THG Plc (THG.L)
Altrincham, GM, GB
THG Plc operates as an online retailer in the United Kingdom, the United States, Europe, and internationally. It operates through the THG Beauty and THG Nutrition segments. The THG Beauty segment manufactures and retails skincare, haircare, cosmetics, body care, and fragrance products; also operates spa and experience venues, as well as clothing lines. This segment offers its products through websites such as Lookfantastic, Dermstore, and Cult Beauty. The THG Nutrition segment offers sports nutrition, protein powders, vegan, supplements, vitamins, drinks, ready-to-drink, and single-serve offerings, bars, snacks, and sportswear under the Myprotein, Myvegan, Myvitamins, MP Activewear, and MyPRO brands. The company was formerly known as THG Holdings plc and changed its name to THG Plc in January 2021. THG Plc was founded in 2004 and is headquartered in Altrincham, United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +3.65% | +0.54% | +7.58% | -4.07% | -25.86% | -26.80% | +25.49% | -45.81% | -94.63% | -94.64% | -94.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Specialty Retail: +6.4%-1.9% Q4'25: -13.2% (vs Q4'23)
-
EPS growth Specialty Retail: +20.6%+116.3% ★ Q4'25: +84.9% (vs Q4'23)
-
FCF margin FCF growth · Specialty Retail: +29.3%-1.3% Q4'25: +4.8% (vs Q4'23)
-
EBIT margin Specialty Retail: +5.4%-2.1% Q4'25: -1.3% (vs Q4'23)
-
ROIC Specialty Retail: +6.5%-4.5% Q4'25: -3.7% (vs Q4'23)
-
Share dilution Specialty Retail: +0.1%+1.4% Q4'25: +27.1% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×10.23× Q4'25: 4.27× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 4 Rev. Ana. 2 EPS Ana. |
Dec 2027 4 Rev. Ana. 2 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.61B
est: 1.61B (+0.1%)
|
2.18B
est: 2.18B (+0.1%)
|
2.24B
est: 2.25B (-0.6%)
|
2.05B
est: 2.01B (+1.8%)
|
1.75B
est: 1.88B (-6.8%)
|
1.72B
est: 1.72B (+0.1%)
|
1.80B
1.79B – 1.82B
+5.0% YoY
|
1.89B
1.86B – 1.92B
+4.7% YoY
|
1.99B
1.98B – 1.99B
+5.2% YoY
|
| EBITDA |
-376.33M
est: -114.42M (-228.9%)
|
32.07M
est: -154.57M (+120.7%)
|
-289.44M
est: -159.84M (-81.1%)
|
42.42M
est: 186.17M (-77.2%)
|
-48.64M
est: 174.09M (-127.9%)
|
54.87M
est: 158.93M (-65.5%)
|
166.82M
165.94M – 168.45M
+5.0% YoY
|
174.74M
172.12M – 177.48M
+4.7% YoY
|
183.85M
183.35M – 184.35M
+5.2% YoY
|
| EBIT |
-481.63M
est: -240.23M (-100.5%)
|
-137.44M
est: -324.53M (+57.6%)
|
-492.61M
est: -335.60M (-46.8%)
|
-172.06M
est: 156.30M (-210.1%)
|
-138.85M
est: 146.15M (-195.0%)
|
-35.99M
est: 133.43M (-127.0%)
|
140.05M
139.31M – 141.42M
+5.0% YoY
|
146.70M
144.50M – 149.00M
+4.7% YoY
|
154.35M
153.93M – 154.77M
+5.2% YoY
|
| Net Income |
-532.63M
est: -14.42M (-3,594.1%)
|
-138.07M
est: -40.08M (-244.5%)
|
-539.96M
est: -165.49M (-226.3%)
|
-248.37M
est: -236.52M (-5.0%)
|
-326.14M
est: -117.04M (-178.7%)
|
54.13M
est: -71.29M (+175.9%)
|
-18.22M
-29.06M – -7.39M
+74.4% YoY
|
-514.6K
-893.6K – -135.7K
+97.2% YoY
|
14.86M
11.96M – 17.76M
+2,987.4% YoY
|
| SGA |
724.38M
est: 776.14M (-6.7%)
|
1.01B
est: 1.05B (-4.0%)
|
1.38B
est: 1.08B (+26.9%)
|
820.25M
est: 942.96M (-13.0%)
|
841.49M
est: 881.74M (-4.6%)
|
666.25M
est: 805.00M (-17.2%)
|
844.93M
840.49M – 853.21M
+5.0% YoY
|
885.06M
871.80M – 898.91M
+4.7% YoY
|
931.19M
928.66M – 933.72M
+5.2% YoY
|
| EPS |
-0.55
est: -0.01 (-5,120.7%)
|
-0.13
est: -0.03 (-343.9%)
|
-0.44
est: -0.12 (-264.0%)
|
-0.19
est: -0.17 (-11.6%)
|
-0.24
est: -0.08 (-185.0%)
|
0.04
est: -0.05 (+175.9%)
|
-0.01
-0.02 – -0.01
+74.4% YoY
|
0.00
0.00 – 0.00
+97.2% YoY
|
0.01
0.01 – 0.01
+2,986.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-27 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE 250 UCITS ETF VMIG.MI | 0.08% | 2.18M | 0.10% |
| 2 | Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE | 0.08% | 2.18M | 0.10% |
| 3 | iShares FTSE 250 UCITS ETF MIDD.L | 0.07% | 628.7K | 0.40% |
| 4 | Invesco FTSE 250 UCITS ETF S250.L | 0.07% | 26.1K | 0.12% |
| 5 | Xtrackers FTSE 250 UCITS ETF 1D XMCX.L | 0.07% | 27.5K | 0.15% |
| 6 | HSBC FTSE 250 UCITS ETF HMCX.L | 0.07% | 48.0K | 0.09% |
| 7 | iShares MSCI United Kingdom Small-Cap ETF EWUS | 0.05% | 21.0K | 0.59% |
| 8 | iShares MSCI UK Small Cap UCITS ETF CUKS.L | 0.05% | 65.5K | 0.58% |
| 9 | Schwab Fundamental International Small Company Index ETF FNDC | 0.02% | 752.5K | 0.39% |
| 10 | State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE | 0.02% | 132.7K | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Damian Sanders | Chief Financial Officer & Director | 506.0K | male |
| Steven Whitehead | Group Commercial Director | 503.6K | male |
| Viki Tahmasebi | Group Communications & Portfolio Chief Executive Officer | 383.3K | female |
| James Pochin | General Counsel & Company Secretary | 225.0K | male |
| Matthew J. Moulding | Chief Executive Officer & Director | 34.0K | male |
| Melissa Labelle | Managing Director of Studios | — | female |
| Matt Rothwell | Deputy Group Chief Financial Officer | — | male |
| Clare Clark | Group Director of Sustainability | — | female |
| Schalk van der Merwe | Chief Technology Officer | — | male |
| Tom Killeen | Chief Operating Officer of THG Ingenuity | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THG.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
