Subscribe

SBC Medical Group Holdings Incorporated (SBCWW)

USD0.23 +0.00 (+0.00%)
US NASDAQ Industrials Consulting Services
Address 200 Spectrum Center Drive 92618
Irvine, CA, US
CEO Yoshiyuki Aikawa
IPO 2022-08-09
CIK 1930313 ISIN US73245B1153

Explore sections of this company profile

Also trades on NASDAQ Global Market · PTWOW (USD) NASDAQ Global Market · SBCWW (USD)
Description

SBC Medical Group Holdings Incorporated (SBCWW) specializes in providing comprehensive management and support services to a network of aesthetic treatment centers. The company operates globally, with a significant presence in Japan, Vietnam, and the United States, alongside its other international activities. SBC's service portfolio for its franchisee clinics is extensive, covering everything from strategic advertising and marketing campaigns to human resources management, including staff recruitment and professional training programs. They also manage booking reservations for clients, assist with employee housing and facility rentals, and oversee the entire process of clinic construction and design. Furthermore, SBC facilitates the procurement of essential medical equipment and consumable supplies. In addition to these foundational services, SBC Medical Group offers advanced IT software solutions and a diverse range of cosmetic and reconstructive medical procedures. These treatments encompass common aesthetic enhancements such as breast augmentation, liposuction, and various rejuvenation therapies designed to address wrinkles, acne, scars, cellulite, excess fat, skin discoloration, and other visible signs of aging. Specialized services include laser skin toning and spot removal, double eyelid surgery, rhinoplasty (nose reshaping), and treatments for osmidrosis and hyperhidrosis. The company also provides hair transplants, gynecological formation treatments, laser hair removal, facial contouring surgeries, cosmetic dental procedures, and tattoo removal. Ophthalmic interventions like LASIK eye surgery and lateral canthoplasty are offered, alongside brow lifts, androgenetic alopecia (male pattern baldness) treatment, and methods for preventing cheek sagging. Established in 2000, the company maintains its corporate headquarters in Irvine, California.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD0.23 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
27.5K
Beta
0.59
Float Shares
2.46M
Free Float %
2.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.15% -2.83% -6.43% -29.06% +22.17% -2.66% +22.17% +238.31% +238.31% +238.31% +238.31%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.23
DCF (Unlevered) 14.94 +6,393.7%
DCF (Levered) 14.32 +6,127.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.66
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    -15.5% Q1'26: -19.8% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    +4.2% Q1'26: -47.6% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +22.5% Q1'26: +24.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +47.4% Q1'26: +46.7% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +33.9% Q1'26: +34.5% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +6.7% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    0.61× Q1'26: 0.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.61) × ERP
WACC = 30% × Ke + 70% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.84 Current price: 0.23
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
4 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
205.42M
est: 217.84M (-5.7%)
173.61M
est: 179.48M (-3.3%)
179.37M
173.89M – 182.07M
-0.1% YoY
194.95M
183.68M – 202.28M
+8.7% YoY
199.05M
190.13M – 204.40M
+2.1% YoY
EBITDA
77.28M
est: 75.93M (+1.8%)
84.91M
est: 62.56M (+35.7%)
62.52M
60.61M – 63.47M
-0.1% YoY
67.95M
64.02M – 70.51M
+8.7% YoY
69.38M
66.27M – 71.25M
+2.1% YoY
EBIT
73.48M
est: 68.78M (+6.8%)
82.23M
est: 56.67M (+45.1%)
56.64M
54.91M – 57.49M
-0.1% YoY
61.55M
58.00M – 63.87M
+8.7% YoY
62.85M
60.03M – 64.54M
+2.1% YoY
Net Income
46.61M
est: 60.77M (-23.3%)
50.99M
est: 47.06M (+8.4%)
46.78M
44.05M – 48.41M
-0.6% YoY
50.52M
47.58M – 52.29M
+8.0% YoY
51.96M
48.93M – 53.78M
+2.9% YoY
SGA
70.69M
est: 85.37M (-17.2%)
59.80M
est: 70.34M (-15.0%)
70.29M
68.15M – 71.35M
-0.1% YoY
76.40M
71.98M – 79.27M
+8.7% YoY
78.01M
74.51M – 80.10M
+2.1% YoY
EPS
0.48
est: 0.59 (-18.6%)
0.50
est: 0.46 (+9.4%)
0.45
0.43 – 0.47
-0.6% YoY
0.49
0.46 – 0.51
+8.0% YoY
0.50
0.48 – 0.52
+2.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 1/5 5/5 5/5 3/5 4/5 5/5
2026-05-12 A 4/5 1/5 5/5 5/5 3/5 4/5 5/5
2026-05-11 A 4/5 1/5 5/5 5/5 3/5 4/5 5/5
2026-05-08 A 4/5 1/5 5/5 5/5 3/5 4/5 5/5
2026-05-01 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-30 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-29 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-28 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-27 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-24 A 4/5 1/5 5/5 5/5 2/5 5/5 5/5
2026-04-23 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 1/5 5/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
33.51M
OE per share TTM
0.33
Owner's Yield
148.56%
Maintenance CapEx ratio
9.80%
Maint CapEx / Avg PPE
9.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
78.2K
Shares Outstanding
102.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)
Filing date Form type Filing
2025-05-28 DEF 14A
2025-05-15 PRE 14A
2024-08-23 DEFA14A
2024-08-12 DEFA14A

Recent SEC filings

Recent SEC filings
Filing date Form type Filing
2026-04-30 10-K/A
2026-04-29 4
2026-04-23 8-K
2026-04-23 4
2026-04-21 SC 13D/A
2026-04-20 424B7
2026-04-17 424B7
2026-03-27 8-K
2026-03-27 10-K
2026-03-13 SC 13G

Executive team

NameTitleCompensationGender
Yoshiyuki Aikawa Chairman & Chief Executive Officer 15M
Yuya Yoshida Chief Operating Officer, Chief Financial Officer & Director 304.4K male
Ryoji Murata Principal Accounting Officer 137.0K male
Miki Yamazaki Chief Strategy Officer female
Akiko Wakiyama Chief Public Relations Officer female
Shinya Inoue Chief Marketing Officer male
Taiki Sakaguchi CHRO, Chief Planning Officer & Corporate Secretary
Shengfu Hsiao Chief Technology Officer male
Hiroyuki Miya Chief Operating Officer of SBC Medical Group Co., Ltd. (Japan) male
Kazuki Ichimori Chief Corporate Development Officer male
ESG Rating
E (Environmental)
75.5
S (Social)
78.5
G (Governance)
69.7
ESG Total
74.6
ESG Score History
Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits