Subscribe

Rejlers AB (publ) (REJL-B.ST)

SEK153.80 +3.60 (+2.40%)
SE STO Industrials Consulting Services
Address Lindhagensgatan 126 104 25
Stockholm, SE
CEO Viktor Svensson
IPO 2006-12-18
ISIN SE0000123671

Explore sections of this company profile

Description

Rejlers AB (publ) operates as an engineering and technical consultancy, delivering its expertise throughout Sweden, Finland, Norway, and the United Arab Emirates. The firm's client portfolio encompasses a broad spectrum of industries, including energy, construction, industrial manufacturing, telecommunications, and vital infrastructure. Established in 1942, Rejlers AB (publ) is based in Stockholm, Sweden, and adopted its current name in July 2013, having previously been known as Rejlerkoncernen AB.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SEK153.80 +3.60 (+2.40%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
77.7K
Beta
0.49
Float Shares
18.50M
Free Float %
81.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -1.61% -11.15% -11.15% -24.67% -23.65% -23.65% -3.23% +4.71% +87.95% +219.32%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
153.80
DCF (Unlevered) 438.29 +185.0%
DCF (Levered) 229.60 +49.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.63
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Consulting Services: +8.7%
    +7.0% Q1'26: +3.4% (vs Q1'25)
  • EPS growth Consulting Services: +10.0%
    -12.9% Q1'26: -26.0% (vs Q1'25)
  • FCF margin FCF growth · Consulting Services: +16.4%
    +0.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consulting Services: +14.1%
    +7.0% Q1'26: +6.6% (vs Q1'25)
  • ROIC Consulting Services: +12.0%
    +9.2% Q1'26: +8.5% (vs Q1'25)
  • Share dilution Consulting Services: +0.6%
    +2.1% Q1'26: +3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consulting Services: -0.79×
    1.49× Q1'26: 1.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 79% × Ke + 21% × Kd (9.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 438.28 Current price: 153.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
1.87B
est: 1.83B (+2.5%)
2.34B
est: 2.32B (+0.7%)
2.46B
est: 2.48B (-0.8%)
2.37B
est: 2.39B (-0.9%)
2.56B
est: 2.56B (0.0%)
2.37B
est: 2.61B (-9.3%)
2.90B
est: 2.90B (-0.2%)
3.51B
est: 3.51B (+0.1%)
4.09B
est: 4.28B (-4.4%)
4.43B
est: 4.40B (+0.7%)
4.74B
est: 4.71B (+0.7%)
5.11B
5.10B – 5.13B
+8.6% YoY
5.43B
5.40B – 5.47B
+6.2% YoY
5.67B
5.66B – 5.67B
+4.3% YoY
5.91B
5.89B – 5.93B
+4.3% YoY
EBITDA
105.60M
est: 192.36M (-45.1%)
71.00M
est: 244.58M (-71.0%)
71.90M
est: 261.53M (-72.5%)
65.20M
est: 251.32M (-74.1%)
172.00M
est: 269.32M (-36.1%)
191.10M
est: 274.90M (-30.5%)
258.60M
est: 305.71M (-15.4%)
432.40M
est: 369.41M (+17.1%)
457.20M
est: 647.16M (-29.4%)
538.60M
est: 665.90M (-19.1%)
574.70M
est: 712.77M (-19.4%)
773.89M
771.35M – 776.43M
+8.6% YoY
822.25M
817.01M – 827.49M
+6.2% YoY
857.48M
856.27M – 858.69M
+4.3% YoY
894.26M
891.33M – 897.19M
+4.3% YoY
EBIT
74.00M
est: 104.55M (-29.2%)
26.50M
est: 132.93M (-80.1%)
25.90M
est: 142.14M (-81.8%)
33.90M
est: 136.59M (-75.2%)
79.40M
est: 146.37M (-45.8%)
64.00M
est: 149.41M (-57.2%)
143.80M
est: 166.15M (-13.5%)
257.20M
est: 200.77M (+28.1%)
257.70M
est: 384.30M (-32.9%)
352.60M
est: 395.43M (-10.8%)
331.70M
est: 423.27M (-21.6%)
459.56M
458.05M – 461.07M
+8.6% YoY
488.28M
485.17M – 491.39M
+6.2% YoY
509.20M
508.48M – 509.92M
+4.3% YoY
531.04M
529.30M – 532.78M
+4.3% YoY
Net Income
51.20M
est: 92.47M (-44.6%)
13.30M
est: 109.95M (-87.9%)
11.70M
est: 67.65M (-82.7%)
15.40M
est: 84.45M (-81.8%)
77.60M
est: 113.74M (-31.8%)
285.00M
est: 107.44M (+165.3%)
110.20M
est: 162.12M (-32.0%)
196.40M
est: 220.33M (-10.9%)
185.40M
est: 203.17M (-8.7%)
221.80M
est: 249.42M (-11.1%)
197.40M
est: 249.64M (-20.9%)
269.02M
267.87M – 270.17M
+7.8% YoY
308.00M
303.02M – 352.65M
+14.5% YoY
354.08M
342.33M – 365.84M
+15.0% YoY
413.18M
411.42M – 414.94M
+16.7% YoY
SGA
493.00M
est: 384.02M (+28.4%)
816.40M
est: 488.27M (+67.2%)
950.30M
est: 522.11M (+82.0%)
823.40M
est: 501.73M (+64.1%)
745.40M
est: 537.67M (+38.6%)
583.50M
est: 548.81M (+6.3%)
829.80M
est: 610.32M (+36.0%)
960.60M
est: 737.49M (+30.3%)
1.00B
est: 687.87M (+45.4%)
est: 707.79M (-100.0%)
est: 757.61M (-100.0%)
822.57M
819.87M – 825.27M
+8.6% YoY
873.97M
868.40M – 879.54M
+6.2% YoY
911.42M
910.13M – 912.71M
+4.3% YoY
950.52M
947.40M – 953.63M
+4.3% YoY
EPS
3.53
est: 4.18 (-15.6%)
1.03
est: 4.97 (-79.3%)
0.71
est: 3.06 (-76.8%)
0.85
est: 3.82 (-77.7%)
4.20
est: 5.15 (-18.4%)
2.63
est: 4.86 (-45.9%)
5.60
est: 7.33 (-23.6%)
9.64
est: 9.97 (-3.3%)
8.55
est: 9.00 (-5.0%)
10.03
est: 11.05 (-9.2%)
8.74
est: 11.06 (-21.0%)
11.92
11.86 – 11.97
+7.8% YoY
14.52
13.42 – 15.62
+21.9% YoY
15.68
15.16 – 16.20
+8.0% YoY
18.30
18.22 – 18.38
+16.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-05 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-04 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 4/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
196.30M
OE per share TTM
8.75
Owner's Yield
5.89%
Maintenance CapEx ratio
164.35%
Maint CapEx / Avg PPE
9.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 31.8K 0.30%
2 Dimensional - International Vector Equity ETF DXIV 0.01% 14.9K 0.53%
3 Dimensional - International Small Cap ETF DFIS 0.00% 190.3K 0.39%
4 Dimensional - International Small Cap Value ETF DISV 0.00% 96.1K 0.42%
5 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 174.5K 0.22%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 110.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
101.1K
Shares Outstanding
22.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anna Jennehov Chief Financial Officer female
Jenny Edfast Chief Executive Officer of Rejlers Sverige AB female
Jesper Börjesson Head of Learning male
Malin Ljung Eiborn Sustainability Director female
Malin Sparf Rydberg Director of Communications female
Mikael Schmidt Head of HR- Rejlers Sverige AB male
Mikko Vaahersalo Chief Executive Officer of Rejlers Finland Oy male
Per Aspemar Head of New Division at Rejlers Sverige AB male
Ragnar Holtan Chief Executive Officer of Rejlers Norge AS male
Viktor Svensson President & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits