Subscribe

Shine Justice Ltd (SHJ.AX)

AUD0.58 +0.01 (+1.75%)
AU ASX Consumer Cyclical Personal Products & Services
Address 160 Ann Street 4000
Brisbane, QLD, AU
CEO Carolyn Jane Barker
IPO 2013-05-15
ISIN AU000000SHJ1

Explore sections of this company profile

Description

Shine Justice Ltd provides legal services in Australia and New Zealand. It operates in two segments, Personal Injury and Class Actions. The company provides legal services for motor vehicle accidents, abuse law, workers’ compensation, public liability, head trauma, disability insurance and superannuation claims, asbestos and dust disease, medical law, catastrophic injuries, disability insurance, superannuation claims, asbestos, dust disease, and medical law, as well as for class actions, international mass torts, and family law. The company was formerly known as Shine Corporate Ltd and changed its name to Shine Justice Ltd in April 2020. Shine Justice Ltd was founded in 1976 and is based in Brisbane, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.58 +0.01 (+1.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
33.2K
Beta
0.00
Float Shares
50.11M
Free Float %
29.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.74% +0.00% -8.05% -8.05% -1.44% -7.43% -4.86% -8.67% -30.46% -45.20% -54.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.58
DCF (Unlevered) 2.50 +331.8%
DCF (Levered) 3.00 +417.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +4.7% Q4'25: +12.1% (vs Q4'23)
  • EPS growth Personal Products & Services: +19.6%
    -90.6% Q4'25: +4,240.0% (vs Q4'23)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -3.4% Q4'25: -13.0% (vs Q4'23)
  • EBIT margin Personal Products & Services: +10.5%
    +6.2% Q4'25: +17.8% (vs Q4'23)
  • ROIC Personal Products & Services: +6.9%
    +2.2% Q4'25: +12.7% (vs Q4'23)
  • Share dilution Personal Products & Services: +0.0%
    +1.6% Q4'25: +0.1% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    6.08× Q4'25: 1.22× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 55% × Ke + 45% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.50 Current price: 0.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2013
actual
Jun 2014
actual
Jun 2015
actual
Jun 2016
actual
Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
1 Rev. Ana.
1 EPS Ana.
Jun 2027
1 Rev. Ana.
1 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
105.19M
est: 103.29M (+1.8%)
115.75M
est: 118.06M (-2.0%)
150.93M
est: 152.66M (-1.1%)
151.50M
est: 159.47M (-5.0%)
165.03M
est: 157.48M (+4.8%)
179.37M
est: 180.30M (-0.5%)
177.60M
est: 187.90M (-5.5%)
180.80M
est: 187.65M (-3.7%)
185.44M
est: 187.43M (-1.1%)
213.19M
est: 216.60M (-1.6%)
223.14M
est: 232.50M (-4.0%)
195.73M
est: 239.05M (-18.1%)
204.94M
est: 205.13M (-0.1%)
216.25M
216.25M – 216.25M
+5.4% YoY
225.25M
225.25M – 225.25M
+4.2% YoY
237.70M
237.30M – 238.10M
+5.5% YoY
EBITDA
28.33M
est: 20.37M (+39.1%)
34.00M
est: 27.20M (+25.0%)
45.03M
est: 40.97M (+9.9%)
25.93M
est: 38.87M (-33.3%)
29.86M
est: 14.89M (+100.6%)
37.94M
est: 35.55M (+6.7%)
39.72M
est: 17.42M (+128.1%)
51.56M
est: 15.01M (+243.5%)
55.46M
est: 26.96M (+105.7%)
63.43M
est: 27.67M (+129.2%)
29.61M
est: 28.42M (+4.2%)
34.67M
est: 29.36M (+18.1%)
16.28M
est: 40.45M (-59.7%)
42.64M
42.64M – 42.64M
+5.4% YoY
44.42M
44.42M – 44.42M
+4.2% YoY
46.87M
46.79M – 46.95M
+5.5% YoY
EBIT
26.37M
est: 14.22M (+85.4%)
32.63M
est: 30.63M (+6.5%)
42.05M
est: 43.94M (-4.3%)
21.80M
est: 43.36M (-49.7%)
28.38M
est: 22.28M (+27.4%)
32.09M
est: 24.82M (+29.3%)
27.30M
est: 26.06M (+4.7%)
36.69M
est: 30.82M (+19.0%)
42.35M
est: 39.63M (+6.9%)
50.39M
est: 40.67M (+23.9%)
13.73M
est: 41.77M (-67.1%)
19.31M
est: 43.15M (-55.3%)
12.72M
est: 44.09M (-71.2%)
29.77M
29.77M – 29.77M
-32.5% YoY
31.01M
31.01M – 31.01M
+4.2% YoY
32.72M
32.67M – 32.78M
+5.5% YoY
Net Income
17.50M
est: 20.43M (-14.3%)
22.18M
est: 20.00M (+10.9%)
29.63M
est: 29.92M (-1.0%)
14.82M
est: 30.08M (-50.7%)
20.16M
est: 14.67M (+37.4%)
19.11M
est: 22.07M (-13.4%)
13.95M
est: 17.16M (-18.7%)
21.48M
est: 14.19M (+51.4%)
25.56M
est: 21.54M (+18.6%)
31.14M
est: 22.11M (+40.8%)
3.32M
est: 3.32M (+0.0%)
6.04M
est: 6.20M (-2.6%)
572.0K
est: 9.63M (-94.1%)
13.55M
13.55M – 13.55M
+40.7% YoY
15.34M
15.34M – 15.34M
+13.2% YoY
17.67M
17.67M – 17.67M
+15.2% YoY
SGA
66.49M
est: 53.46M (+24.4%)
62.47M
est: 57.15M (+9.3%)
78.33M
est: 109.30M (-28.3%)
89.06M
est: 105.81M (-15.8%)
94.53M
est: 121.82M (-22.4%)
116.06M
est: 93.32M (+24.4%)
106.28M
est: 142.54M (-25.4%)
106.36M
est: 132.29M (-19.6%)
114.17M
est: 131.20M (-13.0%)
125.51M
est: 134.65M (-6.8%)
135.09M
est: 138.28M (-2.3%)
129.72M
est: 142.86M (-9.2%)
23.65M
est: 106.18M (-77.7%)
111.93M
111.93M – 111.93M
+5.4% YoY
116.59M
116.59M – 116.59M
+4.2% YoY
123.03M
122.83M – 123.24M
+5.5% YoY
EPS
0.12
est: 0.11 (+5.4%)
0.14
est: 0.15 (-4.1%)
0.17
est: 0.18 (-4.6%)
0.09
est: 0.18 (-52.1%)
0.12
est: 0.11 (+4.9%)
0.11
est: 0.12 (-10.6%)
0.08
est: 0.12 (-33.4%)
0.12
est: 0.13 (-6.6%)
0.15
est: 0.14 (+7.1%)
0.18
est: 0.16 (+11.8%)
0.02
est: 0.18 (-89.3%)
0.04
est: 0.11 (-67.3%)
0.00
est: 0.05 (-93.9%)
0.08
0.08 – 0.08
+40.7% YoY
0.09
0.09 – 0.09
+13.2% YoY
0.10
0.10 – 0.10
+15.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-28 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-26 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-25 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-21 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-20 A- 4/5 5/5 3/5 3/5 2/5 3/5 5/5
2026-05-19 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-18 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-14 A 4/5 5/5 3/5 3/5 2/5 4/5 5/5
2026-05-13 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-12 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-05-01 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.05M
OE per share TTM
0.13
Owner's Yield
20.90%
Maintenance CapEx ratio
14.61%
Maint CapEx / Avg PPE
20.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.3K
Shares Outstanding
169.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Simon Michael Morrison Co-Founder & Executive Director 570.6K male
Carolyn Jane Barker FAIM Chief Executive Officer 531.0K female
Lisa Flynn Chief Legal Officer 505.3K female
Jodie Willey Chief Operating Officer 464.9K female
Marc Devine Chief Financial Officer & Company Secretary 462.0K male
Stephen Robert Rochester B.Ec FCPA MAICD FAIM GAICD Co-Founder & Consultant 46.0K male
Annette O'Hara BA/LLB FGIA General Counsel & Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits