Subscribe

Bumitama Agri Ltd. (P8Z.SI)

SGD1.82 +0.09 (+5.20%)
ID SES Consumer Defensive Agricultural Farm Products
Address Jl. Melawai Raya 12160
Jakarta Selatan, ID
CEO Lim Gunawan Hariyanto
IPO 2012-04-12
ISIN SG2E67980267

Explore sections of this company profile

Also trades on Frankfurt Stock Exchange · 2BU.F (EUR) Stock Exchange of Singapore · P8Z.SI (SGD)
Description

Bumitama Agri Ltd. operates as an investment holding enterprise, concentrating its efforts on the production and commercialization of crude palm oil (CPO), palm kernel (PK), and related commodities, which it supplies to refineries throughout Indonesia. Its core business encompasses both the cultivation of oil palm plantations and the management of palm oil processing facilities. Key operational stages include the harvesting of fresh palm fruit bunches (FFB) and their subsequent transformation into CPO and PK. Additionally, the company provides business and management advisory services. As of December 31, 2021, Bumitama Agri Ltd. was responsible for approximately 187,917 hectares of land situated in the Central Kalimantan, West Kalimantan, and Riau provinces of Indonesia. Established in 1996, the firm maintains its corporate headquarters in South Jakarta, Indonesia, and functions as a subsidiary of Wellpoint Pacific Holdings Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
SGD1.82 +0.09 (+5.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.24
Float Shares
250.91M
Free Float %
14.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.97% -6.06% -25.12% +17.42% +4.03% +14.81% +113.79% +187.04% +240.66% +93.75% +58.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.82
DCF (Unlevered) 2.43 +33.3%
DCF (Levered) 2.62 +44.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 63% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 4 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.54
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Agricultural Farm Products: +8.2%
    +23.0% Q2'25: +28.2% (vs Q2'24)
  • EPS growth Agricultural Farm Products: +20.0%
    +28.2% Q2'25: +47.8% (vs Q2'24)
  • FCF margin FCF growth · Agricultural Farm Products: +43.8%
    +15.7% Q2'25: +14.7% (vs Q2'24)
  • EBIT margin Agricultural Farm Products: +8.1%
    +23.3% Q2'25: +21.1% (vs Q2'24)
  • ROIC Agricultural Farm Products: +6.0%
    +18.9% Q2'25: +16.4% (vs Q2'24)
  • Share dilution Agricultural Farm Products: +0.0%
    0.0% Q2'25: +0.0% (vs Q2'24)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Farm Products: 0.61×
    0.59× Q2'25: 0.68× (vs Q2'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.20) × ERP
WACC = 92% × Ke + 8% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.43 Current price: 1.82
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
4 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
5.54T
est: 5.85T (-5.3%)
6.63T
est: 6.41T (+3.4%)
8.13T
est: 7.93T (+2.5%)
8.38T
est: 7.35T (+14.0%)
7.69T
est: 8.13T (-5.4%)
9.10T
est: 9.34T (-2.6%)
12.25T
est: 11.59T (+5.7%)
15.83T
est: 15.92T (-0.6%)
15.44T
est: 187,964.37T (-100.0%)
16.73T
est: 15.18T (+10.2%)
20.59T
est: 18.94T (+8.7%)
21.88T
21.15T – 22.42T
+15.5% YoY
22.41T
21.50T – 23.15T
+2.5% YoY
22.03T
21.22T – 22.67T
-1.7% YoY
30.54T
29.41T – 31.43T
+38.6% YoY
EBITDA
1.51T
est: 1.81T (-16.6%)
2.15T
est: 1.99T (+8.2%)
2.58T
est: 2.46T (+4.9%)
2.45T
est: 2.28T (+7.7%)
2.03T
est: 2.52T (-19.4%)
2.75T
est: 2.90T (-4.9%)
3.74T
est: 3.59T (+4.1%)
5.47T
est: 4.94T (+10.8%)
4.83T
est: 57,512.24T (-100.0%)
4.74T
est: 4.64T (+2.1%)
5.82T
est: 5.79T (+0.4%)
6.69T
6.47T – 6.86T
+15.5% YoY
6.86T
6.58T – 7.08T
+2.5% YoY
6.74T
6.49T – 6.94T
-1.7% YoY
9.34T
9.00T – 9.62T
+38.6% YoY
EBIT
1.16T
est: 1.48T (-21.7%)
1.71T
est: 1.62T (+6.0%)
2.06T
est: 2.00T (+2.9%)
1.91T
est: 1.86T (+2.7%)
1.43T
est: 2.05T (-30.1%)
2.11T
est: 2.36T (-10.6%)
3.02T
est: 2.92T (+3.1%)
4.70T
est: 4.02T (+16.9%)
3.99T
est: 47,494.95T (-100.0%)
3.83T
est: 3.83T (-0.2%)
4.80T
est: 4.78T (+0.2%)
5.53T
5.34T – 5.67T
+15.5% YoY
5.66T
5.43T – 5.85T
+2.5% YoY
5.57T
5.36T – 5.73T
-1.7% YoY
7.72T
7.43T – 7.94T
+38.6% YoY
Net Income
713.72B
est: 1.03T (-30.4%)
1.01T
est: 922.78B (+8.9%)
1.19T
est: 1.15T (+3.7%)
1.10T
est: 1.06T (+3.1%)
686.31B
est: 665.08B (+3.2%)
1.13T
est: 925.97B (+21.6%)
1.72T
est: 1.59T (+8.1%)
2.83T
est: 3.04T (-7.1%)
2.45T
est: 25,595.30T (-100.0%)
2.29T
est: 2.01T (+13.9%)
2.89T
est: 2.76T (+4.9%)
3.39T
2.96T – 3.83T
+23.1% YoY
3.49T
2.88T – 4.10T
+2.8% YoY
3.37T
2.90T – 3.83T
-3.5% YoY
4.52T
4.30T – 4.69T
+34.1% YoY
SGA
233.32B
est: 242.33B (-3.7%)
233.86B
est: 265.30B (-11.9%)
262.42B
est: 328.37B (-20.1%)
319.92B
est: 304.26B (+5.1%)
401.70B
est: 336.40B (+19.4%)
339.12B
est: 386.76B (-12.3%)
363.92B
est: 479.63B (-24.1%)
405.66B
est: 659.17B (-38.5%)
954.91B
est: 8,040.63T (-100.0%)
879.19B
est: 649.24B (+35.4%)
909.24B
est: 810.04B (+12.2%)
935.78B
904.87B – 959.22B
+15.5% YoY
958.76B
919.63B – 990.35B
+2.5% YoY
942.54B
907.70B – 969.93B
-1.7% YoY
1.31T
1.26T – 1.34T
+38.6% YoY
EPS
406.18
est: 591.11 (-31.3%)
572.00
est: 532.05 (+7.5%)
681.54
est: 663.62 (+2.7%)
626.58
est: 613.34 (+2.2%)
392.35
est: 383.47 (+2.3%)
644.90
est: 533.88 (+20.8%)
986.00
est: 917.77 (+7.4%)
1,618.00
est: 1,793.71 (-9.8%)
1,412.32
est: 14,753,991.56 (-100.0%)
1,318.64
est: 1,163.72 (+13.3%)
1,690.00
est: 1,646.74 (+2.6%)
1,916.24
1,706.26 – 2,208.59
+16.4% YoY
1,968.27
1,658.79 – 2,367.38
+2.7% YoY
1,850.32
1,674.11 – 2,209.96
-6.0% YoY
2,604.45
2,479.29 – 2,702.81
+40.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-28 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-26 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-25 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-22 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-21 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-20 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 3/5 1/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.76T
OE per share TTM
1,011.75
Owner's Yield
65,366.60%
Maintenance CapEx ratio
102.15%
Maint CapEx / Avg PPE
90.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 38 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
145.35M
Shares Outstanding
1.73B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lim Gunawan Hariyanto Executive Chairman & Chief Executive Officer 4M male
Hariyanto Lim Christina Head of Investor Relations & Executive Director 631.4K female
Mei Mei Low Company Secretary female
Roebianto Chief Operating Officer male
Sian Choo Lim Chief Sustainability Officer female
Sie Kurniawan Eddy Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits