Subscribe

R.E.A. Holdings plc (RE-B.L)

GBp96.00 +0.00 (+0.00%)
GB LSE Consumer Defensive Agricultural Farm Products
Address Tennyson House W1W 5PA
London, GB
CEO Richard Michael Robinow
Website rea.co.uk
IPO 2000-01-04
ISIN GB0007185639

Explore sections of this company profile

Also trades on London Stock Exchange · RE-B.L (GBp) London Stock Exchange · RE.L (GBp)
Description

Founded in London in 1906, R.E.A. Holdings plc primarily engages in the cultivation of oil palms across East Kalimantan, Indonesia. The company's agricultural operations yield both crude palm oil and crude palm kernel oil for sale. Beyond its farming activities, R.E.A. Holdings also holds substantial interests in the natural resources sector. This includes the extraction and sale of crushed stone, active participation in coal and sand mining, and the generation of sustainable energy from its methane capture facilities. These mining and energy assets, along with concessions for stone, sand, and coal, are also situated in East Kalimantan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp96.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
79.8K
Beta
0.45
Float Shares
21.56M
Free Float %
49.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.26% +1.31% -0.52% -2.03% +0.00% +7.82% +6.93% +12.87% +5.75% +17.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96.00
DCF (Unlevered) 1,071.97 +1,016.6%
DCF (Levered) 1,935.21 +1,915.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Farm Products: +8.2%
    +5.9% Q4'25: -0.1% (vs Q4'23)
  • EPS growth Agricultural Farm Products: +20.0%
    -101.7% Q4'25: +435.2% (vs Q4'23)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +9.4% Q4'25: +17.7% (vs Q4'23)
  • EBIT margin Agricultural Farm Products: +8.1%
    +21.3% Q4'25: +21.7% (vs Q4'23)
  • ROIC Agricultural Farm Products: +6.0%
    +5.6% Q4'25: +18.3% (vs Q4'23)
  • Share dilution Agricultural Farm Products: +0.0%
    +0.0% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    2.51× Q4'25: 1.96× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 25% × Ke + 75% × Kd (7.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,071.97 Current price: 96.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
83.14M
est.
97.99M
est.
119.25M
est.
124.99M
est: 121.82M (+2.6%)
139.09M
est: 136.73M (+1.7%)
191.91M
est: 191.49M (+0.2%)
208.78M
est: 212.20M (-1.6%)
176.72M
est: 175.45M (+0.7%)
187.94M
est: 188.00M (0.0%)
199.03M
est: 193.21M (+3.0%)
204.58M
198.00M – 211.16M
+5.9% YoY
217.60M
207.31M – 227.47M
+6.4% YoY
237.81M
228.31M – 247.08M
+9.3% YoY
EBITDA
26.39M
est.
31.10M
est.
37.85M
est.
15.65M
est: 38.67M (-59.5%)
33.22M
est: 43.40M (-23.4%)
72.67M
est: 60.78M (+19.6%)
66.47M
est: 67.35M (-1.3%)
40.98M
est: 55.69M (-26.4%)
78.80M
est: 70.62M (+11.6%)
70.00M
est: 72.58M (-3.6%)
76.85M
74.38M – 79.32M
+5.9% YoY
81.74M
77.87M – 85.45M
+6.4% YoY
89.33M
85.76M – 92.81M
+9.3% YoY
EBIT
14.53M
est.
17.13M
est.
20.84M
est.
-9.11M
est: 21.29M (-142.8%)
8.81M
est: 23.90M (-63.1%)
48.08M
est: 33.47M (+43.7%)
41.40M
est: 37.09M (+11.6%)
14.84M
est: 30.66M (-51.6%)
52.19M
est: 40.35M (+29.3%)
42.30M
est: 41.47M (+2.0%)
43.91M
42.50M – 45.32M
+5.9% YoY
46.71M
44.50M – 48.82M
+6.4% YoY
51.04M
49.01M – 53.03M
+9.3% YoY
Net Income
-16.29M
est.
-33.90M
est.
-10.14M
est.
-17.81M
est: -33.18M (+46.3%)
-13.60M
est: -2.36M (-475.9%)
7.33M
est: -1.10M (+765.3%)
27.78M
est: 14.12M (+96.7%)
-10.24M
est: -11.39M (+10.1%)
26.45M
est: 18.47M (+43.2%)
8.66M
est: 7.84M (+10.5%)
11.42M
10.83M – 12.00M
+45.7% YoY
15.22M
14.43M – 15.99M
+33.3% YoY
21.81M
20.68M – 22.92M
+43.3% YoY
SGA
8.21M
est.
9.67M
est.
11.77M
est.
17.45M
est: 12.02M (+45.1%)
18.78M
est: 13.49M (+39.2%)
14.19M
est: 18.90M (-24.9%)
19.12M
est: 20.94M (-8.7%)
18.88M
est: 17.32M (+9.0%)
16.18M
est: 16.76M (-3.4%)
17.35M
est: 17.22M (+0.8%)
18.23M
17.65M – 18.82M
+5.9% YoY
19.39M
18.48M – 20.27M
+6.4% YoY
21.20M
20.35M – 22.02M
+9.3% YoY
EPS
-0.37
est.
-0.77
est.
-0.23
est.
-0.43
est: -0.75 (+43.0%)
-0.31
est: -0.05 (-476.9%)
-0.03
est: -0.03 (-36.1%)
0.27
est: 0.32 (-15.9%)
-0.46
est: -0.26 (-77.5%)
0.42
est: 0.42 (0.0%)
-0.01
est: 0.18 (-103.9%)
0.26
0.25 – 0.27
+45.7% YoY
0.35
0.33 – 0.36
+33.3% YoY
0.50
0.47 – 0.52
+43.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-28 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-27 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-26 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-22 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-21 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-20 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-19 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-18 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-15 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-14 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-06 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-05 B 3/5 1/5 2/5 3/5 2/5 4/5 5/5
2026-05-01 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-29 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 3/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-21 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-20 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-17 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5
2026-04-16 B+ 3/5 1/5 4/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-31.99M
OE per share TTM
-0.73
Owner's Yield
-75.59%
Maintenance CapEx ratio
164.55%
Maint CapEx / Avg PPE
163.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.9K
Shares Outstanding
43.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Carol Elizabeth Gysin Executive Director 612.7K female
Richard Michael Robinow Managing Director & Non-Executive Director 137.0K male
Luke Michael Devereux Robinow Group MD & Executive Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits