Subscribe

Super Retail Group Limited (SUL.AX)

AUD12.90 -0.05 (-0.39%)
AU ASX Consumer Cyclical Specialty Retail
Address 6 Coulthards Avenue 4500
Strathpine, QLD, AU
CEO Paul Bradshaw
Website superretailgroup.com.au
IPO 2004-06-01
ISIN AU000000SUL0

Explore sections of this company profile

Description

Operating across Australia and New Zealand, Super Retail Group Limited specializes in selling products for automotive, sports, and outdoor leisure activities. Their extensive automotive range encompasses vehicle parts and accessories, handyman supplies, and a variety of tools and equipment. This includes marine and motorbike specific items, alongside general car care products, batteries, exterior add-ons, both manual and power tools, in-car entertainment and navigation systems, electrical components, lubricants, filters, various outdoor equipment, interior accessories like seat covers, spare components, paints, body panels, and performance enhancements. For sports enthusiasts, they supply footwear, fitness gear, athletic equipment, clothing, and associated accessories. Their outdoor leisure category covers a broad spectrum, from fishing essentials like lures, rods, reels, tackle boxes, and nets, to camping necessities such as tents, ropes, pegs, cooking apparatus, and hiking apparel and gear. Boating supplies include items like fishing rod holders, bilge pumps, and fish-finders. Furthermore, the group caters to mountain climbers, campers, hikers, and other outdoor adventurers with specialized clothing and equipment. Their offerings extend to products for travel, touring, general outdoor use, garage maintenance, and shed organization, along with vehicles designed for adventure pursuits. Products are sold under prominent brands such as Supercheap Auto, rebel, BCF, and Macpac, available both through their extensive network of 716 physical stores and via online channels. Established in 1972, Super Retail Group Limited is headquartered in Strathpine, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD12.90 -0.05 (-0.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
640.2K
Beta
1.01
Float Shares
154.26M
Free Float %
68.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.73% +5.68% -0.85% -24.47% -27.73% -26.82% -17.34% +2.71% -8.86% +28.48% +548.07%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.90
DCF (Unlevered) 33.28 +158.0%
DCF (Levered) 28.69 +122.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 4 0
Hold 6 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
3.92
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    +4.8% Q4'25: +8.7% (vs Q4'23)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -7.6% Q4'25: -27.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +6.8% Q4'25: +14.4% (vs Q4'23)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +7.9% ★ Q4'25: +9.6% (vs Q4'23)
  • ✗
    ROIC Specialty Retail: +6.5%
    +9.1% ★ Q4'25: +17.2% (vs Q4'23)
  • ✗
    Share dilution Specialty Retail: +0.1%
    +0.0% Q4'25: -0.1% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    1.82× Q4'25: 1.44× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.02) × ERP
WACC = 68% × Ke + 32% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 33.28 Current price: 12.90
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2004
actual 		Jun 2005
actual 		Jun 2006
actual 		Jun 2007
actual 		Jun 2008
actual 		Jun 2009
actual 		Jun 2010
actual 		Jun 2011
actual 		Jun 2012
actual 		Jun 2013
actual 		Jun 2014
actual 		Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
15 Rev. Ana.
12 EPS Ana. 		Jun 2027
15 Rev. Ana.
13 EPS Ana. 		Jun 2028
14 Rev. Ana.
12 EPS Ana. 		Jun 2029
10 Rev. Ana.
9 EPS Ana.
Revenue
388.44M
est.
470.06M
est: 490.77M (-4.2%)
525.95M
est: 534.72M (-1.6%)
624.82M
est: 635.44M (-1.7%)
715.44M
est: 741.39M (-3.5%)
828.81M
est: 858.90M (-3.5%)
938.01M
est: 945.99M (-0.8%)
1.09B
est: 1.16B (-5.8%)
1.65B
est: 1.67B (-1.1%)
2.02B
est: 2.05B (-1.6%)
2.09B
est: 2.15B (-2.5%)
2.24B
est: 2.25B (-0.2%)
2.42B
est: 2.38B (+2.0%)
2.47B
est: 2.53B (-2.4%)
2.57B
est: 2.56B (+0.6%)
2.71B
est: 2.72B (-0.4%)
2.83B
est: 2.81B (+0.6%)
3.45B
est: 3.47B (-0.4%)
3.55B
est: 3.47B (+2.4%)
3.80B
est: 3.87B (-1.7%)
3.88B
est: 3.89B (-0.3%)
4.07B
est: 4.05B (+0.6%)
4.20B
4.17B – 4.22B
+3.7% YoY
4.35B
4.27B – 4.39B
+3.6% YoY
4.52B
4.52B – 4.53B
+4.0% YoY
4.69B
4.63B – 4.72B
+3.7% YoY
EBITDA
75.67M
est.
46.15M
est: 4.42M (+943.6%)
29.20M
est: 28.08M (+4.0%)
51.71M
est: 20.92M (+147.2%)
61.85M
est: 28.00M (+120.9%)
73.92M
est: 32.44M (+127.9%)
87.09M
est: 30.79M (+182.8%)
111.43M
est: 53.19M (+109.5%)
177.43M
est: 96.34M (+84.2%)
219.60M
est: 121.21M (+81.2%)
227.60M
est: 126.88M (+79.4%)
196.80M
est: 142.05M (+38.5%)
179.30M
est: 103.31M (+73.6%)
228.50M
est: 77.96M (+193.1%)
242.50M
est: 128.47M (+88.8%)
267.90M
est: 166.79M (+60.6%)
538.00M
est: 171.60M (+213.5%)
768.20M
est: 109.00M (+604.8%)
706.60M
est: 109.81M (+543.5%)
755.30M
est: 753.65M (+0.2%)
727.40M
est: 112.20M (+548.3%)
678.10M
est: 789.13M (-14.1%)
817.60M
813.23M – 821.65M
+3.6% YoY
847.33M
832.38M – 854.51M
+3.6% YoY
881.12M
879.72M – 882.52M
+4.0% YoY
913.36M
902.76M – 919.52M
+3.7% YoY
EBIT
41.92M
est.
34.99M
est: 6.19M (+465.2%)
29.20M
est: 38.09M (-23.3%)
38.45M
est: 34.70M (+10.8%)
45.92M
est: 44.92M (+2.2%)
55.64M
est: 53.75M (+3.5%)
64.36M
est: 60.71M (+6.0%)
88.63M
est: 78.93M (+12.3%)
142.10M
est: 127.77M (+11.2%)
172.30M
est: 176.11M (-2.2%)
186.00M
est: 180.08M (+3.3%)
152.90M
est: 180.91M (-15.5%)
127.20M
est: 160.30M (-20.7%)
157.70M
est: 112.47M (+40.2%)
187.40M
est: 160.41M (+16.8%)
211.60M
est: 203.44M (+4.0%)
210.90M
est: 219.23M (-3.8%)
468.80M
est: 230.09M (+103.7%)
352.60M
est: 231.80M (+52.1%)
383.60M
est: 417.53M (-8.1%)
389.20M
est: 236.85M (+64.3%)
319.80M
est: 437.18M (-26.8%)
452.95M
450.53M – 455.20M
+3.6% YoY
469.42M
461.14M – 473.40M
+3.6% YoY
488.14M
487.37M – 488.92M
+4.0% YoY
506.00M
500.13M – 509.42M
+3.7% YoY
Net Income
26.88M
est.
20.56M
est: 3.54M (+481.3%)
16.51M
est: 22.42M (-26.4%)
22.33M
est: 19.61M (+13.9%)
25.80M
est: 26.02M (-0.8%)
32.14M
est: 30.21M (+6.4%)
38.05M
est: 35.05M (+8.6%)
55.60M
est: 46.70M (+19.1%)
83.52M
est: 80.18M (+4.2%)
102.70M
est: 103.48M (-0.8%)
108.40M
est: 107.34M (+1.0%)
81.10M
est: 115.08M (-29.5%)
62.80M
est: 85.76M (-26.8%)
101.80M
est: 66.88M (+52.2%)
128.30M
est: 104.55M (+22.7%)
139.30M
est: 135.10M (+3.1%)
110.20M
est: 144.26M (-23.6%)
301.00M
est: 120.00M (+150.8%)
241.20M
est: 120.89M (+99.5%)
263.00M
est: 262.20M (+0.3%)
240.10M
est: 226.50M (+6.0%)
221.80M
est: 219.64M (+1.0%)
190.82M
182.24M – 211.33M
-13.1% YoY
229.66M
214.62M – 244.05M
+20.4% YoY
249.93M
223.10M – 264.90M
+8.8% YoY
259.82M
255.90M – 262.10M
+4.0% YoY
SGA
138.19M
est.
154.23M
est: 28.30M (+445.0%)
180.44M
est: 167.82M (+7.5%)
210.13M
est: 214.38M (-2.0%)
243.76M
est: 245.13M (-0.6%)
292.68M
est: 285.48M (+2.5%)
338.58M
est: 319.61M (+5.9%)
408.07M
est: 415.02M (-1.7%)
586.61M
est: 588.54M (-0.3%)
728.80M
est: 726.99M (+0.2%)
770.30M
est: 761.70M (+1.1%)
814.40M
est: 817.79M (-0.4%)
944.20M
est: 861.15M (+9.6%)
944.80M
est: 1.01B (-6.0%)
968.60M
est: 931.97M (+3.9%)
1.01B
est: 1.02B (-0.8%)
1.06B
est: 1.05B (+1.1%)
1.19B
est: 1.15B (+3.0%)
1.27B
est: 1.16B (+9.1%)
1.34B
est: 1.38B (-3.0%)
1.41B
est: 1.19B (+18.7%)
1.48B
est: 1.44B (+2.8%)
1.49B
1.49B – 1.50B
+3.6% YoY
1.55B
1.52B – 1.56B
+3.6% YoY
1.61B
1.61B – 1.61B
+4.0% YoY
1.67B
1.65B – 1.68B
+3.7% YoY
EPS
0.12
est.
0.18
est: 0.15 (+17.3%)
0.14
est: 0.15 (-3.7%)
0.20
est: 0.20 (+1.7%)
0.23
est: 0.25 (-7.9%)
0.28
est: 0.28 (-1.1%)
0.32
est: 0.35 (-7.7%)
0.40
est: 0.42 (-4.0%)
0.46
est: 0.54 (-14.1%)
0.52
est: 0.60 (-13.4%)
0.57
est: 0.55 (+4.2%)
0.49
est: 0.53 (-7.6%)
0.32
est: 0.54 (-40.3%)
0.52
est: 0.65 (-20.5%)
0.64
est: 0.70 (-8.9%)
0.70
est: 0.76 (-8.1%)
0.56
est: 0.73 (-22.8%)
1.33
est: 1.39 (-4.3%)
1.07
est: 0.99 (+8.2%)
1.16
est: 1.16 (-0.1%)
1.06
est: 1.07 (-0.7%)
0.98
est: 0.97 (+1.3%)
0.89
0.80 – 0.93
-8.0% YoY
1.01
0.94 – 1.07
+13.8% YoY
1.10
0.98 – 1.16
+8.3% YoY
1.14
1.12 – 1.15
+3.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-05 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-04 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-29 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
940.59M
OE per share TTM
4.13
Owner's Yield
35.51%
Maintenance CapEx ratio
7.43%
Maint CapEx / Avg PPE
31.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 99 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - Small Companies Masters ETF MVS.AX 1.61% 1.99M 0.49%
2 iShares Dow Jones Asia Pacific Select Dividend 50 UCITS ETF (DE) EXXW.DE 0.93% 6.25M 0.31%
3 iShares Asia/Pacific Dividend ETF DVYA 0.93% 636.5K 0.49%
4 iShares Asia Pacific Dividend UCITS ETF IDAP.L 0.93% 5.90M 0.59%
5 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.73% 640.3K 0.55%
6 RockCreek Global Equality ETF RCGE 0.47% 448.7K 0.95%
7 iShares S&P/ASX Dividend Opportunities ESG Screened ETF IHD.AX 0.41% 1.14M 0.23%
8 iShares Edge MSCI Australia Multifactor ETF AUMF.AX 0.40% 393.5K 0.30%
9 Vanguard MSCI Australian Small Companies Index ETF VSO.AX 0.35% 2.81M 0.30%
10 VanEck - MSCI Australian Sustainable Equity ETF GRNV.AX 0.29% 470.6K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
19.9K
Shares Outstanding
225.83M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gary Williams Managing Director of Rebel 1M male
Paul Bradshaw Chief Executive Officer, Group MD & Director 1M male
Ben McConnell Managing Director ­of Supercheap Auto 1M male
Michael Wassman Managing Director of BCF 1M male
David J. Burns Chief Financial Officer 998.1K male
Reuben Casey Managing Director of Macpac 720.5K male
Mark A. Christensen GM of Investor Relations — male
Mandy Ross Chief Transformation Officer — female
Kevin Figueiredo Chief People & Safety Officer — male
Ray Birt Acting Chief Information and Digital Officer — male
Inga Kirkman Chief Legal Officer & Secretary — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail