Subscribe

TD Power Systems Limited (TDPOWERSYS.NS)

INR1,174.20 +49.20 (+4.37%)
IN NSE Industrials Industrial - Machinery
Address 27, 28 and 29, KIADB Industrial Area 562111
Bengaluru, IN
CEO Nikhil Kumar
Website tdps.co.in
IPO 2011-09-08
ISIN INE419M01027

Explore sections of this company profile

Also trades on Bombay Stock Exchange · TDPOWERSYS.BO (INR) National Stock Exchange of India · TDPOWERSYS.NS (INR)
Description

TD Power Systems Limited, along with its subsidiaries, manufactures and distributes AC generators and electric motors to customers both in India and internationally. The company's operations are segmented into its Manufacturing Business and Project Business divisions. It supplies generators compatible with various power sources, including steam turbines, hydro turbines, diesel engines, gas engines, gas turbines, and wind turbines. Beyond production, the company also offers Engineering, Procurement, and Construction (EPC) services. Its project scope extends to undertaking complete boiler-turbine generator island installations and providing balance of plant (BoP) components for steam turbine power facilities. Furthermore, TD Power Systems provides comprehensive support services such as installation and commissioning, training for client field technicians on setup, maintenance, and troubleshooting, rapid response for generation disruptions, regular plant health assessments, generator overhauls, replacements for existing older machines, and the supply of spare parts. The company was founded in 1999 and is headquartered in Bengaluru, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,174.20 +49.20 (+4.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.51
Float Shares
111.34M
Free Float %
71.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.00% +2.64% +19.45% +39.50% +69.87% +75.37% +156.34% +515.60% +3,029.64% +2,694.37% +2,136.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,174.20
DCF (Unlevered) 62.98 -94.6%
DCF (Levered) 88.05 -92.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
16.39
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Industrial - Machinery: +7.4%
    +47.7% Q1'26: +80.8% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +36.8% Q1'26: +36.3% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +3.6% Q1'26: -4.8% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +16.5% Q1'26: +16.8% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +26.8% Q1'26: +34.5% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.05× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 100% × Ke + 0% × Kd (10.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 63.78 Current price: 1,174.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
10.32B
est: 10.17B (+1.4%)
5.87B
est: 6.14B (-4.4%)
4.80B
est: 4.71B (+2.1%)
5.97B
est: 6.05B (-1.3%)
5.07B
est: 5.08B (-0.3%)
3.76B
est: 6.05B (-37.9%)
4.29B
est: 5.08B (-15.5%)
4.52B
est: 4.23B (+6.7%)
5.07B
est: 4.16B (+21.8%)
5.84B
est: 4.68B (+24.9%)
7.84B
est: 5.45B (+44.0%)
8.49B
est: 8.93B (-4.9%)
9.76B
est: 10.72B (-8.9%)
12.56B
est: 12.00B (+4.7%)
18.11B
17.82B – 18.41B
+50.9% YoY
24.10B
23.83B – 24.37B
+33.1% YoY
30.76B
30.12B – 31.39B
+27.6% YoY
28.76B
28.29B – 29.23B
-6.5% YoY
31.78B
31.26B – 32.30B
+10.5% YoY
EBITDA
1.14B
est: 1.75B (-34.9%)
802.87M
est: 735.88M (+9.1%)
539.20M
est: 745.44M (-27.7%)
386.07M
est: 887.63M (-56.5%)
268.73M
est: 410.61M (-34.6%)
284.18M
est: 248.60M (+14.3%)
231.96M
est: 324.16M (-28.4%)
360.08M
est: 312.00M (+15.4%)
587.84M
est: 443.32M (+32.6%)
810.57M
est: 613.47M (+32.1%)
1.16B
est: 939.84M (+23.0%)
1.51B
est: 1.54B (-2.1%)
1.84B
est: 1.85B (-0.7%)
2.54B
est: 2.05B (+24.1%)
3.10B
3.04B – 3.15B
+50.9% YoY
4.12B
4.07B – 4.16B
+33.1% YoY
5.26B
5.15B – 5.36B
+27.6% YoY
4.91B
4.83B – 4.99B
-6.5% YoY
5.43B
5.34B – 5.52B
+10.5% YoY
EBIT
1.05B
est: 1.50B (-30.0%)
678.64M
est: 500.05M (+35.7%)
389.68M
est: 301.79M (+29.1%)
98.44M
est: 67.93M (+44.9%)
-19.34M
est: -121.32M (+84.1%)
5.63M
est: -181.43M (+103.1%)
-39.17M
est: -131.73M (+70.3%)
100.18M
est: -227.84M (+144.0%)
365.57M
est: 15.66M (+2,235.0%)
595.59M
est: 265.78M (+124.1%)
935.71M
est: 804.65M (+16.3%)
1.30B
est: 1.32B (-1.3%)
1.63B
est: 1.58B (+2.7%)
2.35B
est: 1.75B (+34.4%)
2.64B
2.59B – 2.68B
+50.9% YoY
3.51B
3.47B – 3.55B
+33.1% YoY
4.48B
4.39B – 4.57B
+27.6% YoY
4.19B
4.12B – 4.25B
-6.5% YoY
4.63B
4.55B – 4.70B
+10.5% YoY
Net Income
659.41M
est: 3.14B (-79.0%)
417.41M
est: 397.98M (+4.9%)
224.02M
est: 319.41M (-29.9%)
-8.28M
est: 296.53M (-102.8%)
-91.85M
est: -6.87M (-1,237.1%)
-44.27M
est: -76.40M (+42.1%)
-144.24M
est: -44.11M (-227.0%)
31.99M
est: -175.33M (+118.2%)
299.38M
est: 36.57M (+718.7%)
452.04M
est: 347.85M (+30.0%)
704.96M
est: 387.28M (+82.0%)
968.12M
est: 911.79M (+6.2%)
1.18B
est: 1.11B (+6.5%)
1.75B
est: 1.46B (+19.5%)
2.56B
2.51B – 2.62B
+75.4% YoY
3.44B
3.27B – 3.61B
+34.1% YoY
4.57B
4.52B – 4.62B
+33.0% YoY
4.14B
4.05B – 4.23B
-9.4% YoY
4.67B
4.57B – 4.77B
+12.8% YoY
SGA
628.70M
est: 1.13B (-44.3%)
842.95M
est: 370.81M (+127.3%)
938.51M
est: 410.56M (+128.6%)
677.68M
est: 1.31B (-48.3%)
680.13M
est: 1.01B (-32.7%)
645.89M
est: 1.03B (-37.2%)
702.23M
est: 1.01B (-30.5%)
669.06M
est: 1.32B (-49.3%)
735.62M
est: 1.19B (-38.1%)
806.38M
est: 1.31B (-38.5%)
827.87M
est: 604.26M (+37.0%)
930.34M
est: 990.59M (-6.1%)
1.10B
est: 1.19B (-7.7%)
1.26B
est: 1.36B (-7.1%)
2.05B
2.02B – 2.08B
+50.9% YoY
2.73B
2.70B – 2.76B
+33.1% YoY
3.48B
3.41B – 3.55B
+27.6% YoY
3.26B
3.20B – 3.31B
-6.5% YoY
3.60B
3.54B – 3.66B
+10.5% YoY
EPS
4.48
est: 20.11 (-77.7%)
2.51
est: 12.80 (-80.4%)
1.35
est: 9.17 (-85.3%)
-0.05
est: 1.13 (-104.4%)
-0.55
est: -0.13 (-323.1%)
-0.27
est: 1.13 (-123.9%)
-0.87
est: -0.13 (-569.2%)
0.20
est: 0.53 (-62.2%)
1.95
est: -0.52 (+476.4%)
2.97
est: 2.04 (+45.4%)
4.58
est: 2.48 (+84.8%)
6.23
est: 5.83 (+6.8%)
7.58
est: 7.11 (+6.6%)
11.18
est: 9.35 (+19.6%)
16.40
16.05 – 16.75
+75.4% YoY
22.00
20.92 – 23.08
+34.1% YoY
29.25
28.92 – 29.58
+33.0% YoY
26.50
25.94 – 27.06
-9.4% YoY
29.90
29.27 – 30.53
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B+ 3/5 2/5 5/5 5/5 4/5 1/5 1/5
2026-05-19 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-18 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-15 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-14 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-13 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-12 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-11 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-08 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-07 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-06 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-05 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-05-04 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-30 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-29 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-28 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-27 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-24 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-23 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-22 B- 3/5 2/5 5/5 5/5 1/5 1/5 1/5
2026-04-21 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-20 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-17 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5
2026-04-16 B 3/5 3/5 5/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
881.93M
OE per share TTM
5.65
Owner's Yield
0.46%
Maintenance CapEx ratio
40.10%
Maint CapEx / Avg PPE
20.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.04% 5.52M 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.01% 187.3K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.01% 422.5K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.01% 20.85M 0.06%
5 Vanguard Total International Stock ETF VXUS 0.00% 22.63M 0.05%
6 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 33.5K 0.22%
7 Vanguard Total World Stock ETF VT 0.00% 1.24M 0.06%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 100.9K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 54.3K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 23.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.35M
Shares Outstanding
156.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nikhil Kumar MD & Executive Director 44M male
N. Varalakshmi Chief Financial Officer 8M female
Bharat Rajwani Company Secretary & Compliance Officer 3M male
Ramakrishna Varna Chief Technical Officer male
Ramya Ramesh Head ­of Sales, Project Execution (Motors) & IT female
S. V. Manjunath Head of TDPS Turkey male
T. R. Krishna Murthy Head of Quality Assurance male
Vinay Global Head of Sales & Marketing male
N. S. Ramesh Head Technical Support
Prashanth Kumar Head of Human Resources male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits