Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Frasers Group plc (SDIPF)
Shirebrook, GB
Frasers Group plc, along with its various subsidiaries, operates as a significant international retailer specializing in athletic and lifestyle apparel, footwear, and equipment. The company reaches customers through a diverse network of department stores, standalone shops, and online platforms across the United Kingdom and globally. Its extensive operations are strategically divided into five key segments: UK Sports Retail, Premium Lifestyle, European Retail, Rest of World Retail, and Wholesale & Licensing. Beyond direct retail, Frasers Group is also actively involved in the wholesale distribution of sports and leisure goods, in addition to engaging in various licensing activities. The group markets an expansive product portfolio under a combination of proprietary and third-party brand names. These include widely recognized labels such as Slazenger, Everlast, Lonsdale, Karrimor, 18montrose, Evans Cycles, Flannels, Frasers, Game, House of Fraser, Jack Wills, Sofa.com, Sports Direct, USC, Cruise, and Van Mildert. As of April 24, 2022, Frasers Group maintained a substantial physical retail presence, encompassing 808 sports retail outlets within the United Kingdom, 489 similar stores across Europe, 34 in Malaysia, and 179 dedicated Premium Lifestyle stores. The company, founded in 1982, was originally known as Sports Direct International plc before formally changing its name to Frasers Group plc in December 2019. Headquartered in Shirebrook, United Kingdom, Frasers Group plc operates as a subsidiary of MASH Holdings Limited.
Based on only 2 articles — low confidence
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.00% | -4.82% | -4.82% | +0.89% | +0.89% | +10.19% | +12.38% | +12.38% | +69.72% | +342.93% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Specialty Retail: +6.4%-11.1% Q4'25: -6.7% (vs Q4'23)
-
EPS growth Specialty Retail: +20.6%-23.9% Q4'25: +45.3% (vs Q4'23)
-
FCF margin FCF growth · Specialty Retail: +29.3%+11.6% ★ Q4'25: -1.4% (vs Q4'23)
-
EBIT margin Specialty Retail: +5.4%+10.2% ★ Q4'25: +18.7% (vs Q4'23)
-
ROIC Specialty Retail: +6.5%+10.6% ★ Q4'25: +32.3% (vs Q4'23)
-
Share dilution Specialty Retail: +0.1%-1.3% ★ Q4'25: -2.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×2.39× Q4'25: 0.90× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Apr 2015 actual |
Apr 2016 actual |
Apr 2017 actual |
Apr 2018 actual |
Apr 2019 actual |
Apr 2020 actual |
Apr 2021 actual |
Apr 2022 actual |
Apr 2023 actual |
Apr 2024 actual |
Apr 2025 actual |
Apr 2026 7 Rev. Ana. 1 EPS Ana. |
Apr 2027 7 Rev. Ana. 1 EPS Ana. |
Apr 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.83B
est: 4.41B (-35.7%)
|
2.90B
est: 4.12B (-29.5%)
|
3.25B
est: 4.08B (-20.5%)
|
3.36B
est: 4.73B (-29.0%)
|
3.70B
est: 4.84B (-23.5%)
|
3.96B
est: 5.57B (-29.0%)
|
3.51B
est: 5.02B (-30.1%)
|
4.69B
est: 5.45B (-14.0%)
|
5.56B
est: 6.37B (-12.8%)
|
5.54B
est: 5.64B (-1.8%)
|
4.93B
est: 5.21B (-5.4%)
|
5.23B
5.13B – 5.50B
+0.5% YoY
|
5.34B
5.21B – 5.59B
+2.1% YoY
|
5.65B
5.51B – 5.91B
+5.8% YoY
|
| EBITDA |
373.64M
est: 633.85M (-41.1%)
|
371.50M
est: 592.32M (-37.3%)
|
437.80M
est: 587.48M (-25.5%)
|
245.60M
est: 680.58M (-63.9%)
|
331.00M
est: 696.24M (-52.5%)
|
478.00M
est: 801.57M (-40.4%)
|
337.30M
est: 722.18M (-53.3%)
|
609.70M
est: 784.42M (-22.3%)
|
976.20M
est: 917.10M (+6.4%)
|
883.10M
est: 1.29B (-31.7%)
|
778.70M
est: 1.19B (-34.7%)
|
1.20B
1.18B – 1.26B
+0.5% YoY
|
1.22B
1.19B – 1.28B
+2.1% YoY
|
1.29B
1.26B – 1.36B
+5.8% YoY
|
| EBIT |
320.93M
est: 372.12M (-13.8%)
|
370.30M
est: 347.74M (+6.5%)
|
291.00M
est: 344.89M (-15.6%)
|
92.80M
est: 399.55M (-76.8%)
|
207.10M
est: 408.75M (-49.3%)
|
188.60M
est: 470.59M (-59.9%)
|
31.70M
est: 423.97M (-92.5%)
|
355.60M
est: 460.52M (-22.8%)
|
707.00M
est: 538.41M (+31.3%)
|
598.50M
est: 1.13B (-47.2%)
|
503.30M
est: 1.05B (-51.9%)
|
1.05B
1.03B – 1.11B
+0.5% YoY
|
1.07B
1.05B – 1.12B
+2.1% YoY
|
1.14B
1.11B – 1.19B
+5.8% YoY
|
| Net Income |
240.40M
est: 248.70M (-3.3%)
|
277.42M
est: 235.08M (+18.0%)
|
229.90M
est: 88.69M (+159.2%)
|
24.50M
est: 105.13M (-76.7%)
|
112.00M
est: 99.33M (+12.8%)
|
93.80M
est: 123.25M (-23.9%)
|
-83.00M
est: -48.62M (-70.7%)
|
249.80M
est: 302.05M (-17.3%)
|
491.70M
est: 354.76M (+38.6%)
|
380.80M
est: 380.00M (+0.2%)
|
292.10M
est: 419.57M (-30.4%)
|
432.57M
418.30M – 458.76M
+3.1% YoY
|
472.24M
456.66M – 500.84M
+9.2% YoY
|
501.80M
485.24M – 532.18M
+6.3% YoY
|
| SGA |
938.44M
est: 1.56B (-39.9%)
|
1.01B
est: 1.46B (-30.5%)
|
1.25B
est: 1.45B (-13.7%)
|
1.01B
est: 1.68B (-39.5%)
|
1.29B
est: 1.71B (-24.9%)
|
1.24B
est: 1.97B (-37.0%)
|
1.28B
est: 1.78B (-28.3%)
|
1.59B
est: 1.93B (-17.9%)
|
2.03B
est: 2.26B (-9.9%)
|
1.89B
est: 2.00B (-5.6%)
|
1.79B
est: 1.84B (-3.0%)
|
1.85B
1.82B – 1.95B
+0.5% YoY
|
1.89B
1.84B – 1.98B
+2.1% YoY
|
2.00B
1.95B – 2.10B
+5.8% YoY
|
| EPS |
0.41
est: 0.57 (-28.6%)
|
0.47
est: 0.54 (-13.4%)
|
0.39
est: 0.20 (+90.4%)
|
0.05
est: 0.24 (-80.9%)
|
0.24
est: 0.23 (+4.6%)
|
0.19
est: 0.28 (-33.3%)
|
-0.18
est: -0.11 (-60.3%)
|
0.53
est: 0.70 (-24.0%)
|
1.00
est: 0.82 (+22.0%)
|
0.91
est: 0.88 (+3.7%)
|
0.67
est: 0.97 (-30.9%)
|
1.00
0.97 – 1.06
+3.1% YoY
|
1.09
1.05 – 1.16
+9.2% YoY
|
1.16
1.12 – 1.23
+6.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Christopher Stuart Wootton | Chief Financial Officer & Executive Director | 337.4K | male |
| David Ghassan Al-Mudallal | Chief Operating Officer & Executive Director | 337.4K | male |
| David Epstein | Managing Director of Premium & Luxury | — | male |
| Emma Reid | Secretary | — | — |
| Michael Murray | Chief Executive Officer & Executive Director | — | male |
| Sean Nevitt | Chief Commercial Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for SDIPF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
