Subscribe

PayPoint plc (PAY.L)

GBp608.50 +13.50 (+2.27%)
GB LSE Technology Software - Infrastructure
Address 1 The Boulevard AL7 1EL
Welwyn Garden City, GB
CEO Nicholas Wiles
IPO 2004-06-18
ISIN GB00BVMTNR93

Explore sections of this company profile

Also trades on London Stock Exchange · PAY.L (GBp) Other OTC · PYPTF (USD)
Description

PayPoint plc, established in 1996 and based in Welwyn Garden City, UK, specializes in furnishing a diverse array of payment, banking, shopping, and e-commerce solutions across the United Kingdom. Its comprehensive offerings include critical financial services such as traditional and digital bill payment processing, electronic money facilities, and cash withdrawal options. For retailers, the company provides essential operational support with features like ATM access, card payment systems, parcel services, international money transfers, SIM card sales, advanced electronic point-of-sale (EPoS) systems, and receipt advertising. Key proprietary developments include MultiPay, an integrated platform designed for a broad spectrum of digital payments, and the specialized PayPoint One retail terminal. PayPoint's services cater to a wide clientele, encompassing individual consumers, small and medium-sized enterprises (SMEs), and convenience retailers operating within the commercial, not-for-profit, and public sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp608.50 +13.50 (+2.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
191.3K
Beta
0.37
Float Shares
39.79M
Free Float %
66.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% +6.28% -1.44% +6.09% +27.68% +23.23% -33.09% +18.64% -9.32% -42.76% -71.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
608.50
DCF (Unlevered) 6,059.38 +895.8%
DCF (Levered) 6,409.47 +953.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.46
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Software - Infrastructure: +13.7%
    +8.5% Q1'26: +196.3% (vs Q2'24)
  • EPS growth Software - Infrastructure: +28.7%
    +123.1% Q1'26: +216.7% (vs Q2'24)
  • FCF margin FCF growth · Software - Infrastructure: +32.2%
    +15.5% Q1'26: -22.9% (vs Q2'24)
  • EBIT margin Software - Infrastructure: +8.8%
    +21.3% Q1'26: +23.3% (vs Q2'24)
  • ROIC Software - Infrastructure: +6.6%
    +78.4% Q1'26: +194.9% (vs Q2'24)
  • Share dilution Software - Infrastructure: +0.0%
    -7.8% Q1'26: -11.3% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Software - Infrastructure: -1.06×
    1.55× Q1'26: 0.65× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 73% × Ke + 27% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9,372.69 Current price: 608.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2005
actual
Mar 2006
actual
Mar 2007
actual
Mar 2008
actual
Mar 2009
actual
Mar 2010
actual
Mar 2011
actual
Mar 2012
actual
Mar 2013
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
Revenue
89.05M
est: 62.47M (+42.5%)
119.97M
est: 118.28M (+1.4%)
157.07M
est: 158.27M (-0.8%)
212.15M
est: 221.49M (-4.2%)
224.35M
est: 234.88M (-4.5%)
196.60M
est: 179.01M (+9.8%)
193.23M
est: 197.54M (-2.2%)
200.03M
est: 203.52M (-1.7%)
208.53M
est: 102.55M (+103.3%)
212.16M
est: 116.79M (+81.7%)
218.50M
est: 122.10M (+78.9%)
212.56M
est: 124.12M (+71.2%)
211.92M
est: 117.79M (+79.9%)
213.52M
est: 120.51M (+77.2%)
211.58M
est: 120.16M (+76.1%)
144.29M
est: 120.62M (+19.6%)
127.75M
est: 97.83M (+30.6%)
145.14M
est: 116.53M (+24.6%)
167.72M
est: 125.29M (+33.9%)
306.37M
est: 178.97M (+71.2%)
310.71M
est: 192.04M (+61.8%)
191.33M
191.33M – 191.33M
-0.4% YoY
199.13M
199.13M – 199.13M
+4.1% YoY
213.02M
206.01M – 220.03M
+7.0% YoY
202.00M
202.00M – 202.00M
-5.2% YoY
EBITDA
10.20M
est: 17.97M (-43.2%)
22.68M
est: 19.69M (+15.2%)
30.41M
est: 31.61M (-3.8%)
36.12M
est: 44.58M (-19.0%)
40.30M
est: 39.58M (+1.8%)
39.12M
est: 31.63M (+23.7%)
38.21M
est: 39.75M (-3.9%)
42.36M
est: 37.63M (+12.6%)
45.87M
est: 19.62M (+133.8%)
48.83M
est: 50.88M (-4.0%)
53.57M
est: 55.98M (-4.3%)
55.03M
est: 57.83M (-4.8%)
59.75M
est: 13.56M (+340.7%)
63.46M
est: 78.21M (-18.9%)
65.09M
est: 62.41M (+4.3%)
59.33M
est: 64.92M (-8.6%)
30.57M
est: 60.07M (-49.1%)
61.13M
est: 66.44M (-8.0%)
55.71M
est: 65.65M (-15.1%)
77.26M
est: 67.01M (+15.3%)
60.03M
est: 55.51M (+8.1%)
55.03M
55.03M – 55.03M
-0.9% YoY
57.27M
57.27M – 57.27M
+4.1% YoY
61.27M
59.25M – 63.28M
+7.0% YoY
58.10M
58.10M – 58.10M
-5.2% YoY
EBIT
8.21M
est: 13.56M (-39.5%)
20.36M
est: 14.20M (+43.4%)
26.67M
est: 25.83M (+3.3%)
30.46M
est: 35.32M (-13.7%)
34.64M
est: 30.96M (+11.9%)
32.70M
est: 25.46M (+28.4%)
34.60M
est: 37.63M (-8.1%)
37.23M
est: 37.19M (+0.1%)
41.98M
est: 19.60M (+114.2%)
44.28M
est: 47.83M (-7.4%)
48.19M
est: 46.82M (+2.9%)
50.33M
est: 48.41M (+4.0%)
52.28M
est: 8.20M (+537.6%)
53.46M
est: 68.29M (-21.7%)
53.95M
est: 53.00M (+1.8%)
50.61M
est: 55.37M (-8.6%)
21.85M
est: 51.77M (-57.8%)
50.56M
est: 57.26M (-11.7%)
45.29M
est: 56.58M (-19.9%)
56.59M
est: 57.74M (-2.0%)
34.74M
est: 41.91M (-17.1%)
41.54M
41.54M – 41.54M
-0.9% YoY
43.24M
43.24M – 43.24M
+4.1% YoY
46.25M
44.73M – 47.78M
+7.0% YoY
43.86M
43.86M – 43.86M
-5.2% YoY
Net Income
5.85M
est: 10.92M (-46.4%)
16.91M
est: 10.98M (+54.0%)
18.74M
est: 22.61M (-17.1%)
20.98M
est: 26.21M (-19.9%)
23.78M
est: 22.27M (+6.8%)
22.13M
est: 18.14M (+22.0%)
23.88M
est: 24.39M (-2.1%)
26.98M
est: 24.62M (+9.5%)
30.98M
est: 13.60M (+127.7%)
35.94M
est: 35.31M (+1.8%)
39.15M
est: 37.94M (+3.2%)
-2.11M
est: 39.33M (-105.4%)
59.62M
est: -2.07M (+2,978.7%)
42.94M
est: 59.93M (-28.4%)
44.43M
est: 42.57M (+4.4%)
45.67M
est: 44.83M (+1.9%)
22.34M
est: 41.49M (-46.1%)
39.68M
est: 45.89M (-13.5%)
34.71M
est: 45.34M (-23.4%)
35.69M
est: 35.69M (+0.0%)
19.19M
est: 52.81M (-63.7%)
54.30M
53.39M – 57.40M
+2.8% YoY
60.49M
57.66M – 63.33M
+11.4% YoY
67.93M
67.93M – 67.93M
+12.3% YoY
— – —
-100.0% YoY
SGA
15.69M
est: 17.67M (-11.2%)
17.25M
est: 38.43M (-55.1%)
20.80M
est: 23.02M (-9.6%)
27.35M
est: 29.15M (-6.2%)
30.17M
est: 29.06M (+3.8%)
29.42M
est: 23.24M (+26.6%)
34.61M
est: 32.44M (+6.7%)
39.39M
est: 35.65M (+10.5%)
47.67M
est: 19.85M (+140.1%)
52.70M
est: 54.33M (-3.0%)
56.89M
est: 55.70M (+2.1%)
55.69M
est: 57.15M (-2.6%)
53.64M
est: 54.64M (-1.8%)
46.49M
est: 53.92M (-13.8%)
43.90M
est: 46.09M (-4.8%)
39.25M
est: 44.72M (-12.2%)
40.88M
est: 41.99M (-2.6%)
44.81M
est: 46.44M (-3.5%)
47.84M
est: 45.89M (+4.2%)
78.72M
est: 46.84M (+68.1%)
75.52M
est: 54.58M (+38.4%)
54.11M
54.11M – 54.11M
-0.9% YoY
56.31M
56.31M – 56.31M
+4.1% YoY
60.24M
58.26M – 62.23M
+7.0% YoY
57.13M
57.13M – 57.13M
-5.2% YoY
EPS
0.09
est: 0.15 (-41.9%)
0.25
est: 0.25 (-1.4%)
0.28
est: 0.28 (+1.1%)
0.31
est: 0.32 (-4.5%)
0.36
est: 0.36 (-1.4%)
0.33
est: 0.34 (-2.4%)
0.35
est: 0.36 (-3.5%)
0.40
est: 0.40 (-0.8%)
0.46
est: 0.46 (-1.1%)
0.53
est: 0.53 (-0.4%)
0.58
est: 0.56 (+3.1%)
-0.03
est: 0.54 (-105.7%)
0.88
est: 0.62 (+42.0%)
0.63
est: 0.62 (+1.0%)
0.65
est: 0.64 (+1.4%)
0.67
est: 0.65 (+3.1%)
0.33
est: 0.45 (-26.0%)
0.58
est: 0.53 (+10.0%)
0.50
est: 0.55 (-9.9%)
0.49
est: 0.65 (-24.1%)
0.27
est: 0.71 (-62.0%)
0.76
0.73 – 0.79
+6.7% YoY
0.83
0.79 – 0.87
+9.2% YoY
0.93
0.93 – 0.93
+12.3% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-10 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-09 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-08 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-05 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-04 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-03 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-02 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-06-01 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-29 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-28 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-27 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-26 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-22 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-21 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-20 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-19 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-05-01 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-30 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-29 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-28 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-27 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-24 A- 4/5 4/5 5/5 4/5 1/5 4/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 5/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
91.89M
OE per share TTM
1.36
Owner's Yield
24.81%
Maintenance CapEx ratio
60.06%
Maint CapEx / Avg PPE
13.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amplify Digital Payments ETF IPAY 0.28% 430.6K 0.75%
2 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.24% 26.5K 0.29%
3 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.19% 176.8K 0.38%
4 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.19% 176.8K 0.38%
5 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.13% 2.34M 0.27%
6 WisdomTree International SmallCap Dividend Fund DLS 0.07% 733.5K 0.58%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 279.9K 0.48%
8 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 205.3K 0.24%
9 Avantis International Small Cap Equity ETF AVDS 0.02% 58.7K 0.30%
10 Dimensional - International Small Cap ETF DFIS 0.02% 1.04M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
74.1K
Shares Outstanding
60.33M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicholas Wiles Chief Executive Officer, Member of Executive Board & Executive Director 1M male
Rob Harding Chief Financial Officer, Member of Executive Board & Executive Director 674.0K male
Jo Toolan MD of Payments & Member of Executive Board female
Katy Wilde Chief People Officer & Member of Executive Board female
Mark Latham Managing Director of Card Services & Member of Executive Board male
Simon Coles Chief Technology Officer & Member of Executive Board male
Steve O'Neill Chief Marketing & Corporate Affairs Officer and Member of Executive Board male
Ben Ford Customer Experience Director & Member of Executive Board male
Tanya Murphy General Counsel, Head of Compliance & Legal and Member of Executive Board female
Chris Paul Corporate Finance Director & Member of Executive Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits