Subscribe

Shriro Holdings Limited (SHM.AX)

AUD0.72 +0.02 (+2.86%)
AU ASX Consumer Cyclical Specialty Retail
Address 67 Albert Street 2067
Chatswood, NSW, AU
CEO Timothy John Hargreaves
Website shriro.com.au
IPO 2015-06-23
ISIN AU000000SHM5

Explore sections of this company profile

Description

Shriro Holdings Limited, alongside its associated companies, produces and distributes a broad spectrum of kitchen appliances and consumer goods throughout Australia and New Zealand. The company's diverse offerings encompass household appliances, watches, calculators, electronic musical instruments, audio systems, climate control products (such as heaters and fans), laundry solutions, various consumer electronics, car audio equipment, amplifiers, professional DJ gear, and high-fidelity speakers. Furthermore, it supplies barbecues and their related accessories. Shriro markets these products under its own brands, which include Omega, Robinhood, Everdure, and Omega Altise, as well as esteemed third-party labels like Casio, Blanco, and Pioneer. Founded in 1982, the company maintains its headquarters in Chatswood, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.72 +0.02 (+2.86%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.5K
Beta
0.26
Float Shares
53.20M
Free Float %
66.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -6.88% -6.29% -4.49% -4.49% +9.56% +2.05% -34.65% -11.31% -31.02%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.72
DCF (Unlevered) 1.66 +130.3%
DCF (Levered) 1.49 +106.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.09
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Specialty Retail: +6.4%
    -13.4% Q4'25: -5.4% (vs Q4'23)
  • ✓
    EPS growth Specialty Retail: +20.6%
    +16.2% Q4'25: +39.0% (vs Q4'23)
  • ✓
    FCF margin FCF growth · Specialty Retail: +29.3%
    +10.8% Q4'25: +8.3% (vs Q4'23)
  • ✗
    EBIT margin Specialty Retail: +5.4%
    +10.5% ★ Q4'25: +13.2% (vs Q4'23)
  • ✓
    ROIC Specialty Retail: +6.5%
    +21.0% ★ Q4'25: +53.4% (vs Q4'23)
  • ✓
    Share dilution Specialty Retail: +0.1%
    -6.3% ★ Q4'25: -18.3% (vs Q4'23)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    0.80× ★ Q4'25: 0.46× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.31) × ERP
WACC = 84% × Ke + 16% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1.66 Current price: 0.72
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2015
actual 		Jun 2016
actual 		Jun 2017
actual 		Jun 2018
actual 		Jun 2019
actual 		Jun 2020
actual 		Jun 2021
actual 		Jun 2022
actual 		Jun 2025
actual 		Jun 2026
1 Rev. Ana.
1 EPS Ana. 		Jun 2027
1 Rev. Ana.
1 EPS Ana. 		Jun 2028
1 Rev. Ana.
1 EPS Ana. 		Jun 2029
1 Rev. Ana.
1 EPS Ana. 		Jun 2030
1 Rev. Ana.
1 EPS Ana. 		Jun 2031
1 Rev. Ana.
1 EPS Ana. 		Jun 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
186.30M
est: 187.00M (-0.4%)
183.46M
est: 186.90M (-1.8%)
188.33M
est: 195.20M (-3.5%)
181.11M
est: 173.50M (+4.4%)
172.10M
est: 180.90M (-4.9%)
190.88M
est: 135.00M (+41.4%)
165.00M
est.
191.79M
est: 170.00M (+12.8%)
103.34M
est: 186.90M (-44.7%)
195.20M
195.20M – 195.20M
+4.4% YoY
173.50M
173.50M – 173.50M
-11.1% YoY
180.90M
180.90M – 180.90M
+4.3% YoY
135.00M
135.00M – 135.00M
-25.4% YoY
165.00M
165.00M – 165.00M
+22.2% YoY
170.00M
170.00M – 170.00M
+3.0% YoY
170.00M
170.00M – 170.00M
+0.0% YoY
EBITDA
22.10M
est: 26.80M (-17.5%)
23.02M
est: 26.78M (-14.0%)
24.93M
est: 27.97M (-10.9%)
16.10M
est: 24.86M (-35.2%)
16.20M
est: 25.92M (-37.5%)
31.07M
est: 6.55M (+374.2%)
23.64M
est.
24.20M
est: 24.36M (-0.6%)
16.05M
est: 26.78M (-40.1%)
27.97M
27.97M – 27.97M
+4.4% YoY
24.86M
24.86M – 24.86M
-11.1% YoY
25.92M
25.92M – 25.92M
+4.3% YoY
19.34M
19.34M – 19.34M
-25.4% YoY
23.64M
23.64M – 23.64M
+22.2% YoY
24.36M
24.36M – 24.36M
+3.0% YoY
24.36M
24.36M – 24.36M
+0.0% YoY
EBIT
18.71M
est: 21.01M (-11.0%)
19.45M
est: 21.00M (-7.4%)
21.17M
est: 21.93M (-3.5%)
—
est: 19.50M (-100.0%)
9.86M
est: 20.33M (-51.5%)
—
est: 23.02M (-100.0%)
18.54M
est.
—
est: 19.10M (-100.0%)
10.90M
est: 21.00M (-48.1%)
21.93M
21.93M – 21.93M
+4.4% YoY
19.50M
19.50M – 19.50M
-11.1% YoY
20.33M
20.33M – 20.33M
+4.3% YoY
15.17M
15.17M – 15.17M
-25.4% YoY
18.54M
18.54M – 18.54M
+22.2% YoY
19.10M
19.10M – 19.10M
+3.0% YoY
19.10M
19.10M – 19.10M
+0.0% YoY
Net Income
7.12M
est: 8.73M (-18.4%)
13.16M
est: 9.91M (+32.8%)
14.50M
est: 10.43M (+39.1%)
7.70M
est: 5.57M (+38.1%)
6.48M
est: 5.99M (+8.2%)
18.20M
est: 7.12M (+155.7%)
6.30M
est.
13.50M
est: 5.36M (+151.7%)
7.52M
est: 9.91M (-24.1%)
10.43M
10.43M – 10.43M
+5.2% YoY
5.57M
5.57M – 5.57M
-46.6% YoY
5.99M
5.99M – 5.99M
+7.5% YoY
1.17M
1.17M – 1.17M
-80.5% YoY
4.81M
4.81M – 4.81M
+312.0% YoY
5.36M
5.36M – 5.36M
+11.4% YoY
5.36M
5.36M – 5.36M
+0.0% YoY
SGA
46.37M
est: 39.78M (+16.6%)
44.29M
est: 39.76M (+11.4%)
43.62M
est: 41.52M (+5.1%)
45.76M
est: 36.91M (+24.0%)
39.00M
est: 38.48M (+1.3%)
35.15M
est: 15.57M (+125.8%)
35.10M
est.
43.27M
est: 36.16M (+19.7%)
24.93M
est: 39.76M (-37.3%)
41.52M
41.52M – 41.52M
+4.4% YoY
36.91M
36.91M – 36.91M
-11.1% YoY
38.48M
38.48M – 38.48M
+4.3% YoY
28.72M
28.72M – 28.72M
-25.4% YoY
35.10M
35.10M – 35.10M
+22.2% YoY
36.16M
36.16M – 36.16M
+3.0% YoY
36.16M
36.16M – 36.16M
+0.0% YoY
EPS
0.09
est: 0.09 (-5.3%)
0.14
est: 0.11 (+30.1%)
0.15
est: 0.11 (+32.5%)
0.08
est: 0.06 (+33.8%)
0.07
est: 0.07 (+4.8%)
0.14
est: 0.01 (+1,003.2%)
0.05
est.
0.14
est: 0.06 (+140.4%)
0.08
est: 0.11 (-22.2%)
0.11
0.11 – 0.11
+5.2% YoY
0.06
0.06 – 0.06
-46.6% YoY
0.07
0.07 – 0.07
+7.5% YoY
0.01
0.01 – 0.01
-80.5% YoY
0.05
0.05 – 0.05
+312.0% YoY
0.06
0.06 – 0.06
+11.4% YoY
0.06
0.06 – 0.06
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-28 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-27 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-26 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-25 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-22 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-19 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-18 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-15 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-14 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-13 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-12 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-11 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-05-08 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-01 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-27 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-22 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
26.21M
OE per share TTM
0.30
Owner's Yield
45.51%
Maintenance CapEx ratio
15.80%
Maint CapEx / Avg PPE
11.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
66.4K
Shares Outstanding
79.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tim John Hargreaves Chief Executive Officer, MD & Non-Independent Executive Director 709.0K male
Shane Andrew Booth Chief Financial Officer & Joint Company Secretary 534.3K male
Franco Ierardo Head Of Supply Chain — —
Kerry Smith Joint Company Secretary — female
Maheshni Schache Chief Information Officer — female
Pat Lee Managing Director of Monaco Corporation — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Specialty Retail