Subscribe

Interactive Strength Inc. (TRNR)

USD2.98 +0.04 (+1.52%)
US NASDAQ Consumer Cyclical Specialty Retail
Address 1005 Congress Avenue 78701
Austin, TX, US
CEO Trent A. Ward
IPO 2023-04-28
CIK 1785056 ISIN US45840Y5006

Explore sections of this company profile

Description

Interactive Strength Inc., together with its subsidiaries, develops and sells specialty fitness equipment and virtual training for the commercial and at-home markets in the United States, Europe, and Asia. The company offers vertical climbing equipment and a digital training platform under the CLMBR brand; indoor bikes that set the global standard in cycling under the Wattbike brand name; and hardware and digital fitness services under the FORME brand. It also provides Forme Studio, a fitness mirror; and Forme Studio Lift, a fitness mirror and cable-based digital resistance. Interactive Strength Inc. was incorporated in 2017 and is headquartered in Austin, Texas.

News Sentiment (7d)
Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD2.98 +0.04 (+1.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
174.4K
Beta
0.42
Float Shares
139.5K
Free Float %
99.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.96% +6.06% -4.55% -56.79% -95.31% -87.75% -98.85% -100.00% -100.00% -100.00% -100.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.98
Low 22.50 +653.8%
Consensus 22.50 +653.8%
Median 22.50 +653.8%
High 22.50 +653.8%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Price Target Summary
Period # Analysts Avg Target
Last Month
Last Quarter
Last Year 1
22.50
+653.8%
All Time 1
22.50
+653.8%
Quality scores
Altman Z-Score
-6.31
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +114.3% Q1'26: +279.1% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    +89.5% Q1'26: +41.1% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -154.5% Q1'26: -52.2% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    -105.7% Q1'26: +0.0% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    -46.0% Q1'26: +0.0% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    +6,421.9% Q1'26: +2,658.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    -2.29× Q1'26: -0.63× (vs Q1'25)
Valuation Multiples From To
DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 7% × Ke + 93% × Kd (57.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
962.0K
est: 1.17M (-17.6%)
5.38M
est: 15.50M (-65.3%)
11.53M
est: 11.89M (-3.0%)
22.50M
22.50M – 22.50M
+89.2% YoY
24.76M
24.76M – 24.76M
+10.0% YoY
EBITDA
-43.26M
est: -700.8K (-6,072.7%)
-21.08M
est: -14.82M (-42.2%)
-9.01M
est: -11.37M (+20.8%)
-21.51M
-21.51M – -21.51M
-89.2% YoY
-23.68M
-23.68M – -23.68M
-10.0% YoY
EBIT
-49.79M
est: -700.8K (-7,004.0%)
-27.21M
est: -15.50M (-75.5%)
-12.19M
est: -11.89M (-2.5%)
-22.50M
-22.50M – -22.50M
-89.2% YoY
-24.76M
-24.76M – -24.76M
-10.0% YoY
Net Income
-51.37M
est: -2.72M (-1,785.6%)
-34.93M
est: -78.14B (+100.0%)
-23.97M
est: -223.54M (+89.3%)
-148.19M
-148.19M – -148.19M
+33.7% YoY
-119.75M
-119.75M – -119.75M
+19.2% YoY
SGA
38.91M
est: 30.85M (+26.1%)
19.42M
est: 411.12M (-95.3%)
17.85M
est: 315.37M (-94.3%)
596.79M
596.79M – 596.79M
+89.2% YoY
656.76M
656.76M – 656.76M
+10.0% YoY
EPS
-1,661.50
est: -127.34 (-1,204.8%)
-1,632.80
est: -56,000.00 (+97.1%)
-171.77
est: -160.20 (-7.2%)
-106.20
-106.20 – -106.20
+33.7% YoY
-85.82
-85.82 – -85.82
+19.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-05 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-01 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-54.04M
OE per share TTM
-481.62
Owner's Yield
-3,397.33%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
33.1%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
6
Total invested
82.6K
Insider transactions (90d)
0
Beneficial owners (>5%)
8
Beneficial owners (>5%)
# Reporting person Amount owned % of class Sole voting Shared voting Sole dispositive Shared dispositive Type Citizenship Filing date SEC filing
1 Andrew Bliss 3.38M 23.57% 3.38M 3.38M CO Grenada 2023-05-12
2 Brendan Francis Blumer 3.38M 23.57% 3.38M 3.38M CO Hong Kong 2023-05-12
3 Kokuei Yuan 3.38M 23.57% 3.38M 3.38M CO Japan 2023-05-12
4 block.one 3.38M 23.57% 3.38M 3.38M CO Cayman Islands 2023-05-12
5 block.one Investments 1 3.38M 23.57% 3.38M 3.38M CO Cayman Islands 2023-05-12
6 Daniel B. Asher 1.35M 5.30% 1.35M 713.2K HC, IN United States of America 2024-05-29
7 Intracoastal Capital LLC 1.35M 5.30% 1.35M 713.2K OO United States of America 2024-05-29
8 Mitchell P. Kopin 1.35M 5.30% 1.35M 713.2K HC, IN United States of America 2024-05-29

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2026 Q1
Investors holding
6
+6 vs prev Q
New positions
6
Closed positions
0
Increased
6
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 GEODE CAPITAL MANAGEMENT, LLC 32.2K +32.2K (+100.0%) 44.1K +44.1K (+100.0%) 2.31% +2.307 pp 0.00% +0.000 pp USD1.37 +0.0% 1 qtrs NEW
2 UBS GROUP AG 27.8K +27.8K (+100.0%) 38.1K +38.1K (+100.0%) 1.99% +1.991 pp 0.00% +0.000 pp USD1.37 +0.0% 1 qtrs NEW
3 VANGUARD FIDUCIARY TRUST CO 284.00 +284.0 (+100.0%) 389.00 +389.0 (+100.0%) 0.02% +0.020 pp 0.00% +0.000 pp USD1.37 +0.0% 1 qtrs NEW
4 CWM, LLC 15.00 +15.0 (+100.0%) 21.00 +21.0 (+100.0%) 0.00% +0.001 pp 0.00% +0.000 pp USD1.33 +3.0% 1 qtrs NEW
5 CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD 1.00 +1.0 (+100.0%) 1.00 +1.0 (+100.0%) 0.00% +0.000 pp 0.00% +0.000 pp USD1.00 +37.0% 1 qtrs NEW
6 MORGAN STANLEY 1.00 +1.0 (+100.0%) 1.00 +1.0 (+100.0%) 0.00% +0.000 pp 0.00% +0.000 pp USD1.00 +37.0% 1 qtrs NEW
Ownership breakdown by holder

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter
Ratio by transactions
0.00
Bearish
Buys
0
Sells
0
Shares acquired
Shares disposed
Cash buys
Cash sales
Net activity
+0
Insider buys vs sells (history) From To
Recent insider transactions From To
Date Person Role Transaction A/D Security Shares Price Value Owned after D/I Filing
2025-11-15 Morgret Caleb George Officer 0 0.00 0
2025-06-14 Bartlett Benjamin Tall Officer Stock Option (right to buy) 8 3,680.00 29.4K 0 D
2024-05-06 Leis David Patrick 0 0.00 0
2023-12-20 Ward Trent Alexander Director / Officer A-Award A Stock Option (right to buy) 30,000 0.92 27.6K 1,036,001
2023-12-20 Mulchandani Deepak Manu Director / Officer A-Award A Stock Option (right to buy) 30,000 0.92 27.6K 735,309
2023-12-20 Madigan Michael Officer A-Award A Stock Option (right to buy) 60,000 0.92 55.2K 118,965
2023-06-07 Weaver Aaron Ngoc Dung Director A-Award A Stock Option (right to buy) 60,000 4.86 291.6K 112,401
2023-06-07 Ward Trent Alexander Director / Officer A-Award A Stock Option (right to buy) 500,000 4.86 2.43M 1,006,001
2023-06-07 Mulchandani Deepak Manu Director / Officer A-Award A Stock Option (right to buy) 300,000 4.86 1.46M 705,309
2023-06-07 Madigan Michael Officer A-Award A Stock Option (right to buy) 32,500 4.86 158.0K 58,966
2023-06-07 Bartok Touw Kirsten Director A-Award A Stock Option (right to buy) 60,000 4.86 291.6K 112,401
2023-06-01 Wickens Bradley James 10% Owner P-Purchase A Common Stock 5,000 5.22 26.1K 1,704,891
2023-05-22 Wickens Bradley James 10% Owner P-Purchase A Common Stock 10,000 5.91 59.1K 1,689,891

Executive team

Top executives
EBIT / Employee
-169.3K
Shares Outstanding
139.5K

Executive compensation

Executive compensation (annual)
# Year Executive Salary Bonus Stock award Option award Incentive Other Total % Stock-
based
Filing
1 2025 Trent A. Ward Chief Executive Officer 415.6K 415.6K 0.00%
2 2025 Benjamin Bartlett Chief Operating Officer and President 189.6K 137.5K 327.1K 0.00%
3 2025 Michael J. Madigan Former Chief Financial Officer 283.3K 283.3K 0.00%
4 2024 Trent A. Ward Chief Executive Officer 300.0K 300.0K 0.00%
5 2024 Trent A. Ward Chief Executive Officer 300.0K 300.0K 0.00%
6 2024 Michael J. Madigan Former Chief Financial Officer 250.0K 250.0K 0.00%
7 2024 Michael J. Madigan Chief Financial Officer 250.0K 250.0K 0.00%
8 2023 Trent A. Ward Chief Executive Officer 295.0K 19.76M 20.05M 98.53%
9 2023 Michael J. Madigan Chief Financial Officer 235.7K 621.8K 857.5K 72.52%
10 2023 Michael J. Madigan Chief Financial Officer 235.7K 621.8K 857.5K 72.52%
11 2022 Trent A. Ward Chief Executive Officer 229.9K 4.32M 4.55M 94.95%
CEO compensation breakdown

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2026-04-24 DEF 14A
2026-04-14 PRE 14A
2025-08-22 DEFA14A
2025-08-18 DEF 14A
2025-08-08 PRE 14A
2025-02-14 DEF 14A
2025-02-04 PRE 14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-05-15 NT 10-Q
2026-05-12 8-K/A
2026-04-24 DEF 14A
2026-04-14 PRE 14A
2026-04-03 8-K
2026-03-31 10-K
2026-03-16 8-K
2026-03-11 8-K
2026-03-06 8-K
2026-03-06 424B5

Executive team

NameTitleCompensationGender
Trent Alexander Ward Co-Founder, Chairperson, Chief Executive Officer & Secretary 415.6K male
Benjamin Bartlett President & Chief Operating Officer 327.1K male
Caleb G. Morgret Chief Financial Officer & Principal Accounting Officer male
Deepak Mulchandani Chief Technology Officer & Director male
ESG Rating
B
PERSONAL PRODUCTS & SERVICES
Rank: 3 out of 15
2025
E (Environmental)
54.9 / 46.4
Company / Sector avg.
S (Social)
66.0 / 71.2
Company / Sector avg.
G (Governance)
62.2 / 76.5
Company / Sector avg.
ESG Total
61.0 / 64.7
Company / Sector avg.
ESG Score History PERSONAL PRODUCTS & SERVICES
Benchmark vs Sector
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits