Subscribe

Shaver Shop Group Limited (SSG.AX)

AUD1.38 -0.01 (-0.72%)
AU ASX Consumer Cyclical Specialty Retail
Address Chadstone Tower One 3148
Chadstone, VIC, AU
CEO Cameron Fox
Website shavershop.com.au
IPO 2016-07-01
ISIN AU000000SSG4

Explore sections of this company profile

Description

Shaver Shop Group Limited (SSG.AX) operates as a prominent retailer, offering an extensive selection of personal care and grooming products across Australia and New Zealand. Its diverse inventory caters to both men and women, featuring items such as electric and manual shavers, beard trimmers, hair clippers, body groomers, and oral care solutions for men, alongside massage, wellness, skincare, and haircare essentials. For female customers, the company provides hair removal and styling tools, beauty products, oral care items, massage and exercise equipment, and fragrances. Shaver Shop distributes merchandise from a wide array of well-known brands, including Wahl, Braun, Oral-B, Philips, VS Sassoon, Remington, and ghd, among many others. As of June 30, 2022, the company maintained a retail footprint of 114 corporate stores in Australia and 7 in New Zealand, supplemented by its online sales channels. Established in 1986, the business was formerly known as Lavomer Riah Holdings Pty Ltd until its rebranding to Shaver Shop Group Limited in May 2016. Its headquarters are located in Chadstone, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD1.38 -0.01 (-0.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
133.9K
Beta
0.36
Float Shares
100.77M
Free Float %
76.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -2.24% -5.76% -16.03% -9.03% -11.49% -3.68% +31.66% +21.30% +20.18% +20.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.38
DCF (Unlevered) 4.41 +219.7%
DCF (Levered) 3.85 +178.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.41
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    -0.4% Q4'25: +1.2% (vs Q4'23)
  • ✗
    EPS growth Specialty Retail: +20.6%
    -8.3% Q4'25: -2.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +8.3% Q4'25: +27.4% (vs Q4'23)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +10.5% ★ Q4'25: +14.1% (vs Q4'23)
  • ✗
    ROIC Specialty Retail: +6.5%
    +14.1% ★ Q4'25: +44.8% (vs Q4'23)
  • ✓
    Share dilution Specialty Retail: +0.1%
    +0.0% Q4'25: +0.0% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.75× Q4'25: 0.41× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 85% × Ke + 15% × Kd (6.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 4.41 Current price: 1.38
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2023
actual 		Jun 2024
actual 		Jun 2025
actual 		Jun 2026
2 Rev. Ana.
2 EPS Ana. 		Jun 2027
2 Rev. Ana.
2 EPS Ana. 		Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
110.53M
est: 106.20M (+4.1%)
142.57M
est: 134.12M (+6.3%)
155.00M
est: 161.20M (-3.8%)
167.44M
est: 161.99M (+3.4%)
195.96M
est: 191.41M (+2.4%)
214.55M
est: 211.94M (+1.2%)
222.75M
est: 222.31M (+0.2%)
224.52M
est: 223.90M (+0.3%)
219.37M
est: 221.30M (-0.9%)
218.60M
est: 221.20M (-1.2%)
225.15M
225.10M – 225.20M
+1.8% YoY
234.15M
234.08M – 234.22M
+4.0% YoY
244.60M
244.59M – 244.61M
+4.5% YoY
EBITDA
11.94M
est: 18.90M (-36.9%)
14.87M
est: 6.98M (+113.0%)
12.17M
est: 15.66M (-22.3%)
12.58M
est: 28.84M (-56.4%)
30.48M
est: 34.07M (-10.5%)
38.99M
est: 37.73M (+3.3%)
38.84M
est: 39.57M (-1.9%)
39.98M
est: 39.86M (+0.3%)
38.15M
est: 19.92M (+91.5%)
39.78M
est: 40.26M (-1.2%)
40.98M
40.97M – 40.99M
+1.8% YoY
42.62M
42.61M – 42.63M
+4.0% YoY
44.52M
44.52M – 44.52M
+4.5% YoY
EBIT
11.00M
est: 11.48M (-4.2%)
13.46M
est: 6.98M (+92.9%)
10.13M
est: 15.66M (-35.3%)
10.27M
est: 17.52M (-41.4%)
16.98M
est: 20.70M (-18.0%)
24.92M
est: 22.92M (+8.7%)
24.44M
est: 24.04M (+1.7%)
24.72M
est: 24.21M (+2.1%)
21.94M
est: 19.92M (+10.1%)
22.89M
est: 23.92M (-4.3%)
24.35M
24.34M – 24.35M
+1.8% YoY
25.32M
25.31M – 25.33M
+4.0% YoY
26.45M
26.45M – 26.45M
+4.5% YoY
Net Income
3.85M
est: 8.29M (-53.5%)
8.99M
est: 4.91M (+83.3%)
6.57M
est: 10.79M (-39.1%)
6.67M
est: 7.44M (-10.3%)
10.60M
est: 10.25M (+3.5%)
17.47M
est: 17.52M (-0.3%)
16.69M
est: 16.66M (+0.2%)
16.82M
est: 15.85M (+6.1%)
15.12M
est: 15.12M (+0.0%)
14.92M
est: 14.92M (+0.0%)
15.22M
15.10M – 15.30M
+2.0% YoY
16.69M
16.21M – 17.20M
+9.7% YoY
18.43M
16.93M – 19.88M
+10.4% YoY
SGA
31.79M
est: 19.38M (+64.1%)
41.09M
est: 19.29M (+113.0%)
44.71M
est: 24.21M (+84.7%)
49.69M
est: 29.56M (+68.1%)
39.52M
est: 34.92M (+13.2%)
41.82M
est: 38.67M (+8.2%)
43.30M
est: 40.56M (+6.7%)
46.32M
est: 40.85M (+13.4%)
47.36M
est: 26.83M (+76.5%)
22.04M
est: 34.79M (-36.7%)
41.08M
41.07M – 41.09M
+18.1% YoY
42.72M
42.71M – 42.74M
+4.0% YoY
44.63M
44.63M – 44.63M
+4.5% YoY
EPS
0.05
est: 0.06 (-27.6%)
0.07
est: 0.07 (+1.6%)
0.05
est: 0.06 (-15.7%)
0.05
est: 0.06 (-3.5%)
0.09
est: 0.08 (+8.9%)
0.14
est: 0.13 (+4.7%)
0.13
est: 0.13 (+2.2%)
0.13
est: 0.12 (+7.4%)
0.12
est: 0.11 (+5.7%)
0.11
est: 0.12 (-5.2%)
0.12
0.12 – 0.12
+0.0% YoY
0.13
0.12 – 0.13
+9.9% YoY
0.14
0.13 – 0.15
+10.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-26 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-25 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-22 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-21 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-20 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-19 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-18 A 4/5 5/5 5/5 5/5 2/5 3/5 3/5
2026-05-15 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
51.41M
OE per share TTM
0.39
Owner's Yield
29.95%
Maintenance CapEx ratio
11.44%
Maint CapEx / Avg PPE
14.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International SmallCap Dividend Fund DLS 0.04% 394.5K 0.58%
2 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 162.5K 0.48%
3 Dimensional - International Small Cap Value ETF DISV 0.01% 265.5K 0.42%
4 Dimensional - International Small Cap ETF DFIS 0.00% 177.8K 0.39%
5 Dimensional - International Vector Equity ETF DXIV 0.00% 2.6K 0.53%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 183.9K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 89.9K 0.28%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% — 0.24%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% — 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.4K
Shares Outstanding
131.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cameron Fox Chief Executive Officer, MD & Executive Director 792.1K male
Lawrence R. Hamson Chief Financial Officer & Company Secretary 549.8K male
Philip Tine Retail Director 485.2K —
Rita Najmeddine Chief Human Resources Officer — female
Kathleen Radford Head of Value Chain & Warehouse Operations — female
Carleen Harawira General Manager of Marketing & Customer Experience — female
Brigitte Bloomfield Head of Buying — female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail