Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Thai Union Feedmill Public Company Limited (TFM.BK)
Mueang Samut Sakhon, TH
Thai Union Feedmill Public Company Limited specializes in the manufacture and supply of animal feed, with a primary focus on aquaculture feeds across Thailand and Pakistan. Its diverse product range features specialized diets for aquatic species like shrimp, fish, crabs, frogs, and breeding stock. Additionally, it produces feed for livestock such as chickens, ducks, pigs, and quails. These products are distributed under the proprietary brands Profeed and Nanami. The company also extends its market reach through exports to Indonesia, India, Sri Lanka, Bangladesh, Malaysia, Myanmar, and Laos. Established in 2000, the firm maintains its headquarters in Mueang Samut Sakhon, Thailand, and operates as a subsidiary of Thai Union Group Public Company Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.52% | -2.99% | +0.00% | +1.56% | +9.24% | +9.24% | +31.05% | +61.29% | -3.70% | -3.70% | -3.70% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | -1 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Agricultural Farm Products: +8.2%+12.5% ★ Q1'26: +7.6% (vs Q1'25)
-
EPS growth Agricultural Farm Products: +20.0%-31.8% Q1'26: +130.8% (vs Q1'25)
-
FCF margin FCF growth · Agricultural Farm Products: +43.8%+9.6% Q1'26: -1.1% (vs Q1'25)
-
EBIT margin Agricultural Farm Products: +8.1%+12.5% ★ Q1'26: +11.2% (vs Q1'25)
-
ROIC Agricultural Farm Products: +6.0%+35.4% ★ Q1'26: +25.9% (vs Q1'25)
-
Share dilution Agricultural Farm Products: +0.0%+100.0% Q1'26: -50.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×0.26× ★ Q1'26: 0.31× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
4.77B
est: 4.94B (-3.3%)
|
4.89B
est: 4.84B (+1.1%)
|
5.08B
est: 5.11B (-0.5%)
|
5.37B
est: 5.33B (+0.7%)
|
6.03B
est: 5.93B (+1.8%)
|
6.47B
6.47B – 6.47B
+9.2% YoY
|
6.95B
6.95B – 6.95B
+7.3% YoY
|
7.02B
7.02B – 7.02B
+1.0% YoY
|
| EBITDA |
369.25M
est: 452.02M (-18.3%)
|
292.30M
est: 442.68M (-34.0%)
|
247.08M
est: 467.68M (-47.2%)
|
707.80M
est: 497.93M (+42.1%)
|
902.10M
est: 553.66M (+62.9%)
|
604.77M
604.77M – 604.77M
+9.2% YoY
|
649.09M
649.09M – 649.09M
+7.3% YoY
|
655.75M
655.75M – 655.75M
+1.0% YoY
|
| EBIT |
218.60M
est: 289.74M (-24.6%)
|
105.58M
est: 283.76M (-62.8%)
|
73.66M
est: 299.78M (-75.4%)
|
551.67M
est: 329.62M (+67.4%)
|
751.61M
est: 366.50M (+105.1%)
|
400.34M
400.34M – 400.34M
+9.2% YoY
|
429.67M
429.67M – 429.67M
+7.3% YoY
|
434.09M
434.09M – 434.09M
+1.0% YoY
|
| Net Income |
211.50M
est: 123.34M (+71.5%)
|
109.54M
est: 58.75M (+86.4%)
|
87.37M
est: 48.09M (+81.7%)
|
535.39M
est: 505.00M (+6.0%)
|
733.19M
est: 730.00M (+0.4%)
|
740.00M
740.00M – 740.00M
+1.4% YoY
|
783.33M
783.33M – 783.33M
+5.9% YoY
|
720.00M
720.00M – 720.00M
-8.1% YoY
|
| SGA |
328.91M
est: 374.64M (-12.2%)
|
347.67M
est: 366.90M (-5.2%)
|
378.69M
est: 387.61M (-2.3%)
|
500.14M
est: 425.28M (+17.6%)
|
550.64M
est: 472.87M (+16.4%)
|
516.52M
516.52M – 516.52M
+9.2% YoY
|
554.38M
554.38M – 554.38M
+7.3% YoY
|
560.07M
560.07M – 560.07M
+1.0% YoY
|
| EPS |
0.50
est: 0.25 (+102.7%)
|
0.22
est: 0.12 (+87.2%)
|
0.17
est: 0.10 (+78.9%)
|
1.07
est: 0.51 (+111.9%)
|
0.73
est: 0.73 (+0.0%)
|
0.74
0.74 – 0.74
+1.4% YoY
|
0.78
0.78 – 0.78
+5.9% YoY
|
0.72
0.72 – 0.72
-8.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-05 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A+ | 4/5 | 4/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Rittirong Boonmechote | Executive Chairman | 435.0K | male |
| Peerasak Boonmechote | Chief Executive Officer & Director | 430.0K | male |
| Thiraphong Chansiri | Executive Director | 300.0K | male |
| Komgrit Pavausttinon | Vice President of Accounting, Finance & Credit Control | — | male |
| Naranan Mohandas Nelliparambil | Senior Vice President of Supply Chain (Indonesia) | — | — |
| Paksaran Muenraksapholkun | Head of Compliance & Company Secretary | — | female |
| Hathai Nantathong | Director of Feed Commercial of Thailand Supply Chain & Quality | — | female |
| Piyanuch Marittanaporn | Acting Head of Investor Relations & CFO | — | female |
| Ekkaphoom Thakolpattanakul | Director of Feed Operations - Thailand | — | male |
| Sukson Wongchuwong | Company Secretary | — | male |
| Thanyathep Thiwakornsakul | Head of Internal Audit | — | male |
| Adisorn Jarusyothinnuwad | Director of HR - Feed | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for TFM.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
