Subscribe

SalMar ASA (SALM.OL)

NOK538.00 +13.50 (+2.57%)
NO OSL Consumer Defensive Agricultural Farm Products
Address Industriveien 51 7266
Kverva, NO
CEO Frode Arntsen
Website salmar.no
IPO 2007-05-08
ISIN NO0010310956

Explore sections of this company profile

Also trades on Oslo Stock Exchange · SALM.OL (NOK) Other OTC · SALRF (USD) Other OTC · SALRY (USD)
Description

SalMar ASA functions as a leading aquaculture enterprise, concentrating on the cultivation and international distribution of farmed salmon. Its market reach extends globally, encompassing Asia, the United States, Canada, its home nation of Norway, and the wider European region. The company oversees the entire production lifecycle, from breeding broodfish and raising lumpfish and smolt, through marine-phase cultivation, harvesting, packaging, and processing, ultimately selling its farmed salmon. SalMar's products are supplied to a varied clientele, including importers/exporters, processing firms, and retail chains, facilitated by both its internal sales teams and external partners. Established in 1991, the company's main office is situated in Kverva, Norway.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK538.00 +13.50 (+2.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
237.6K
Beta
0.64
Float Shares
69.09M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.61% -2.13% +2.77% +0.97% -2.79% -7.19% +26.99% +17.48% -6.46% +128.88% +1,373.08%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
538.00
DCF (Unlevered) 580.20 +7.8%
DCF (Levered) 429.05 -20.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 45% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 5 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.39
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +3.7% Q1'26: +25.6% (vs Q1'25)
  • EPS growth Agricultural Farm Products: +20.0%
    -63.5% Q1'26: +255.6% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +4.0% Q1'26: +9.5% (vs Q1'25)
  • EBIT margin Agricultural Farm Products: +8.1%
    +11.5% Q1'26: +24.6% (vs Q1'25)
  • ROIC Agricultural Farm Products: +6.0%
    +4.9% Q1'26: +14.9% (vs Q1'25)
  • Share dilution Agricultural Farm Products: +0.0%
    +1.7% Q1'26: +2.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    4.57× Q1'26: 2.67× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 77% × Ke + 23% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 580.20 Current price: 538.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
9 EPS Ana.
Dec 2027
9 Rev. Ana.
9 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Revenue
1.68B
est: 1.63B (+3.0%)
1.70B
est: 1.83B (-6.9%)
2.38B
est: 2.40B (-0.8%)
3.40B
est: 3.62B (-6.0%)
3.80B
est: 3.94B (-3.6%)
4.20B
est: 4.35B (-3.3%)
6.25B
est: 6.26B (-0.3%)
7.19B
est: 7.21B (-0.3%)
7.33B
est: 7.32B (+0.1%)
8.96B
est: 8.71B (+2.9%)
10.76B
est: 10.64B (+1.1%)
11.34B
est: 11.10B (+2.1%)
12.24B
est: 12.18B (+0.5%)
12.91B
est: 12.52B (+3.1%)
15.04B
est: 14.79B (+1.7%)
20.16B
est: 19.60B (+2.8%)
28.10B
est: 27.56B (+2.0%)
26.43B
est: 26.13B (+1.1%)
27.39B
est: 28.17B (-2.8%)
31.22B
29.59B – 32.12B
+10.8% YoY
34.60B
31.93B – 36.28B
+10.8% YoY
37.31B
37.22B – 37.39B
+7.8% YoY
EBITDA
547.44M
est: 480.27M (+14.0%)
349.86M
est: 595.43M (-41.2%)
675.99M
est: 306.55M (+120.5%)
1.26B
est: 1.10B (+14.8%)
293.27M
est: 1.58B (-81.4%)
947.76M
est: 324.71M (+191.9%)
2.72B
est: 1.02B (+165.0%)
2.03B
est: 2.80B (-27.5%)
1.80B
est: 1.96B (-7.7%)
3.50B
est: 1.93B (+80.9%)
3.38B
est: 4.74B (-28.6%)
4.90B
est: 3.55B (+38.1%)
3.93B
est: 5.49B (-28.5%)
3.47B
est: 3.93B (-11.7%)
4.29B
est: 4.40B (-2.5%)
5.86B
est: 4.91B (+19.4%)
10.03B
est: 7.67B (+30.7%)
7.22B
est: 7.29B (-0.9%)
5.10B
est: 7.84B (-34.9%)
8.69B
8.24B – 8.94B
+10.8% YoY
9.63B
8.89B – 10.10B
+10.8% YoY
10.39B
10.36B – 10.41B
+7.8% YoY
EBIT
528.36M
est: 388.49M (+36.0%)
320.56M
est: 578.63M (-44.6%)
667.30M
est: 397.91M (+67.7%)
1.33B
est: 875.31M (+51.4%)
161.27M
est: 1.26B (-87.2%)
777.59M
est: 207.63M (+274.5%)
2.49B
est: 920.73M (+170.5%)
1.75B
est: 2.24B (-21.8%)
1.48B
est: 1.73B (-14.1%)
3.45B
est: 1.72B (+100.6%)
2.63B
est: 3.78B (-30.4%)
4.57B
est: 2.94B (+55.2%)
3.21B
est: 4.66B (-31.1%)
2.69B
est: 3.15B (-14.8%)
3.49B
est: 3.53B (-1.3%)
4.86B
est: 3.94B (+23.4%)
8.57B
est: 6.06B (+41.5%)
5.46B
est: 5.75B (-5.1%)
3.15B
est: 6.20B (-49.2%)
6.87B
6.51B – 7.06B
+10.8% YoY
7.61B
7.02B – 7.98B
+10.8% YoY
8.20B
8.19B – 8.22B
+7.8% YoY
Net Income
351.83M
est: 405.60M (-13.3%)
168.83M
est: 402.52M (-58.1%)
470.89M
est: 221.21M (+112.9%)
958.12M
est: 710.81M (+34.8%)
147.37M
est: 1.03B (-85.7%)
467.37M
est: 160.14M (+191.8%)
1.79B
est: 672.89M (+166.0%)
1.19B
est: 2.06B (-42.1%)
1.10B
est: 1.25B (-11.7%)
2.64B
est: 1.31B (+100.8%)
2.27B
est: 3.23B (-29.6%)
3.57B
est: 2.40B (+48.8%)
2.49B
est: 3.86B (-35.6%)
1.98B
est: 2.58B (-23.4%)
2.62B
est: 2.90B (-9.7%)
3.31B
est: 908.58M (+264.5%)
3.20B
est: 3.61B (-11.2%)
2.97B
est: 2.76B (+7.5%)
1.11B
est: 1.76B (-37.1%)
4.02B
2.92B – 4.88B
+128.9% YoY
5.54B
4.04B – 6.80B
+37.8% YoY
6.22B
4.71B – 7.42B
+12.2% YoY
SGA
235.45M
est: 125.77M (+87.2%)
249.70M
est: 249.29M (+0.2%)
est: 314.14M (-100.0%)
33.59M
est: 401.44M (-91.6%)
395.87M
est: 340.74M (+16.2%)
322.50M
est: 432.94M (-25.5%)
423.08M
est: 695.95M (-39.2%)
445.22M
est: 873.26M (-49.0%)
559.53M
est: 744.79M (-24.9%)
550.78M
est: 911.85M (-39.6%)
672.15M
est: 1.05B (-36.3%)
681.09M
est: 979.51M (-30.5%)
720.06M
est: 1.13B (-36.0%)
1.09B
est: 1.25B (-12.4%)
1.32B
est: 1.40B (-5.7%)
1.73B
est: 1.56B (+10.7%)
1.93B
est: 1.66B (+15.9%)
1.57B
est: 1.58B (-0.6%)
est: 1.70B (-100.0%)
1.88B
1.78B – 1.94B
+10.8% YoY
2.09B
1.92B – 2.19B
+10.8% YoY
2.25B
2.24B – 2.25B
+7.8% YoY
EPS
3.45
est: 3.07 (+12.3%)
1.64
est: 2.14 (-23.3%)
4.58
est: 4.70 (-2.5%)
9.19
est: 8.09 (+13.7%)
1.41
est: 4.06 (-65.2%)
4.20
est: 1.87 (+124.2%)
15.80
est: 10.14 (+55.8%)
10.65
est: 11.65 (-8.6%)
9.85
est: 9.07 (+8.6%)
23.51
est: 17.80 (+32.1%)
20.24
est: 22.31 (-9.3%)
31.70
est: 24.60 (+28.8%)
22.06
est: 23.14 (-4.7%)
17.52
est: 19.46 (-10.0%)
22.61
est: 19.82 (+14.1%)
27.65
est: 27.08 (+2.1%)
24.40
est: 27.28 (-10.6%)
22.50
est: 20.93 (+7.5%)
8.30
est: 13.32 (-37.7%)
31.97
21.74 – 36.38
+140.0% YoY
42.33
30.12 – 50.67
+32.4% YoY
47.02
35.10 – 55.29
+11.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 4/5 3/5 1/5 1/5 1/5
2026-05-28 C+ 2/5 3/5 4/5 3/5 1/5 1/5 1/5
2026-05-27 B- 2/5 3/5 4/5 4/5 1/5 1/5 1/5
2026-05-26 B- 2/5 3/5 4/5 4/5 1/5 1/5 1/5
2026-05-22 B- 2/5 3/5 4/5 4/5 1/5 1/5 1/5
2026-05-21 B- 2/5 3/5 4/5 4/5 1/5 1/5 1/5
2026-05-20 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-19 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-18 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-15 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-13 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-12 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-11 C+ 2/5 3/5 3/5 3/5 1/5 1/5 1/5
2026-05-08 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-05 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-05-04 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 3/5 2/5 3/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.15B
OE per share TTM
45.81
Owner's Yield
7.91%
Maintenance CapEx ratio
80.87%
Maint CapEx / Avg PPE
55.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 260 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - MSCI Norway ETF NORW 1.53% 1.31M 0.50%
2 iShares MSCI Norway ETF ENOR 1.52% 1.40M 0.53%
3 VanEck Agribusiness ETF MOO 1.30% 12.49M 0.56%
4 T. Rowe Price Natural Resources ETF TURF 1.26% 2.76M 0.44%
5 iShares Agribusiness UCITS ETF ISAG.L 0.99% 4.56M 0.55%
6 iShares STOXX Europe 600 Food & Beverage UCITS ETF (DE) EXH3.DE 0.69% 2.49M 0.46%
7 iShares MSCI Agriculture Producers ETF VEGI 0.61% 956.1K 0.39%
8 FlexShares Morningstar Global Upstream Natural Resources Index Fund GUNR 0.53% 36.14M 0.47%
9 iShares STOXX Europe Small 200 UCITS ETF (DE) EXSE.DE 0.48% 3.25M 0.20%
10 iShares MSCI Europe Mid-Cap Equal Weight UCITS ETF IEFS.L 0.34% 132.3K 0.25%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.02M
Shares Outstanding
135.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Frode Arntsen President & Chief Executive Officer 6M male
Ulrik Steinvik Chief Financial Officer 4M male
Roger Bekken C.T.O. 4M male
Anders Fjellheim Chief Operating Officer of Farming 4M male
Simon Sobstad Chief Operating Officer of Sales & Industry 4M male
Runar Sivertsen Chief Strategy Officer 4M male
Arthur Wisniewski Director of Human Resource Management 3M male
Gustav Magnar Witzoe Co-Founder & Chairman 615.0K male
Hakon Husby Head of Investor Relations male
Tonette Bjørgård Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits