Subscribe

Spirax-Sarco Engineering plc (SPXSF)

USD89.08 +0.00 (+0.00%)
GB OTC Industrials Industrial - Machinery
Address Charlton House GL53 8ER
Cheltenham, GB
CEO Nimesh Balvir Patel
IPO 2011-04-21
CIK 1518542 ISIN GB00BWFGQN14

Explore sections of this company profile

Also trades on London Stock Exchange · SPX.L (GBp) Other OTC · SPXSF (USD) Other OTC · SPXSY (USD)
Description

Spirax-Sarco Engineering plc offers specialized engineered solutions catering to a broad spectrum of industrial and commercial needs. The company's primary expertise lies in advanced steam systems, providing innovative solutions for condensate management, precise controls, and efficient thermal energy utilization across applications like heating, curing, cleaning, sterilization, hot water generation, space conditioning, and humidification. Additionally, they supply sophisticated electrical heating and temperature management systems, featuring industrial heaters, heat tracing technologies, and various component solutions for diverse industrial processes. Spirax-Sarco also provides a range of peristaltic and specialized pumps, complete with associated fluid path technologies such as tubing and custom filling systems, particularly for single-use applications. Their extensive client base spans industries including food and beverage, pharmaceuticals, biotechnology, oil and gas, chemicals, healthcare, power generation, construction, mining, water and wastewater treatment, and pulp and paper, in addition to original equipment manufacturers. The company's products are sold both directly and through an extensive distribution network, with operations spanning Europe, the Middle East, Africa, the Asia Pacific, and the Americas. Spirax-Sarco Engineering plc was established in 1888 and is headquartered in Cheltenham, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD89.08 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17
Beta
1.15
Float Shares
72.63M
Free Float %
98.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -5.77% +9.69% -8.85% +5.92% +3.17% +23.28% -30.06% -47.14% +94.12% +404.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (3 ratings, all time) Hold
Price Targets & DCF
Current price
89.08
DCF (Unlevered) 67.42 -24.3%
DCF (Levered) 42.55 -52.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.09
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    +2.3% Q4'25: +5.9% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    -14.7% Q4'25: +0.7% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +13.7% Q4'25: +18.2% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +17.9% Q4'25: +18.6% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +11.8% Q4'25: +25.4% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    +0.0% Q4'25: -0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    2.51× Q4'25: 1.19× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 84% × Ke + 16% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 67.49 Current price: 89.08
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
4 EPS Ana.
Dec 2027
16 Rev. Ana.
2 EPS Ana.
Dec 2028
14 Rev. Ana.
3 EPS Ana.
Dec 2029
15 Rev. Ana.
4 EPS Ana.
Revenue
667.21M
est: 987.46M (-32.4%)
757.40M
est: 928.29M (-18.4%)
998.70M
est: 1.33B (-24.7%)
1.15B
est: 1.46B (-20.9%)
1.24B
est: 1.64B (-24.1%)
1.19B
est: 1.63B (-27.0%)
1.34B
est: 1.83B (-26.4%)
1.61B
est: 1.91B (-15.5%)
1.68B
est: 2.15B (-21.7%)
1.67B
est: 1.66B (+0.1%)
1.70B
est: 1.68B (+1.4%)
1.76B
1.73B – 1.82B
+4.7% YoY
1.86B
1.80B – 1.93B
+5.5% YoY
1.95B
1.91B – 2.02B
+5.3% YoY
2.00B
1.96B – 2.08B
+2.5% YoY
EBITDA
172.60M
est: 253.53M (-31.9%)
208.50M
est: 238.34M (-12.5%)
254.80M
est: 340.50M (-25.2%)
358.30M
est: 374.19M (-4.2%)
323.30M
est: 420.06M (-23.0%)
325.60M
est: 419.70M (-22.4%)
393.30M
est: 469.05M (-16.1%)
431.60M
est: 489.23M (-11.8%)
383.10M
est: 551.84M (-30.6%)
370.90M
est: 416.16M (-10.9%)
407.43M
est: 419.89M (-3.0%)
439.76M
433.62M – 453.96M
+4.7% YoY
463.86M
450.38M – 482.06M
+5.5% YoY
488.55M
477.94M – 506.07M
+5.3% YoY
500.96M
490.09M – 518.93M
+2.5% YoY
EBIT
143.30M
est: 203.79M (-29.7%)
175.40M
est: 191.58M (-8.4%)
200.60M
est: 273.70M (-26.7%)
300.20M
est: 300.78M (-0.2%)
246.70M
est: 337.66M (-26.9%)
250.20M
est: 337.37M (-25.8%)
324.30M
est: 377.04M (-14.0%)
350.60M
est: 393.25M (-10.8%)
310.40M
est: 443.58M (-30.0%)
297.90M
est: 333.38M (-10.6%)
305.25M
est: 336.37M (-9.3%)
352.29M
347.37M – 363.67M
+4.7% YoY
371.60M
360.80M – 386.18M
+5.5% YoY
391.37M
382.88M – 405.41M
+5.3% YoY
401.32M
392.61M – 415.71M
+2.5% YoY
Net Income
96.50M
est: 102.49M (-5.8%)
121.10M
est: 124.01M (-2.3%)
157.60M
est: 160.13M (-1.6%)
223.10M
est: 175.06M (+27.4%)
166.60M
est: 197.75M (-15.8%)
173.60M
est: 181.15M (-4.2%)
234.60M
est: 242.23M (-3.1%)
224.70M
est: 266.47M (-15.7%)
183.60M
est: 232.83M (-21.1%)
191.20M
est: 211.71M (-9.7%)
163.37M
est: 213.15M (-23.4%)
235.23M
228.59M – 246.20M
+10.4% YoY
263.08M
255.65M – 275.34M
+11.8% YoY
289.22M
281.06M – 302.71M
+9.9% YoY
310.26M
301.51M – 324.73M
+7.3% YoY
SGA
88.15M
est: 209.60M (-57.9%)
83.90M
est: 197.04M (-57.4%)
130.70M
est: 281.50M (-53.6%)
146.30M
est: 309.35M (-52.7%)
170.00M
est: 347.28M (-51.0%)
432.30M
est: 346.98M (+24.6%)
470.60M
est: 387.78M (+21.4%)
562.20M
est: 404.46M (+39.0%)
est: 456.22M (-100.0%)
est: 232.70M (-100.0%)
est: 234.79M (-100.0%)
245.90M
242.47M – 253.84M
+4.7% YoY
259.38M
251.84M – 269.55M
+5.5% YoY
273.18M
267.25M – 282.98M
+5.3% YoY
280.12M
274.04M – 290.17M
+2.5% YoY
EPS
1.30
est: 1.39 (-6.3%)
1.65
est: 1.68 (-1.7%)
2.14
est: 2.17 (-1.2%)
3.03
est: 2.37 (+27.9%)
2.26
est: 2.68 (-15.5%)
2.36
est: 2.45 (-3.7%)
3.18
est: 3.28 (-3.0%)
3.05
est: 3.61 (-15.4%)
2.49
est: 3.15 (-21.0%)
2.60
est: 2.86 (-9.2%)
2.22
est: 2.88 (-23.0%)
3.18
3.09 – 3.33
+10.4% YoY
3.56
3.46 – 3.73
+11.8% YoY
3.91
3.80 – 4.10
+9.9% YoY
4.20
4.08 – 4.39
+7.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-05-05 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
469.90M
OE per share TTM
6.36
Owner's Yield
6.67%
Maintenance CapEx ratio
6.23%
Maint CapEx / Avg PPE
28.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
30.6K
Shares Outstanding
73.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2024-12-12 F-6EF
2017-09-29 F-6 POS
2014-02-18 F-6EF
2013-06-25 F-6EF
2011-04-20 F-6EF

Executive team

NameTitleCompensationGender
Nimesh Patel Group Chief Executive Officer & Executive Director 2M male
Louisa Sachiko Burdett Chief Financial Officer & Executive Director 2M female
Celine Arlette Virginie Barroche Group General Counsel & Company Secretary female
Dan Harvey Head of Internal Audit male
Darren Towers Head of Inclusion, Diversity & Wellbeing male
Jennifer Forrester Head of Employee Experience female
Jim Devine Group Human Resources Director male
Maurizio Preziosa Managing Director of Steam Thermal Solutions male
Sarah Peers Group Director of Sustainability female
Andrew Mines Managing Director of Electric Thermal Solutions male
Stuart Roby Managing Director of Watson-Marlow Fluid Technology Solutions male
Carmen Janse van Rensburg Head of Internal Audit
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits