 164.88M (-0.8%)
252.28M
est: 253.57M (-0.5%)
284.08M
est: 288.85M (-1.7%)
264.27M
est: 23.69M (+1,015.7%)
278.50M
est: 282.55M (-1.4%)
267.32M
est: 264.39M (+1.1%)
305.87M
302.62M – 308.76M
+15.7% YoY
322.79M
310.27M – 338.92M
+5.5% YoY
340.35M
331.84M – 350.59M
+5.4% YoY
339.83M
331.34M – 350.07M
-0.2% YoY
EBITDA
23.97M
est: 21.88M (+9.5%)
27.99M
est: 24.68M (+13.4%)
30.84M
est: 32.54M (-5.2%)
35.51M
est: 35.43M (+0.2%)
38.91M
est: 36.53M (+6.5%)
38.30M
est: 35.32M (+8.4%)
58.09M
est: 54.31M (+7.0%)
61.19M
est: 61.87M (-1.1%)
57.65M
est: 4.85M (+1,088.4%)
48.20M
est: 57.87M (-16.7%)
50.02M
est: 54.15M (-7.6%)
62.64M
61.98M – 63.23M
+15.7% YoY
66.11M
63.54M – 69.41M
+5.5% YoY
69.70M
67.96M – 71.80M
+5.4% YoY
69.60M
67.86M – 71.69M
-0.2% YoY
EBIT
22.82M
est: 18.82M (+21.3%)
25.36M
est: 21.23M (+19.5%)
28.35M
est: 27.99M (+1.3%)
32.88M
est: 30.47M (+7.9%)
32.89M
est: 31.42M (+4.7%)
30.85M
est: 30.38M (+1.6%)
52.40M
est: 46.71M (+12.2%)
49.56M
est: 53.22M (-6.9%)
49.62M
est: 3.88M (+1,178.2%)
45.10M
est: 46.31M (-2.6%)
23.23M
est: 43.33M (-46.4%)
50.13M
49.60M – 50.61M
+15.7% YoY
52.91M
50.85M – 55.55M
+5.5% YoY
55.78M
54.39M – 57.46M
+5.4% YoY
55.70M
54.31M – 57.38M
-0.2% YoY
Net Income
13.70M
est: 12.61M (+8.7%)
16.30M
est: 15.81M (+3.1%)
17.04M
est: 20.76M (-17.9%)
24.38M
est: 24.38M (0.0%)
24.35M
est: 24.91M (-2.3%)
23.24M
est: 23.23M (+0.0%)
39.78M
est: 41.75M (-4.7%)
36.79M
est: 38.76M (-5.1%)
35.71M
est: 2.79M (+1,179.2%)
31.30M
est: 33.20M (-5.7%)
13.75M
est: 24.16M (-43.1%)
26.64M
26.38M – 26.89M
+10.3% YoY
37.37M
34.28M – 40.46M
+40.3% YoY
42.78M
40.27M – 45.30M
+14.5% YoY
43.40M
41.99M – 45.09M
+1.4% YoY
SGA
23.27M
est: 19.25M (+20.9%)
24.46M
est: 21.71M (+12.6%)
28.74M
est: 28.63M (+0.4%)
30.44M
est: 31.17M (-2.3%)
33.56M
est: 32.13M (+4.4%)
34.20M
est: 31.07M (+10.1%)
42.12M
est: 47.78M (-11.8%)
46.49M
est: 54.43M (-14.6%)
50.67M
est: 4.57M (+1,009.6%)
58.70M
est: 54.47M (+7.8%)
61.70M
est: 50.97M (+21.1%)
58.97M
58.34M – 59.52M
+15.7% YoY
62.23M
59.81M – 65.34M
+5.5% YoY
65.61M
63.97M – 67.59M
+5.4% YoY
65.51M
63.88M – 67.49M
-0.2% YoY
EPS
0.28
est: 0.21 (+32.9%)
0.27
est: 0.26 (+2.2%)
0.28
est: 0.35 (-19.3%)
0.41
est: 0.41 (+0.7%)
0.41
est: 0.42 (-1.5%)
0.39
est: 0.39 (+0.5%)
0.66
est: 0.70 (-5.4%)
0.61
est: 0.65 (-5.8%)
0.60
est: 0.05 (+1,188.0%)
0.52
est: 0.55 (-5.7%)
0.23
est: 0.40 (-42.7%)
0.44
0.44 – 0.45
+10.3% YoY
0.63
0.57 – 0.67
+41.8% YoY
0.71
0.67 – 0.76
+12.9% YoY
0.72
0.70 – 0.75
+2.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-28 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-27 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-26 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-25 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-22 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-21 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-20 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-19 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-18 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-15 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-12 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-11 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-08 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-05 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-05-04 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-17 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5
2026-04-16 B- 2/5 3/5 3/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.52M
OE per share TTM
0.09
Owner's Yield
0.08%
Maintenance CapEx ratio
3,621.68%
Maint CapEx / Avg PPE
28.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 72 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.0K
Shares Outstanding
59.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Martin Nystrom Chief Executive Officer & President 600.7K male
Camilla Davidsson Vice President of Marketing
Carl-Henric Soderblom Interim CFO & Group Controller male
Javier Garcia President of EMEA male
Jonas Lindqvist President of New Business and VP Strategy & Product offering male
Jonas Rydqvist President of New Business and VP Strategy & Product offering male
Marie-Astrid Lofdahl Vice President of Human Resources
Michael Standard President of Asia Pacific
Anders Eklof Chief Financial Officer male
Mikael Carlsson Interim President of Americas
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits