Subscribe

Propel Funeral Partners Limited (PFP.AX)

AUD3.16 -0.05 (-1.56%)
AU ASX Consumer Cyclical Personal Products & Services
Address 135 King Street 2000
Sydney, NSW, AU
CEO Fraser Henderson
IPO 2017-11-22
ISIN AU000000PFP8

Explore sections of this company profile

Description

Propel Funeral Partners Limited delivers a full spectrum of end-of-life services throughout Australia and New Zealand. Its operations cover the transportation of the deceased, provision of mortuary preparations, and the planning and execution of funeral ceremonies, cremations, burials, and memorial events. By June 30, 2022, the company managed a substantial portfolio of 144 locations, comprising 79 owned properties and 65 leased sites, which notably included 32 cremation facilities and 9 cemeteries. The organization assists individuals and families coping with bereavement or preparing for future arrangements. Founded in 2012, Propel Funeral Partners is based in Sydney, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD3.16 -0.05 (-1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
305.3K
Beta
0.04
Float Shares
100.23M
Free Float %
72.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +3.13% -4.49% -19.20% -27.74% -26.42% -17.91% -15.81% -2.16% +9.70% +9.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.16
DCF (Unlevered) 3.03 -4.2%
DCF (Levered) 4.17 +31.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 83% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.97
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    +7.5% Q4'25: +15.2% (vs Q4'23)
  • EPS growth Personal Products & Services: +19.6%
    +7.1% Q4'25: +29.6% (vs Q4'23)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    +10.1% Q4'25: +1.5% (vs Q4'23)
  • EBIT margin Personal Products & Services: +10.5%
    +16.9% Q4'25: +18.1% (vs Q4'23)
  • ROIC Personal Products & Services: +6.9%
    +5.2% Q4'25: +11.9% (vs Q4'23)
  • Share dilution Personal Products & Services: +0.0%
    +9.7% Q4'25: +16.7% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    3.20× Q4'25: 1.69× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.07) × ERP
WACC = 74% × Ke + 26% × Kd (5.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.03 Current price: 3.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
6 Rev. Ana.
4 EPS Ana.
Jun 2027
6 Rev. Ana.
4 EPS Ana.
Jun 2028
6 Rev. Ana.
2 EPS Ana.
Jun 2029
4 Rev. Ana.
1 EPS Ana.
Revenue
80.87M
est: 79.70M (+1.5%)
95.13M
est: 95.25M (-0.1%)
110.63M
est: 110.00M (+0.6%)
120.23M
est: 122.80M (-2.1%)
144.99M
est: 141.10M (+2.8%)
168.09M
est: 169.08M (-0.6%)
209.24M
est: 209.69M (-0.2%)
224.87M
est: 223.52M (+0.6%)
236.76M
234.67M – 240.34M
+5.9% YoY
249.56M
243.86M – 256.50M
+5.4% YoY
262.57M
261.94M – 263.20M
+5.2% YoY
270.03M
265.71M – 275.87M
+2.8% YoY
EBITDA
-2.75M
est: 18.15M (-115.1%)
23.44M
est: 21.81M (+7.5%)
24.80M
est: 25.18M (-1.5%)
34.05M
est: 11.37M (+199.4%)
15.97M
est: 12.62M (+26.6%)
44.12M
est: 13.45M (+228.1%)
50.97M
est: 14.53M (+250.8%)
53.74M
est: 58.02M (-7.4%)
60.40M
59.87M – 61.32M
+4.1% YoY
63.67M
62.21M – 65.44M
+5.4% YoY
66.99M
66.83M – 67.15M
+5.2% YoY
68.89M
67.79M – 70.38M
+2.8% YoY
EBIT
-5.80M
est: 12.45M (-146.6%)
18.14M
est: 14.96M (+21.3%)
15.97M
est: 17.27M (-7.5%)
24.38M
est: 20.07M (+21.5%)
5.64M
est: 22.27M (-74.7%)
32.74M
est: 23.73M (+38.0%)
36.69M
est: 25.64M (+43.1%)
38.00M
est: 44.94M (-15.4%)
46.79M
46.37M – 47.49M
+4.1% YoY
49.32M
48.19M – 50.69M
+5.4% YoY
51.89M
51.76M – 52.01M
+5.2% YoY
53.36M
52.51M – 54.52M
+2.8% YoY
Net Income
-14.27M
est: 16.69M (-185.5%)
12.34M
est: 18.20M (-32.2%)
10.62M
est: 19.73M (-46.2%)
14.44M
est: 12.04M (+20.0%)
-318.0K
est: 13.36M (-102.4%)
19.01M
est: 19.01M (+0.0%)
17.81M
est: 17.81M (+0.0%)
20.40M
est: 20.40M (+0.0%)
23.21M
22.11M – 24.32M
+13.8% YoY
24.02M
22.34M – 26.54M
+3.5% YoY
27.13M
26.05M – 28.22M
+13.0% YoY
28.49M
27.90M – 29.29M
+5.0% YoY
SGA
53.09M
est: 32.10M (+65.4%)
39.78M
est: 38.58M (+3.1%)
42.15M
est: 44.55M (-5.4%)
45.83M
est: 16.03M (+186.0%)
63.16M
est: 17.78M (+255.2%)
66.08M
est: 18.95M (+248.7%)
82.41M
est: 20.48M (+302.5%)
92.22M
est: 91.60M (+0.7%)
95.36M
94.52M – 96.80M
+4.1% YoY
100.51M
98.22M – 103.31M
+5.4% YoY
105.76M
105.50M – 106.01M
+5.2% YoY
108.76M
107.02M – 111.11M
+2.8% YoY
EPS
-0.13
est: 0.12 (-207.4%)
0.12
est: 0.13 (-8.4%)
0.11
est: 0.14 (-22.5%)
0.15
est: 0.15 (-2.6%)
0.00
est: 0.14 (-102.0%)
0.16
est: 0.17 (-8.3%)
0.14
est: 0.16 (-10.3%)
0.15
est: 0.14 (+5.2%)
0.17
0.16 – 0.18
+18.0% YoY
0.18
0.16 – 0.19
+7.9% YoY
0.20
0.19 – 0.20
+8.3% YoY
0.21
0.20 – 0.21
+5.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-05 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 3/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
163.78M
OE per share TTM
1.20
Owner's Yield
32.79%
Maintenance CapEx ratio
32.81%
Maint CapEx / Avg PPE
146.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares S&P/ASX Small Ordinaries ETF ISO.AX 0.14% 122.2K 0.55%
2 WisdomTree International SmallCap Dividend Fund DLS 0.04% 454.4K 0.58%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.03% 135.3K 0.48%
4 Vanguard Australian Shares Index ETF VAS.AX 0.02% 2.84M 0.07%
5 WisdomTree International Equity Fund DWM 0.01% 57.1K 0.48%
6 Dimensional - International Small Cap ETF DFIS 0.00% 205.2K 0.39%
7 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%
8 Dimensional - International Small Cap Value ETF DISV 0.00% 76.1K 0.42%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 155.7K 0.28%
10 Dimensional - International Core Equity 2 ETF DFIC 0.00% 87.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
59.4K
Shares Outstanding
137.97M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fraser Henderson Co-Chief Executive Officer & Executive Director 907.7K male
Lilli Rayner Co-CEO & Director 846.5K female
Arash Noaeen Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits