Subscribe

Pets at Home Group Plc (PETS.L)

GBp195.60 +4.00 (+2.09%)
GB LSE Consumer Cyclical Specialty Retail
Address Epsom Avenue SK9 3RN
Handforth, GB
CEO James Bailey
IPO 2014-03-12
ISIN GB00BJ62K685

Explore sections of this company profile

Also trades on London Stock Exchange · PETS.L (GBp) Other OTC · PAHGF (USD)
Description

Pets at Home Group Plc is a prominent multi-channel specialist retail business in the United Kingdom, focused on delivering a broad selection of pet nutrition, animal care products, and accessories. The company's operations are structured across its Retail, Vet Group, and Central segments. It supplies an extensive variety of pet foods suitable for canines, felines, small mammals, fish, reptiles, and avian species. Complementing its food offerings, Pets at Home provides a wide assortment of pet essentials, including cat litter, collars, leashes, harnesses, bedding, habitats, feeding apparatus, health and hygiene items, travel accessories, training aids, and enrichment products. Beyond its retail inventory, the company extends various services such as professional pet grooming, which encompasses full grooms, bath and brush treatments, microchipping, and nail care. It also offers pet insurance solutions. Furthermore, Pets at Home operates First Opinion veterinary clinics, delivering expert pet healthcare consultations, and facilitates remote veterinary telehealth services. With a significant physical presence, the company maintains 452 retail outlets, 441 veterinary practices, and 316 grooming salons, ensuring its products and services are accessible both in-store and online. Pets at Home Group Plc originated in 1991 and is based in Handforth, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp195.60 +4.00 (+2.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.08
Float Shares
422.38M
Free Float %
95.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.48% +9.56% +6.31% -5.37% -10.12% -0.40% -24.85% -47.61% -57.46% -25.02% -17.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
195.60
DCF (Unlevered) 544.74 +178.5%
DCF (Levered) 585.77 +199.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 45% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 3 0
Sell 0 0
Strong Sell 3 0
Quality scores
Altman Z-Score
4.08
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    -0.8% Q1'26: -1.6% (vs Q1'24)
  • EPS growth Specialty Retail: +20.6%
    -26.3% Q1'26: -24.2% (vs Q1'24)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    +6.9% Q1'26: +9.1% (vs Q1'24)
  • EBIT margin Specialty Retail: +5.4%
    +6.3% Q1'26: +8.1% (vs Q1'24)
  • ROIC Specialty Retail: +6.5%
    +5.1% Q1'26: +12.4% (vs Q1'24)
  • Share dilution Specialty Retail: +0.1%
    -2.0% Q1'26: -8.0% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    2.03× Q1'26: 0.96× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.07) × ERP
WACC = 70% × Ke + 30% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 484.08 Current price: 195.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
7 EPS Ana.
Mar 2027
10 Rev. Ana.
8 EPS Ana.
Mar 2028
8 Rev. Ana.
5 EPS Ana.
Mar 2029
2 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
665.40M
est: 681.23M (-2.3%)
729.09M
est: 728.68M (+0.1%)
793.13M
est: 777.80M (+2.0%)
834.17M
est: 835.19M (-0.1%)
898.92M
est: 895.06M (+0.4%)
961.04M
est: 948.70M (+1.3%)
1.06B
est: 1.05B (+0.7%)
1.14B
est: 1.14B (-0.2%)
1.32B
est: 1.30B (+1.1%)
1.40B
est: 1.41B (-0.3%)
1.48B
est: 1.47B (+0.3%)
1.48B
est: 1.49B (-0.8%)
1.47B
1.43B – 1.49B
-1.4% YoY
1.49B
1.44B – 1.52B
+1.5% YoY
1.52B
1.52B – 1.53B
+2.0% YoY
1.59B
1.58B – 1.61B
+4.4% YoY
1.66B
1.59B – 1.69B
+4.0% YoY
EBITDA
80.04M
est: 122.24M (-34.5%)
120.17M
est: 7.27M (+1,552.4%)
127.20M
est: 107.44M (+18.4%)
130.31M
est: 119.48M (+9.1%)
119.04M
est: 129.06M (-7.8%)
90.53M
est: 117.49M (-22.9%)
213.60M
est: 91.07M (+134.5%)
230.40M
est: 174.07M (+32.4%)
267.90M
est: 183.44M (+46.0%)
241.80M
est: 192.89M (+25.4%)
232.90M
est: 201.20M (+15.8%)
240.70M
est: 268.03M (-10.2%)
264.35M
256.34M – 268.08M
-1.4% YoY
268.19M
258.39M – 273.61M
+1.5% YoY
273.60M
273.30M – 273.89M
+2.0% YoY
285.50M
282.63M – 288.37M
+4.4% YoY
296.98M
286.13M – 302.98M
+4.0% YoY
EBIT
60.05M
est: 69.50M (-13.6%)
96.76M
est: 64.80M (+49.3%)
97.77M
est: 104.00M (-6.0%)
99.92M
est: 103.57M (-3.5%)
84.56M
est: 106.89M (-20.9%)
53.72M
est: 89.59M (-40.0%)
104.30M
est: 58.42M (+78.5%)
125.10M
est: 101.81M (+22.9%)
163.30M
est: 107.29M (+52.2%)
139.50M
est: 112.82M (+23.6%)
123.30M
est: 117.68M (+4.8%)
138.50M
est: 152.39M (-9.1%)
150.30M
145.74M – 152.42M
-1.4% YoY
152.48M
146.91M – 155.56M
+1.5% YoY
155.55M
155.39M – 155.72M
+2.0% YoY
162.32M
160.69M – 163.95M
+4.4% YoY
168.85M
162.68M – 172.26M
+4.0% YoY
Net Income
13.55M
est: 53.60M (-74.7%)
72.17M
est: 14.65M (+392.5%)
72.78M
est: 77.57M (-6.2%)
75.36M
est: 77.63M (-2.9%)
62.81M
est: 80.61M (-22.1%)
30.49M
est: 67.10M (-54.6%)
67.40M
est: 33.52M (+101.0%)
90.40M
est: 66.17M (+36.6%)
124.50M
est: 69.73M (+78.5%)
100.70M
est: 100.70M (+0.0%)
79.20M
est: 79.65M (-0.6%)
88.20M
est: 95.96M (-8.1%)
68.02M
66.93M – 69.10M
-29.1% YoY
67.79M
67.78M – 82.63M
-0.3% YoY
81.55M
74.44M – 88.67M
+20.3% YoY
91.73M
88.31M – 95.15M
+12.5% YoY
101.01M
96.21M – 103.66M
+10.1% YoY
SGA
268.71M
est: 264.27M (+1.7%)
298.55M
est: 291.66M (+2.4%)
330.16M
est: 320.69M (+3.0%)
350.96M
est: 352.14M (-0.3%)
375.81M
est: 375.41M (+0.1%)
393.69M
est: 401.42M (-1.9%)
406.60M
est: 432.84M (-6.1%)
452.90M
est: 399.18M (+13.5%)
503.40M
est: 420.67M (+19.7%)
543.70M
est: 442.36M (+22.9%)
584.70M
est: 461.40M (+26.7%)
560.50M
est: 579.43M (-3.3%)
571.48M
554.16M – 579.54M
-1.4% YoY
579.78M
558.59M – 591.49M
+1.5% YoY
591.47M
590.84M – 592.10M
+2.0% YoY
617.20M
610.99M – 623.41M
+4.4% YoY
642.03M
618.56M – 654.99M
+4.0% YoY
EPS
-0.05
est: 0.11 (-142.1%)
0.14
est: 0.14 (+2.2%)
0.15
est: 0.15 (-0.2%)
0.15
est: 0.15 (-1.6%)
0.13
est: 0.14 (-4.0%)
0.06
est: 0.13 (-53.6%)
0.14
est: 0.15 (-8.2%)
0.18
est: 0.13 (+33.7%)
0.25
est: 0.22 (+14.2%)
0.21
est: 0.22 (-3.6%)
0.17
est: 0.20 (-15.2%)
0.19
est: 0.20 (-7.2%)
0.15
0.14 – 0.15
-28.8% YoY
0.16
0.14 – 0.18
+9.0% YoY
0.18
0.16 – 0.19
+10.7% YoY
0.20
0.19 – 0.20
+12.4% YoY
0.22
0.21 – 0.22
+8.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-27 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-18 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-15 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-05-01 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
339.94M
OE per share TTM
0.73
Owner's Yield
37.68%
Maintenance CapEx ratio
66.30%
Maint CapEx / Avg PPE
35.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 96 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Tweedy, Browne International Insider + Value ETF ICPY 0.70% 485.8K 0.80%
2 Tweedy, Browne Insider + Value ETF COPY 0.49% 1.55M 0.89%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.49% 449.4K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.49% 449.4K 0.38%
5 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.43% 1.85M 0.05%
6 Invesco FTSE 250 UCITS ETF S250.L 0.28% 99.0K 0.12%
7 iShares FTSE 250 UCITS ETF MIDD.L 0.28% 2.33M 0.40%
8 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.27% 7.17M 0.10%
9 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.27% 7.17M 0.10%
10 HSBC FTSE 250 UCITS ETF HMCX.L 0.27% 181.4K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.7K
Shares Outstanding
442.11M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Iddon Group Chief Financial Officer & Executive Director 480.0K male
Michael Ian Burke Interim Executive Chairman 220.7K male
Anja Madsen Chief Operating Officer of Retail
James Bailey Chief Executive Officer male
Jane Balmain Chief Operating Officer of Vet Group female
Lesley Lazenby Legal Director & Company Secretary female
Lucy Williams Chief People and Legal Officer female
Matthew Corr Head of Reward
Matthew Diffey Head of Group Strategy & Transformation male
Natalie Cullington Head of Communications
Sarah Pollard CFO & Executive Director female
Aaron Wood Head of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits