Subscribe

Revolution Beauty Group plc (REVB.L)

GBp5.06 +0.06 (+1.20%)
GB LSE Consumer Defensive Household & Personal Products
Address 2-3 Sheet Glass Road ME11 5JS
London, GB
CEO Thomas D. Allsworth
IPO 2021-07-19
ISIN GB00BP7L1T61

Explore sections of this company profile

Description

Revolution Beauty Group plc operates within the dynamic beauty and personal care industry. The company offers a diverse range of cosmetics, skincare treatments, and haircare items, distributed under a portfolio of various brands. Its sales channels encompass its own e-commerce platforms, complemented by wholesale relationships with both physical retail stores and digital vendors. Revolution Beauty boasts a substantial global footprint, with its products available in approximately 15,000 retail outlets across major chains in the United Kingdom, the United States, and numerous international markets. Founded in 2014, the firm is headquartered in Queenborough, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp5.06 +0.06 (+1.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.32
Float Shares
86.29M
Free Float %
27.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.00% +0.27% +7.85% -1.07% +15.94% +26.62% -48.40% -80.47% -97.53% -97.53% -97.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.06
Ratings Trend (MoM) 0% Bullish
Rating 2026-04 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-0.68
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    -25.5% Q3'25: -45.4% (vs Q3'23)
  • EPS growth Household & Personal Products: +8.8%
    -268.8% Q3'25: -5,345.5% (vs Q3'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +2.6% Q3'25: -6.4% (vs Q3'23)
  • EBIT margin Household & Personal Products: +9.9%
    -9.0% Q3'25: -33.8% (vs Q3'23)
  • ROIC Household & Personal Products: +8.2%
    -123.4% Q3'25: +2,335.7% (vs Q3'23)
  • Share dilution Household & Personal Products: +0.2%
    -4.7% Q3'25: +2.5% (vs Q3'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    -4.21× Q3'25: -0.57× (vs Q3'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.33) × ERP
WACC = 26% × Ke + 74% × Kd (11.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 5.06
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
2 Rev. Ana.
1 EPS Ana.
Feb 2027
2 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
184.58M
est: 197.90M (-6.7%)
187.84M
est: 220.00M (-14.6%)
191.29M
est: 191.53M (-0.1%)
142.58M
est: 141.60M (+0.7%)
126.00M
126.00M – 126.00M
-11.0% YoY
132.30M
132.30M – 132.30M
+5.0% YoY
194.20M
194.20M – 194.20M
+46.8% YoY
EBITDA
-32.19M
est: -8.26M (-289.5%)
-20.28M
est: -9.19M (-120.7%)
19.69M
est: -8.00M (+346.1%)
-7.89M
est: -5.91M (-33.4%)
-5.26M
-5.26M – -5.26M
+11.0% YoY
-5.52M
-5.52M – -5.52M
-5.0% YoY
-8.11M
-8.11M – -8.11M
-46.8% YoY
EBIT
-39.81M
est: -18.06M (-120.4%)
-30.58M
est: -20.08M (-52.3%)
14.58M
est: -17.48M (+183.4%)
-12.89M
est: -12.92M (+0.3%)
-11.50M
-11.50M – -11.50M
+11.0% YoY
-12.07M
-12.07M – -12.07M
-5.0% YoY
-17.72M
-17.72M – -17.72M
-46.8% YoY
Net Income
-43.72M
est: 8.29M (-627.2%)
-33.65M
est: 4.79M (-803.1%)
10.70M
est: 3.31M (+222.8%)
-17.23M
est: -1.65M (-944.4%)
-63.8K
-63.8K – -63.8K
+96.1% YoY
988.9K
988.9K – 988.9K
+1,650.0% YoY
8.61M
8.61M – 8.61M
+771.0% YoY
SGA
84.58M
est: 94.79M (-10.8%)
99.63M
est: 105.37M (-5.5%)
85.03M
est: 91.74M (-7.3%)
65.87M
est: 67.82M (-2.9%)
60.35M
60.35M – 60.35M
-11.0% YoY
63.37M
63.37M – 63.37M
+5.0% YoY
93.02M
93.02M – 93.02M
+46.8% YoY
EPS
-0.15
est: 0.03 (-676.9%)
-0.11
est: 0.02 (-833.3%)
0.03
est: 0.01 (+230.7%)
-0.05
est: -0.01 (-958.8%)
0.00
0.00 – 0.00
+96.1% YoY
0.00
0.00 – 0.00
+1,650.0% YoY
0.03
0.03 – 0.03
+771.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-26 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-19 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-18 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-15 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-14 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-13 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-01 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.61M
OE per share TTM
-0.03
Owner's Yield
-72.66%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
10.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-40.5K
Shares Outstanding
319.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Neil James Catto Chief Financial Officer & Non-Executive Director 324.0K male
Thomas D. Allsworth Chief Executive Officer & Director 154.5K male
Steven Griffiths Head of Digital Development male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits