Subscribe

Pioneer Motor Public Company Limited (PIMO.BK)

THB1.10 -0.01 (-0.90%)
TH SET Industrials Industrial - Machinery
Address 78, 78/4, 78/5 Moo 3 73120
Nakhon Pathom, TH
CEO Wasun Itthirojanakul
IPO 2015-08-13
ISIN TH6689010002

Explore sections of this company profile

Description

Pioneer Motor Public Company Limited (PIMO), in collaboration with its subsidiary VSM (Thailand) Co., Ltd., is dedicated to the manufacturing and supply of electric motors within Thailand. The company's extensive product range features various motor and pump solutions, including specialized motors for air conditioning systems and industrial use, as well as a diverse selection of pumps like dewatering, centrifugal, pool, submersible, and models designed for spas and motor homes. PIMO also extends its market reach through product exports. The firm was established in 2001 and is headquartered in Nakhon Pathom, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB1.10 -0.01 (-0.90%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
268.7K
Beta
0.22
Float Shares
280.71M
Free Float %
38.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +1.96% -2.80% +4.00% +4.00% -9.57% -39.18% -70.45% -45.55% -58.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.10
DCF (Unlevered) 2.00 +81.6%
DCF (Levered) 1.12 +1.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
3.82
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Industrial - Machinery: +7.4%
    -12.9% Q1'26: -0.3% (vs Q1'25)
  • EPS growth Industrial - Machinery: +15.6%
    -26.7% Q1'26: +52.7% (vs Q1'25)
  • FCF margin FCF growth · Industrial - Machinery: +38.2%
    +10.6% Q1'26: +7.1% (vs Q1'25)
  • EBIT margin Industrial - Machinery: +10.0%
    +7.1% Q1'26: +10.2% (vs Q1'25)
  • ROIC Industrial - Machinery: +6.8%
    +8.3% Q1'26: +12.1% (vs Q1'25)
  • Share dilution Industrial - Machinery: +0.0%
    -2.1% Q1'26: -3.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×
    0.03× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 100% × Ke + 0% × Kd (27.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.00 Current price: 1.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
559.81M
est: 560.00M (0.0%)
573.72M
est: 686.00M (-16.4%)
552.91M
est: 614.00M (-9.9%)
645.78M
est: 689.00M (-6.3%)
795.76M
est: 673.00M (+18.2%)
990.91M
est: 812.00M (+22.0%)
1.20B
est: 1.26B (-4.9%)
958.88M
est: 1.60B (-40.0%)
1.16B
est: 1.82B (-36.2%)
1.01B
est: 1.01B (+0.0%)
EBITDA
64.86M
est: 76.22M (-14.9%)
48.14M
est: 93.37M (-48.4%)
42.09M
est: 83.57M (-49.6%)
57.03M
est: 93.78M (-39.2%)
107.34M
est: 91.60M (+17.2%)
153.95M
est: 110.52M (+39.3%)
140.93M
est: 171.08M (-17.6%)
114.09M
est: 217.64M (-47.6%)
178.29M
est: 237.16M (-24.8%)
107.25M
est: 131.97M (-18.7%)
EBIT
36.44M
est: 58.28M (-37.5%)
29.13M
est: 71.39M (-59.2%)
3.63M
est: 63.90M (-94.3%)
32.99M
est: 71.70M (-54.0%)
80.82M
est: 70.04M (+15.4%)
124.42M
est: 84.50M (+47.2%)
107.58M
est: 130.80M (-17.8%)
78.03M
est: 166.40M (-53.1%)
141.60M
est: 178.27M (-20.6%)
71.90M
est: 99.20M (-27.5%)
Net Income
40.36M
est: 60.61M (-33.4%)
23.47M
est: 75.76M (-69.0%)
16.50M
est: 53.03M (-68.9%)
28.48M
est: 60.61M (-53.0%)
79.44M
est: 75.76M (+4.9%)
102.09M
est: 98.49M (+3.7%)
105.27M
est: 124.02M (-15.1%)
73.58M
est: 121.22M (-39.3%)
113.56M
est: 155.69M (-27.1%)
80.00M
est: 200.18M (-60.0%)
SGA
73.85M
est: 57.05M (+29.4%)
88.12M
est: 69.89M (+26.1%)
79.06M
est: 62.55M (+26.4%)
91.50M
est: 70.19M (+30.4%)
94.69M
est: 68.56M (+38.1%)
101.77M
est: 82.72M (+23.0%)
111.79M
est: 128.05M (-12.7%)
97.04M
est: 162.90M (-40.4%)
108.04M
est: 179.48M (-39.8%)
103.99M
est: 99.87M (+4.1%)
EPS
0.08
est: 0.08 (+0.0%)
0.05
est: 0.10 (-55.0%)
0.03
est: 0.07 (-59.6%)
0.05
est: 0.08 (-38.8%)
0.13
est: 0.10 (+30.0%)
0.16
est: 0.13 (+23.1%)
0.16
est: 0.16 (-2.3%)
0.10
est: 0.16 (-37.5%)
0.15
est: 0.21 (-28.6%)
0.11
est: 0.27 (-59.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-22 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-05-21 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-05-20 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-05-19 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-18 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-15 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-14 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-13 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-12 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-11 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-08 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-07 S- 5/5 5/5 3/5 5/5 4/5 4/5 5/5
2026-05-06 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-05-05 A+ 5/5 4/5 3/5 5/5 4/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-29 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-28 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-27 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-24 A+ 4/5 4/5 3/5 5/5 3/5 4/5 5/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
73.37M
OE per share TTM
0.10
Owner's Yield
9.63%
Maintenance CapEx ratio
77.77%
Maint CapEx / Avg PPE
38.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
143.5K
Shares Outstanding
732.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Christopher Robert Tape Deputy MD & Director male
Pojaman Wongsuwan Deputy MD of Accounting & Finance and Director female
Sirirat Itthirojanakul Assistant MD of Marketing Division, Company Secretary & Director female
Wasun Itthirojanakul MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits