Subscribe

Sunsweet Public Company Limited (SUN.BK)

THB2.38 +0.00 (+0.00%)
TH SET Consumer Defensive Agricultural Farm Products
Address No. 9 Moo 1, Toongsatok subdistrict 50120
Chiang Mai, TH
CEO Ongart Kittikhunchai
IPO 2017-12-28
ISIN TH8368010006

Explore sections of this company profile

Description

Sunsweet Public Company Limited, operating primarily through its subsidiary SunSweet International Co., Ltd., is dedicated to the cultivation, processing, and distribution of a wide array of agricultural products. Under the "KC" brand, the company supplies fresh and processed fruits and vegetables within Thailand. Its product offerings encompass various forms of sweet corn (canned, pouch, and frozen), white beans in tomato sauce, and frozen green soybeans. Furthermore, Sunsweet markets agricultural by-products like corn husk and maize. The company also trades in a diverse range of other food commodities, such as fresh onions, ketchup, canned pineapple, white sugar, fresh coconuts, tapioca starch, jasmine rice, various dressings, and cooking oils including corn, soybean, and sunflower oil. Established in 1991 and headquartered in Chiang Mai, Thailand, Sunsweet Public Company Limited maintains a significant international presence, exporting its goods to countries like Japan, Korea, Taiwan, Russia, Saudi Arabia, Switzerland, Germany, Lebanon, Turkey, and Iran.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB2.38 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
388.4K
Beta
0.15
Float Shares
233.96M
Free Float %
30.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.44% -3.08% -4.55% -17.11% -17.11% -17.11% -20.75% -47.39% -54.84% -22.46% -22.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.38
DCF (Unlevered) 6.84 +187.4%
DCF (Levered) 2.03 -14.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.48
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +2.2% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -39.5% Q1'26: -75.5% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +2.2% Q1'26: +3.4% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +4.4% Q1'26: +2.3% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +7.4% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.1% Q1'26: -3.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    1.69× Q1'26: 2.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.17) × ERP
WACC = 82% × Ke + 18% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.85 Current price: 2.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.65B
est: 1.68B (-2.3%)
1.83B
est: 1.81B (+1.2%)
1.92B
est: 2.12B (-9.6%)
2.61B
est: 2.64B (-1.2%)
2.98B
est: 2.98B (-0.1%)
2.94B
est: 3.24B (-9.2%)
3.70B
est: 3.68B (+0.4%)
3.51B
est: 3.55B (-0.9%)
3.59B
est: 3.62B (-0.8%)
3.65B
3.65B – 3.65B
+0.8% YoY
3.87B
3.87B – 3.87B
+6.0% YoY
EBITDA
194.67M
est: 198.25M (-1.8%)
113.72M
est: 212.76M (-46.6%)
19.08M
est: 249.83M (-92.4%)
286.05M
est: 310.79M (-8.0%)
358.46M
est: 351.15M (+2.1%)
276.41M
est: 380.92M (-27.4%)
494.74M
est: 433.40M (+14.2%)
459.38M
est: 390.63M (+17.6%)
258.62M
est: 399.00M (-35.2%)
402.09M
402.09M – 402.09M
+0.8% YoY
426.10M
426.10M – 426.10M
+6.0% YoY
EBIT
149.06M
est: 155.10M (-3.9%)
58.96M
est: 166.46M (-64.6%)
-45.82M
est: 195.46M (-123.4%)
213.62M
est: 243.15M (-12.1%)
243.78M
est: 274.73M (-11.3%)
153.13M
est: 298.02M (-48.6%)
420.68M
est: 339.08M (+24.1%)
360.24M
est: 299.27M (+20.4%)
156.20M
est: 305.68M (-48.9%)
308.05M
308.05M – 308.05M
+0.8% YoY
326.44M
326.44M – 326.44M
+6.0% YoY
Net Income
117.49M
est: 155.77M (-24.6%)
56.40M
est: 68.75M (-18.0%)
-41.88M
est: 146.10M (-128.7%)
192.91M
est: 197.67M (-2.4%)
208.82M
est: 228.82M (-8.7%)
125.12M
est: 116.02M (+7.8%)
357.38M
est: 367.40M (-2.7%)
293.92M
est: 309.60M (-5.1%)
179.09M
est: 201.24M (-11.0%)
100.62M
100.62M – 100.62M
-50.0% YoY
170.28M
170.28M – 170.28M
+69.2% YoY
SGA
206.24M
est: 159.57M (+29.2%)
208.98M
est: 171.25M (+22.0%)
210.71M
est: 201.08M (+4.8%)
228.00M
est: 250.15M (-8.9%)
262.33M
est: 282.63M (-7.2%)
291.27M
est: 306.60M (-5.0%)
343.20M
est: 348.84M (-1.6%)
373.70M
est: 353.67M (+5.7%)
403.92M
est: 361.25M (+11.8%)
364.04M
364.04M – 364.04M
+0.8% YoY
385.78M
385.78M – 385.78M
+6.0% YoY
EPS
0.29
est: 0.20 (+44.0%)
0.09
est: 0.09 (-1.7%)
-0.06
est: 0.19 (-134.4%)
0.30
est: 0.26 (+17.4%)
0.32
est: 0.30 (+8.2%)
0.19
est: 0.15 (+26.7%)
0.46
est: 0.48 (-3.2%)
0.38
est: 0.40 (-5.0%)
0.23
est: 0.26 (-11.5%)
0.13
0.13 – 0.13
-50.0% YoY
0.22
0.22 – 0.22
+69.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-05-07 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-05-06 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-05-05 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-30 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
30.93M
OE per share TTM
0.04
Owner's Yield
1.56%
Maintenance CapEx ratio
313.03%
Maint CapEx / Avg PPE
32.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
108.2K
Shares Outstanding
774.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suraporn Prasatngamloet Executive Director 300.0K female
Ongart Kittikhunchai Chief Executive Officer & Executive Director 300.0K male
Jiraporn Kittikhunchai Deputy Chief Executive Officer & Executive Director 300.0K female
Morakot Kittikhunchai Vice Chairman & Deputy Chief Executive Officer of Production 300.0K female
Varaporn Kammanid Accounting Manager female
Vira Nopwattanakorn Chief Financial Officer & Head of Investor Relations male
Adisai Samniang Chief Marketing Officer- Export male
Wanidcha Na Lumpang Chief Marketing Officer of Domestic male
Amphun Suriyoung Chief Supply Chain Officer female
Panlop Boontueng Chief Operating Officer male
Rattasak Nookong Chief Engineering & Information Technology Officer and Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits