Subscribe

Skellerup Holdings Limited (SKL.NZ)

NZD6.80 -0.09 (-1.31%)
NZ NZE Industrials Industrial - Machinery
Address 205 Great South Road 1051
Auckland, NZ
CEO Graham R. Leaming
IPO 2002-06-19
ISIN NZSKXE0001S8

Explore sections of this company profile

Also trades on New Zealand Exchange · SKL.NZ (NZD) Other OTC · SKLUY (USD)
Description

Skellerup Holdings Limited specializes in the development, manufacture, and global distribution of expertly engineered products tailored for a diverse range of industrial and agricultural applications. The company's operations are divided into two main segments: Agri and Industrial. Within its Agri division, Skellerup provides an extensive line of food-grade dairy rubberware, encompassing milking liners, tubing, filters, feeding teats, and other essential farm supplies. This segment also produces robust rubber footwear designed for farming, firefighting, forestry, and electrical distribution roles, alongside dairy vacuum pumps and critical hygiene and livestock health management solutions, including equipment for mastitis prevention and detection. The Industrial segment offers advanced sealing and waterproofing items for roofing, plumbing, and civil/underground infrastructure. It also supplies a broad array of rubber and plastic components like pipe seals, diaphragms, washers, gaskets, custom rubber moldings, check valves, and O-rings, which are crucial for the automotive, general industrial, infrastructural pipe and valve, and medical sectors. Furthermore, this segment delivers high-precision technical products for automotive, fluid control, appliance, and various industrial markets. Its capabilities include fabric-reinforced diaphragms, rubber-metal seated valves, injector components, and both injection-molded and thermoformed engineered plastic products. Beyond these core offerings, Skellerup manufactures specialized foams (EVA, PE, and custom blends) for marine, sports, leisure, orthotic/prosthetic, and construction uses, as well as general foam and soft material products for healthcare, electronics, building, and comfort applications. The company also innovates with its Flexiflo live wall system for new and existing chute installations, and a variety of silicone-based products. With its origins in Auckland, New Zealand, in 1910, Skellerup Holdings Limited operates extensively across New Zealand, Australia, North America, the United Kingdom, Ireland, the wider European region, Asia, and other international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NZD6.80 -0.09 (-1.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
192.4K
Beta
0.46
Float Shares
186.36M
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.89% +2.67% +4.77% +5.85% +13.47% +17.14% +32.83% +33.70% +31.69% +365.91% +474.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.80
DCF (Unlevered) 8.08 +18.9%
DCF (Levered) 7.83 +15.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.22
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Industrial - Machinery: +7.4%
    +6.9% Q4'25: +16.3% (vs Q4'23)
  • EPS growth Industrial - Machinery: +15.6%
    +16.7% Q4'25: +36.4% (vs Q4'23)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +17.6% Q4'25: +16.4% (vs Q4'23)
  • EBIT margin Industrial - Machinery: +10.0%
    +21.7% Q4'25: +22.2% (vs Q4'23)
  • ROIC Industrial - Machinery: +6.8%
    +18.3% Q4'25: +39.3% (vs Q4'23)
  • Share dilution Industrial - Machinery: +0.0%
    -0.1% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.63× Q4'25: 0.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.08 Current price: 6.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
2 EPS Ana.
Jun 2027
2 Rev. Ana.
2 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
203.01M
est: 195.98M (+3.6%)
211.42M
est: 215.72M (-2.0%)
210.32M
est: 213.76M (-1.6%)
240.41M
est: 238.12M (+1.0%)
245.79M
est: 251.69M (-2.3%)
251.39M
est: 254.16M (-1.1%)
279.52M
est: 287.85M (-2.9%)
316.83M
est: 307.40M (+3.1%)
333.54M
est: 343.25M (-2.8%)
330.58M
est: 332.80M (-0.7%)
353.48M
est: 347.95M (+1.6%)
385.00M
382.61M – 387.39M
+10.6% YoY
413.00M
411.68M – 414.32M
+7.3% YoY
444.00M
441.11M – 446.89M
+7.5% YoY
EBITDA
38.42M
est: 49.59M (-22.5%)
36.86M
est: 54.58M (-32.5%)
40.61M
est: 54.09M (-24.9%)
47.24M
est: 60.25M (-21.6%)
48.93M
est: 63.68M (-23.2%)
55.25M
est: 64.31M (-14.1%)
68.73M
est: 72.83M (-5.6%)
80.52M
est: 77.78M (+3.5%)
85.40M
est: 86.85M (-1.7%)
80.78M
est: 92.59M (-12.8%)
93.55M
est: 96.81M (-3.4%)
107.12M
106.45M – 107.78M
+10.6% YoY
114.91M
114.54M – 115.28M
+7.3% YoY
123.53M
122.73M – 124.34M
+7.5% YoY
EBIT
31.12M
est: 41.48M (-25.0%)
29.37M
est: 45.66M (-35.7%)
32.82M
est: 45.25M (-27.5%)
39.78M
est: 50.40M (-21.1%)
41.82M
est: 53.28M (-21.5%)
42.49M
est: 53.80M (-21.0%)
55.45M
est: 60.93M (-9.0%)
66.76M
est: 65.07M (+2.6%)
70.17M
est: 72.66M (-3.4%)
72.33M
est: 78.42M (-7.8%)
76.64M
est: 81.99M (-6.5%)
90.72M
90.16M – 91.29M
+10.6% YoY
97.32M
97.01M – 97.63M
+7.3% YoY
104.63M
103.95M – 105.31M
+7.5% YoY
Net Income
21.93M
est: 21.23M (+3.3%)
20.53M
est: 21.10M (-2.7%)
22.11M
est: 23.35M (-5.3%)
27.28M
est: 26.15M (+4.3%)
29.06M
est: 30.68M (-5.3%)
29.06M
est: 28.75M (+1.1%)
40.18M
est: 41.78M (-3.8%)
47.81M
est: 48.37M (-1.1%)
50.94M
est: 50.94M (+0.0%)
46.89M
est: 51.48M (-8.9%)
54.55M
est: 54.55M (+0.0%)
60.95M
60.32M – 61.58M
+11.7% YoY
66.03M
65.81M – 66.24M
+8.3% YoY
71.61M
70.88M – 72.33M
+8.5% YoY
SGA
51.31M
est: 40.75M (+25.9%)
51.04M
est: 44.85M (+13.8%)
49.03M
est: 44.45M (+10.3%)
50.99M
est: 49.51M (+3.0%)
51.46M
est: 52.33M (-1.7%)
56.28M
est: 52.85M (+6.5%)
59.59M
est: 59.85M (-0.4%)
62.36M
est: 63.92M (-2.4%)
67.13M
est: 71.37M (-6.0%)
70.93M
est: 69.20M (+2.5%)
75.58M
est: 72.35M (+4.5%)
80.05M
79.56M – 80.55M
+10.6% YoY
85.88M
85.60M – 86.15M
+7.3% YoY
92.32M
91.72M – 92.92M
+7.5% YoY
EPS
0.11
est: 0.11 (+1.9%)
0.11
est: 0.11 (+2.5%)
0.11
est: 0.12 (-7.4%)
0.14
est: 0.13 (+5.3%)
0.15
est: 0.16 (-3.9%)
0.15
est: 0.15 (+2.6%)
0.21
est: 0.21 (-1.2%)
0.24
est: 0.25 (-2.4%)
0.26
est: 0.25 (+2.6%)
0.24
est: 0.26 (-8.3%)
0.28
est: 0.28 (+0.4%)
0.31
0.31 – 0.31
+11.1% YoY
0.34
0.33 – 0.34
+8.3% YoY
0.36
0.36 – 0.37
+8.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-27 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-04 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-01 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
137.93M
OE per share TTM
0.70
Owner's Yield
11.44%
Maintenance CapEx ratio
2.84%
Maint CapEx / Avg PPE
36.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI New Zealand ETF ENZL 1.73% 1.16M 0.50%
2 Dimensional - International Small Cap ETF DFIS 0.01% 642.6K 0.39%
3 Dimensional International Sustainability Core 1 ETF DFSI 0.01% 89.1K 0.24%
4 Dimensional - International Core Equity 2 ETF DFIC 0.01% 884.3K 0.22%
5 Dimensional - International Vector Equity ETF DXIV 0.01% 11.4K 0.53%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 516.3K 0.28%
7 Avantis International Equity ETF AVDE 0.00% 53.5K 0.23%
8 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
98.5K
Shares Outstanding
196.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Graham R. Leaming Chief Executive Officer 1M male
Dino Kudrass Executive General Manager of Agri Division
Tim Runnalls Chief Financial Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits