Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
OXE Marine AB (publ) (OXE.ST)
Helsingborg, SE
OXE Marine AB (publ) is dedicated to the design, development, and international distribution of diesel outboard engines for the marine industry, serving both the Swedish domestic market and global customers. The company's primary offering is the robust OXE Diesel engine. Additionally, it provides a suite of ancillary systems, including OXE electronic control, coast key technology, display units, and DEFA systems. OXE Marine utilizes a direct-to-market distribution strategy, engaging directly with end-users, dealer networks, governmental bodies, and original equipment manufacturers (OEMs). Founded in 2012, the company was formerly known as Cimco Marine AB (publ) until its rebranding to OXE Marine AB (publ) in February 2020. Its corporate headquarters are located in Helsingborg, Sweden.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.36% | +4.12% | +22.47% | +2.96% | -30.33% | -29.08% | -4.79% | -73.01% | -88.65% | -97.03% | -97.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Industrial - Machinery: +7.4%+5.9% Q1'26: -65.5% (vs Q1'25)
-
EPS growth Industrial - Machinery: +15.6%+67.1% ★ Q1'26: -136.8% (vs Q1'25)
-
FCF margin FCF growth · Industrial - Machinery: +38.2%-36.6% Q1'26: -81.3% (vs Q1'25)
-
EBIT margin Industrial - Machinery: +10.0%-34.2% Q1'26: -128.9% (vs Q1'25)
-
ROIC Industrial - Machinery: +6.8%-33.8% Q1'26: -50.3% (vs Q1'25)
-
Share dilution Industrial - Machinery: +0.0%+91.3% Q1'26: -9.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Machinery: -0.65×-2.43× Q1'26: -1.33× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. |
Dec 2028 1 Rev. Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
91.10M
est: 77.00M (+18.3%)
|
39.74M
est: 120.00M (-66.9%)
|
99.80M
est: 142.00M (-29.7%)
|
148.42M
est: 176.00M (-15.7%)
|
189.59M
est: 204.00M (-7.1%)
|
173.75M
est: 181.00M (-4.0%)
|
184.07M
est: 209.00M (-11.9%)
|
147.90M
147.90M – 147.90M
-29.2% YoY
|
222.20M
222.20M – 222.20M
+50.2% YoY
|
279.00M
279.00M – 279.00M
+25.6% YoY
|
| EBITDA |
-73.68M
est: -40.39M (-82.4%)
|
-73.85M
est: -62.95M (-17.3%)
|
-43.57M
est: -74.49M (+41.5%)
|
-70.57M
est: -92.32M (+23.6%)
|
-77.29M
est: -107.01M (+27.8%)
|
-52.66M
est: 15.36M (-442.7%)
|
-33.64M
est: 17.74M (-289.6%)
|
12.55M
12.55M – 12.55M
-29.2% YoY
|
18.86M
18.86M – 18.86M
+50.2% YoY
|
23.68M
23.68M – 23.68M
+25.6% YoY
|
| EBIT |
-88.09M
est: -51.44M (-71.2%)
|
-77.16M
est: -80.17M (+3.8%)
|
-62.26M
est: -94.87M (+34.4%)
|
-91.17M
est: -117.58M (+22.5%)
|
-106.94M
est: -136.29M (+21.5%)
|
-82.20M
est: -6.92M (-1,087.3%)
|
-62.89M
est: -7.99M (-686.7%)
|
-5.66M
-5.66M – -5.66M
+29.2% YoY
|
-8.50M
-8.50M – -8.50M
-50.2% YoY
|
-10.67M
-10.67M – -10.67M
-25.6% YoY
|
| Net Income |
-115.79M
est: -186.30M (+37.8%)
|
-93.92M
est: -125.39M (+25.1%)
|
-81.33M
est: -107.48M (+24.3%)
|
-109.90M
est: -107.48M (-2.2%)
|
-116.44M
est: -107.48M (-8.3%)
|
-97.90M
est: -137.07M (+28.6%)
|
-61.58M
est: -69.30M (+11.2%)
|
-68.53M
-68.53M – -68.53M
+1.1% YoY
|
—
— – —
+100.0% YoY
|
—
— – —
|
| SGA |
36.59M
est: 49.51M (-26.1%)
|
73.33M
est: 77.16M (-5.0%)
|
38.35M
est: 91.31M (-58.0%)
|
52.10M
est: 113.17M (-54.0%)
|
120.31M
est: 131.17M (-8.3%)
|
—
est: 49.59M (-100.0%)
|
—
est: 57.26M (-100.0%)
|
40.52M
40.52M – 40.52M
-29.2% YoY
|
60.88M
60.88M – 60.88M
+50.2% YoY
|
76.44M
76.44M – 76.44M
+25.6% YoY
|
| EPS |
-0.91
est: -0.51 (-77.0%)
|
-0.54
est: -0.35 (-56.0%)
|
-0.41
est: -0.30 (-38.2%)
|
-0.44
est: -0.30 (-48.3%)
|
-0.38
est: -0.30 (-28.1%)
|
-0.27
est: -0.20 (-36.5%)
|
-0.09
est: -0.10 (+11.2%)
|
-0.10
-0.10 – -0.10
+1.1% YoY
|
—
— – —
+100.0% YoY
|
—
— – —
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-26 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-25 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-19 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-18 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 2/5 | 1/5 | 3/5 |
| 2026-05-13 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-12 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-11 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-05 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-04 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-30 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-29 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-28 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-27 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-22 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-21 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-20 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-17 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-04-16 | C+ | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Paul Frick | Chief Executive Officer | 3M | male |
| Myron Mahendra | Executive Vice President of Business Development, Sales & Marketing | 1M | male |
| Doug Natoce | President | — | — |
| Emma Ekholtz | Chief Marketing Officer | — | female |
| Lars Sjögrell | Head of Public Relations | — | — |
| Per Wigren | Chief Technology Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OXE.ST
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
