Subscribe

Seco/Warwick S.A. (SWG.WA)

PLN36.00 +0.60 (+1.69%)
PL WSE Industrials Industrial - Machinery
Address 8 Sobieskiego Street 66-200
Swiebodzin, PL
CEO Slawomir Wozniak
IPO 2007-12-05
ISIN PLWRWCK00013

Explore sections of this company profile

Description

Seco/Warwick S.A. is a global producer and vendor of advanced heat treatment systems and related industrial equipment, serving customers across the European Union, Russia, Belarus, Ukraine, the United States, Asia, and other international markets. Its operations are structured into five key divisions: Vacuum Furnaces, Aluminium Heat Treatment Lines, Atmosphere Furnaces, Melting Furnaces, and a dedicated Aftersales support segment. The company offers specialized controlled atmosphere brazing furnaces and comprehensive aluminum heat treatment solutions, which are vital for diverse sectors such as automotive, engineering, energy, aerospace, marine, chemical, defense, and electronics. Furthermore, Seco/Warwick delivers thermal heat treatment furnace systems integral to a wide array of applications, including aerospace, automotive, manufacturing of bars and bearings, commercial heat treatment, defense, electrical steels, energy production, extrusion dies, machinery, saw and blade production, springs, steel coils, titanium processing, transmission and gears, and tube and pipe fabrication. Another core offering includes vacuum heat treatment furnaces, critical for sectors like aerospace, automotive, defense, medical, metallurgical, nuclear, and utility, alongside vacuum metallurgical equipment essential for aerospace, energy, defense, powder metallurgy, medical, automotive, and nuclear applications. Beyond equipment sales, the company provides comprehensive after-sales support, encompassing spare parts, repair services, routine maintenance, and expert technical assistance. Established in 1991, Seco/Warwick S.A. is headquartered in Swiebodzin, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN36.00 +0.60 (+1.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
548
Beta
0.21
Float Shares
6.26M
Free Float %
86.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.55% +3.41% +10.30% +27.27% +4.00% +33.82% +21.33% +152.78% +73.58% -6.91%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
36.00
DCF (Unlevered) 245.85 +582.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +4.6% Q1'26: -3.2% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    +36.4% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    -4.7% Q1'26: -11.6% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +5.7% Q1'26: +5.4% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +10.6% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -21.4% Q1'26: -17.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.41× Q1'26: 2.90× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.23) × ERP
WACC = 62% × Ke + 38% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 245.85 Current price: 36.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
481.54M
est: 472.22M (+2.0%)
566.36M
est: 516.00M (+9.8%)
622.73M
est: 516.00M (+20.7%)
683.66M
est: 678.00M (+0.8%)
712.83M
est: 712.62M (+0.0%)
745.92M
est: 742.20M (+0.5%)
707.70M
707.70M – 707.70M
-4.6% YoY
743.50M
743.50M – 743.50M
+5.1% YoY
785.80M
785.80M – 785.80M
+5.7% YoY
789.85M
789.85M – 789.85M
+0.5% YoY
EBITDA
-31.62M
est: 38.14M (-182.9%)
38.40M
est: 41.68M (-7.9%)
54.54M
est: 41.68M (+30.8%)
55.27M
est: 54.76M (+0.9%)
55.67M
est: 64.91M (-14.2%)
63.63M
est: 67.60M (-5.9%)
64.46M
64.46M – 64.46M
-4.6% YoY
67.72M
67.72M – 67.72M
+5.1% YoY
71.58M
71.58M – 71.58M
+5.7% YoY
71.94M
71.94M – 71.94M
+0.5% YoY
EBIT
-40.72M
est: 25.39M (-260.4%)
27.34M
est: 27.74M (-1.5%)
39.53M
est: 27.74M (+42.5%)
38.96M
est: 36.45M (+6.9%)
37.19M
est: 43.74M (-15.0%)
42.51M
est: 45.56M (-6.7%)
43.44M
43.44M – 43.44M
-4.6% YoY
45.64M
45.64M – 45.64M
+5.1% YoY
48.24M
48.24M – 48.24M
+5.7% YoY
48.48M
48.48M – 48.48M
+0.5% YoY
Net Income
-49.68M
est: 10.80M (-559.8%)
19.79M
30.62M
35.41M
est: 22.77M (+55.5%)
24.33M
est: 12.50M (+94.6%)
26.11M
est: 40.25M (-35.1%)
39.97M
39.97M – 39.97M
-0.7% YoY
42.02M
42.02M – 42.02M
+5.1% YoY
26.44M
26.44M – 26.44M
-37.1% YoY
17.15M
17.15M – 17.15M
-35.1% YoY
SGA
94.14M
est: 69.05M (+36.3%)
92.37M
est: 75.46M (+22.4%)
92.80M
est: 75.46M (+23.0%)
44.62M
est: 99.15M (-55.0%)
115.25M
est: 86.05M (+33.9%)
45.44M
est: 89.62M (-49.3%)
85.45M
85.45M – 85.45M
-4.6% YoY
89.78M
89.78M – 89.78M
+5.1% YoY
94.88M
94.88M – 94.88M
+5.7% YoY
95.37M
95.37M – 95.37M
+0.5% YoY
EPS
-4.63
est: 1.24 (-472.4%)
1.86
3.60
4.23
est: 2.62 (+61.5%)
2.81
est: 1.83 (+53.6%)
3.82
est: 5.89 (-35.1%)
5.85
5.85 – 5.85
-0.7% YoY
6.15
6.15 – 6.15
+5.1% YoY
3.87
3.87 – 3.87
-37.1% YoY
2.51
2.51 – 2.51
-35.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-29 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-21.69M
OE per share TTM
-2.17
Owner's Yield
-8.20%
Maintenance CapEx ratio
119.04%
Maint CapEx / Avg PPE
17.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
49.4K
Shares Outstanding
7.27M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Earl Good MD & VP of Business Segment Vacuum Melting of Retech 2M male
Slawomir Wozniak Chairman of Management Board, Vice President & Chief Operating Officer 2M male
Bartosz Klinowski Managing Director of Seco/Warwick Europe & Member of Management Board 1M male
Piotr Walasek Chief Financial Officer & Member of Management Board 1M male
Jeffrey William Boswell Owner & Member of Supervisory Board 173.0K male
Katarzyna Sawka Vice President of Marketing female
Katarzyna Roberta Tomaszewska-Kowalska Managing Director of Seco/Warwick Services female
Arvind Agarwal Managing Director of SECO/Warwick, India male
Krzysztof Opszalski Chief Accountant
Piotr Zbigniew Zawistowski Managing Director of Seco/Warwick, USA male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits