Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Samsonite International S.A. (SMSOF)
Luxembourg City, LU
Samsonite International S.A. operates as a global entity, overseeing the complete journey of travel baggage, from its initial design and manufacturing to procurement and final sale across North America, Asia, Europe, and Latin America. Its extensive product catalog encompasses a wide variety of items, including diverse types of luggage, professional cases, computer bags, outdoor gear, casual totes, and women's handbags. Furthermore, the company supplies essential travel accessories and sleek, protective covers specifically designed for personal electronic devices. These offerings are predominantly sold under a prominent portfolio of brands, such as Samsonite, Tumi, American Tourister, Speck, High Sierra, Gregory, Lipault, Kamiliant, Hartmann, and eBags, in addition to other owned and licensed trademarks. The corporation utilizes a multi-pronged distribution approach, making its merchandise accessible through various wholesale networks, its own chain of physical retail stores, and robust online sales platforms. Established in 1910, Samsonite International S.A. maintains its corporate headquarters in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -7.14% | -7.14% | -28.06% | -18.75% | -24.48% | +1.11% | -39.33% | +5.81% | -38.72% | -12.50% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Apparel - Footwear & Accessories: +5.0%-2.8% Q1'26: +3.7% (vs Q1'25)
-
EPS growth Apparel - Footwear & Accessories: +5.0%-12.5% Q1'26: -32.6% (vs Q1'25)
-
FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%+11.9% Q1'26: +8.8% (vs Q1'25)
-
EBIT margin Apparel - Footwear & Accessories: +8.8%+15.7% ★ Q1'26: +11.5% (vs Q1'25)
-
ROIC Apparel - Footwear & Accessories: +7.3%+12.1% ★ Q1'26: +7.0% (vs Q1'25)
-
Share dilution Apparel - Footwear & Accessories: +0.0%-4.3% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×2.94× Q1'26: 3.63× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 1 EPS Ana. |
Dec 2027 13 Rev. Ana. 1 EPS Ana. |
Dec 2028 8 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.43B
est: 2.45B (-0.8%)
|
2.81B
est: 2.76B (+1.7%)
|
3.49B
est: 3.43B (+1.9%)
|
3.80B
est: 3.82B (-0.6%)
|
3.64B
est: 3.65B (-0.3%)
|
1.54B
est: 1.51B (+1.9%)
|
2.02B
est: 2.02B (+0.2%)
|
2.88B
est: 2.97B (-3.2%)
|
3.68B
est: 3.71B (-0.9%)
|
3.60B
est: 3.60B (+0.1%)
|
3.50B
est: 3.49B (+0.4%)
|
3.58B
3.53B – 3.62B
+2.7% YoY
|
3.72B
3.60B – 3.81B
+3.8% YoY
|
3.86B
3.77B – 3.92B
+3.8% YoY
|
| EBITDA |
353.80M
est: 98.85M (+257.9%)
|
405.60M
est: 111.40M (+264.1%)
|
516.20M
est: 138.13M (+273.7%)
|
531.00M
est: 153.96M (+244.9%)
|
391.60M
est: 147.14M (+166.1%)
|
-997.28M
est: 60.80M (-1,740.2%)
|
294.13M
est: 81.31M (+261.7%)
|
647.50M
est: 119.89M (+440.1%)
|
886.70M
est: 149.76M (+492.1%)
|
862.51M
est: 1.13B (-23.5%)
|
806.59M
est: 1.09B (-26.1%)
|
1.12B
1.11B – 1.13B
+2.7% YoY
|
1.16B
1.13B – 1.19B
+3.8% YoY
|
1.21B
1.18B – 1.23B
+3.8% YoY
|
| EBIT |
297.38M
est: -116.17M (+356.0%)
|
320.06M
est: -130.92M (+344.5%)
|
398.30M
est: -162.33M (+345.4%)
|
472.49M
est: -180.93M (+361.2%)
|
279.30M
est: -172.92M (+261.5%)
|
-1.25B
est: -71.45M (-1,652.9%)
|
97.08M
est: -95.55M (+201.6%)
|
472.10M
est: -140.89M (+435.1%)
|
694.40M
est: -176.00M (+494.5%)
|
639.60M
est: 934.81M (-31.6%)
|
549.71M
est: 905.54M (-39.3%)
|
930.19M
916.84M – 938.79M
+2.7% YoY
|
965.16M
935.92M – 988.04M
+3.8% YoY
|
1.00B
979.62M – 1.02B
+3.8% YoY
|
| Net Income |
197.64M
est: 209.74M (-5.8%)
|
255.67M
est: 196.42M (+30.2%)
|
334.26M
est: 264.68M (+26.3%)
|
236.70M
est: 269.33M (-12.1%)
|
132.50M
est: 210.77M (-37.1%)
|
-1.28B
est: -1.20B (-6.6%)
|
14.30M
est: -54.69M (+126.1%)
|
312.70M
est: 197.93M (+58.0%)
|
417.00M
est: 382.37M (+9.1%)
|
347.11M
est: 329.69M (+5.3%)
|
289.43M
est: 283.77M (+2.0%)
|
296.39M
287.72M – 302.80M
+4.4% YoY
|
321.14M
311.75M – 328.10M
+8.4% YoY
|
339.14M
329.21M – 346.48M
+5.6% YoY
|
| SGA |
952.30M
est: 1.15B (-17.1%)
|
1.14B
est: 1.29B (-11.9%)
|
1.52B
est: 1.61B (-5.4%)
|
1.67B
est: 1.79B (-6.9%)
|
1.62B
est: 1.71B (-5.1%)
|
1.02B
est: 706.51M (+44.1%)
|
987.90M
est: 944.78M (+4.6%)
|
1.19B
est: 1.39B (-14.9%)
|
1.52B
est: 1.74B (-12.7%)
|
1.32B
est: 1.47B (-10.1%)
|
1.27B
est: 1.43B (-10.8%)
|
1.46B
1.44B – 1.48B
+2.7% YoY
|
1.52B
1.47B – 1.55B
+3.8% YoY
|
1.58B
1.54B – 1.60B
+3.8% YoY
|
| EPS |
0.14
est: 0.14 (-2.8%)
|
0.18
est: 0.13 (+33.4%)
|
0.24
est: 0.18 (+32.0%)
|
0.17
est: 0.19 (-8.1%)
|
0.09
est: 0.14 (-36.0%)
|
-0.89
est: -0.82 (-8.0%)
|
0.01
est: -0.04 (+126.4%)
|
0.22
est: 0.14 (+61.8%)
|
0.29
est: 0.26 (+10.4%)
|
0.24
est: 0.24 (+1.5%)
|
0.21
est: 0.20 (+3.1%)
|
0.21
0.21 – 0.22
+4.4% YoY
|
0.23
0.22 – 0.24
+8.4% YoY
|
0.24
0.24 – 0.25
+5.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | A | 4/5 | 5/5 | 5/5 | 4/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kyle Francis Gendreau | Chief Executive Officer & Executive Director | 3M | male |
| Damien Mignot | President of Europe | — | male |
| John Bayard Livingston | Executive Vice President, General Counsel & Joint Company Secretary | — | male |
| Juan Roberto Guzmán Martínez | President of Latin America | — | male |
| Luciano Severo Rodembusch | President of TUMI | — | male |
| Lynne Berard | President of North America | — | female |
| Subrata Dutta | President of Asia Pacific & Middle East | — | male |
| Thomas R. Pizzuti | Chief Financial Officer | — | male |
| William Yue | Vice President of Investor Relations | — | male |
| Alvin Caezar Concepcion | Head of Investor Relations | — | male |
| Wing Tsz FCIS | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SMSOF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
