Subscribe

Thaifoods Group Public Company Limited (TFG.BK)

THB10.60 +0.00 (+0.00%)
TH SET Consumer Defensive Agricultural Farm Products
Address 1010, Shinawatra Tower 3 10900
Bangkok, TH
CEO Phet Nantavisai
Website tfg.co.th
IPO 2015-10-08
ISIN TH6717010008

Explore sections of this company profile

Also trades on Stock Exchange of Thailand · TFG-R.BK (THB) Stock Exchange of Thailand · TFG.BK (THB)
Description

Thaifoods Group Public Company Limited operates an integrated agro-industrial business, specializing in the end-to-end production and supply of chicken and swine products across Thailand and Vietnam. The company is structured into four primary divisions: Poultry, Swine, Feed Mill, and a diversified "Other" category. The poultry segment encompasses chicken breeding, the production and sale of day-old chicks, live chickens, and a wide array of chicken meat products. This includes whole birds, various cuts such as wings, breasts, legs, and giblets, as well as processed chicken items, all distributed in both frozen and chilled forms. The swine division focuses on breeding pigs and marketing live hogs and pork products. Supporting these core operations, the Feed Mill segment is responsible for producing and distributing animal feed. Beyond its primary agricultural activities, Thaifoods Group offers a diverse range of services and products. This includes operating research facilities, producing farming equipment like plastic items and animal feed sacks, manufacturing sauces and seasoning beverages, conducting research into cattle diseases, and producing vaccines. Additionally, the company provides equipment rental services and extends financial support through credits and guarantees. Its extensive and varied clientele spans brokers, retailers, slaughterhouses, industrial accounts, modern trade channels, and both direct and indirect export markets, underscoring its significant domestic and international reach. Established in 1987, Thaifoods Group is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB10.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23M
Beta
0.12
Float Shares
2.75B
Free Float %
47.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -1.02% -2.50% +50.00% +115.71% +118.61% +98.98% +119.59% +96.57% +387.50% +400.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.60
DCF (Unlevered) 52.78 +397.9%
DCF (Levered) 109.89 +936.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 58% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 5 -1
Hold 5 +3
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.79
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +11.2% Q1'26: -0.8% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    +133.3% Q1'26: -90.3% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +11.4% Q1'26: +8.3% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +12.7% Q1'26: +12.7% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +21.3% Q1'26: +22.1% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +1.6% Q1'26: +934.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    1.58× Q1'26: 1.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.14) × ERP
WACC = 72% × Ke + 28% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 52.78 Current price: 10.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
9 Rev. Ana.
7 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
17.36B
est: 17.37B (0.0%)
20.63B
est: 20.63B (0.0%)
25.79B
est: 26.65B (-3.2%)
27.99B
est: 27.61B (+1.4%)
28.92B
est: 28.75B (+0.6%)
31.34B
est: 30.37B (+3.2%)
34.82B
est: 33.31B (+4.5%)
52.32B
est: 52.34B (0.0%)
55.87B
est: 59.51B (-6.1%)
65.48B
est: 63.80B (+2.6%)
72.81B
est: 71.85B (+1.3%)
80.94B
71.86B – 92.68B
+12.7% YoY
87.58B
76.69B – 105.96B
+8.2% YoY
98.27B
97.13B – 99.41B
+12.2% YoY
EBITDA
-694.21M
est: 2.50B (-127.8%)
2.73B
est: 2.97B (-8.2%)
3.09B
est: 3.84B (-19.4%)
2.36B
est: 3.98B (-40.6%)
3.65B
est: 4.14B (-11.9%)
5.67B
est: 4.37B (+29.7%)
4.02B
est: 4.80B (-16.3%)
9.80B
est: 7.54B (+30.1%)
4.97B
est: 15.13B (-67.1%)
9.65B
est: 16.22B (-40.5%)
14.37B
est: 18.26B (-21.3%)
20.58B
18.27B – 23.56B
+12.7% YoY
22.26B
19.50B – 26.94B
+8.2% YoY
24.98B
24.69B – 25.27B
+12.2% YoY
EBIT
-1.57B
est: 1.23B (-227.1%)
1.79B
est: 1.46B (+22.3%)
1.93B
est: 1.89B (+2.0%)
974.68M
est: 1.96B (-50.2%)
1.95B
est: 2.04B (-4.6%)
3.57B
est: 2.15B (+65.7%)
1.59B
est: 2.36B (-32.7%)
6.43B
est: 3.71B (+73.1%)
226.92M
est: 10.56B (-97.9%)
4.45B
est: 11.32B (-60.7%)
9.27B
est: 12.75B (-27.3%)
14.37B
12.75B – 16.45B
+12.7% YoY
15.54B
13.61B – 18.81B
+8.2% YoY
17.44B
17.24B – 17.64B
+12.2% YoY
Net Income
-1.57B
est: -1.89B (+16.8%)
1.45B
est: 1.56B (-7.1%)
1.52B
est: 2.22B (-31.6%)
645.46M
est: 917.79M (-29.7%)
1.44B
est: 1.54B (-6.5%)
2.56B
est: 2.43B (+5.3%)
561.70M
est: 996.69M (-43.6%)
4.72B
est: 4.77B (-1.1%)
-812.50M
est: -300.94M (-170.0%)
3.14B
est: 3.27B (-3.8%)
7.44B
est: 7.45B (-0.1%)
7.19B
5.65B – 8.98B
-3.6% YoY
7.57B
5.32B – 10.77B
+5.4% YoY
8.51B
7.74B – 10.62B
+12.3% YoY
SGA
905.71M
est: 1.01B (-10.3%)
881.28M
est: 1.20B (-26.5%)
1.27B
est: 1.55B (-18.2%)
1.52B
est: 1.61B (-5.2%)
1.67B
est: 1.67B (-0.2%)
1.29B
est: 1.77B (-26.9%)
1.93B
est: 1.94B (-0.5%)
3.24B
est: 3.04B (+6.5%)
3.68B
est: 3.88B (-5.2%)
4.35B
est: 4.16B (+4.6%)
5.56B
est: 4.68B (+18.7%)
5.28B
4.68B – 6.04B
+12.7% YoY
5.71B
5.00B – 6.91B
+8.2% YoY
6.41B
6.33B – 6.48B
+12.2% YoY
EPS
-0.37
est: -0.32 (-13.9%)
0.28
est: 0.27 (+4.7%)
0.30
est: 0.38 (-21.1%)
0.13
est: 0.16 (-17.5%)
0.27
est: 0.26 (+2.1%)
0.46
est: 0.42 (+10.1%)
0.10
est: 0.17 (-41.6%)
0.84
est: 0.81 (+3.5%)
-0.14
est: -0.05 (-170.3%)
0.54
est: 0.53 (+1.6%)
1.28
est: 1.28 (+0.1%)
1.22
0.95 – 1.52
-4.9% YoY
1.34
0.90 – 1.82
+10.0% YoY
1.44
1.31 – 1.79
+7.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-28 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-27 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-26 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-25 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-22 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-21 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-20 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-19 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-18 A- 4/5 3/5 5/5 5/5 2/5 4/5 2/5
2026-05-15 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-14 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-13 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-12 A- 4/5 3/5 5/5 5/5 1/5 4/5 3/5
2026-05-11 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-05-08 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-05-07 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-05-06 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-05-05 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-30 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-24 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 3/5 5/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
10.60B
OE per share TTM
1.81
Owner's Yield
18.67%
Maintenance CapEx ratio
67.06%
Maint CapEx / Avg PPE
36.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.53M
Shares Outstanding
5.82B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Phet Nantavisai Chief Executive Officer & Director 956.7K male
Siriluck Tangwiboonpanich CFO, Company Secretary & Executive Director 931.7K female
Oranuch Pensirivorasap Chief of Compliance Department female
Chormard Luengcomchat Senior Corporate Finance & Compliance Division Manager and Head of Compliance female
Sugun Thampon Senior AVP Slaughterhouse and Sausage Factory & Executive Director male
Pattama Hongsittiwongse Acting Senior Internal Audit Division Manager & Head of Internal Audit female
Kritikorn Srisamosorn Assistant Vice President of Thaifoods Fresh Market Business & Human Resource Management male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits