L'Oréal S.A. (OR.PA)
Clichy, FR
L'Oréal S.A., a leading global beauty enterprise, manufactures and markets a comprehensive array of cosmetic items for male and female consumers across the globe, operating through its subsidiaries. The company structures its vast operations into four primary segments: Consumer Products, L'Oréal Luxe, Professional Products, and Active Cosmetics. Its diverse product portfolio encompasses hair care (including shampoos, styling aids, and colorants), skin care (cleansers, moisturizers, sun protection), body care (shower gels, deodorants), an extensive make-up range, and various fragrances. L'Oréal owns a vast collection of well-known brands, such as L'Oréal Paris, Garnier, Maybelline New York, Lancôme, Yves Saint Laurent Beauté, Kiehl's, Vichy, La Roche-Posay, and CeraVe, among numerous others, catering to a wide spectrum of market demands. These offerings are distributed through a broad global network, including professional hair salons, mass-market retail outlets, high-end perfumeries, department stores, pharmacies, drugstores, medispas, dedicated branded stores, travel retail locations, and robust e-commerce platforms. Established in 1909, L'Oréal S.A. is headquartered in Clichy, France.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.06% | +5.33% | +4.51% | -3.74% | +1.85% | +4.35% | +3.10% | -4.12% | +3.87% | +126.49% | +11,353.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 4 | 0 |
| Buy | 11 | +1 |
| Hold | 10 | +1 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Household & Personal Products: +3.3%+1.3% Q4'25: +4.7% (vs Q4'23)
-
EPS growth Household & Personal Products: +8.8%-4.3% Q4'25: -2.1% (vs Q4'23)
-
FCF margin FCF growth · Household & Personal Products: +44.8%+15.4% Q4'25: +20.5% (vs Q4'23)
-
EBIT margin Household & Personal Products: +9.9%+20.1% ★ Q4'25: +24.0% (vs Q4'23)
-
ROIC Household & Personal Products: +8.2%+17.3% ★ Q4'25: +40.8% (vs Q4'23)
-
Share dilution Household & Personal Products: +0.2%-0.1% Q4'25: -0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×1.12× Q4'25: 0.58× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2001 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 21 Rev. Ana. 17 EPS Ana. |
Dec 2027 19 Rev. Ana. 16 EPS Ana. |
Dec 2028 17 Rev. Ana. 9 EPS Ana. |
Dec 2029 14 Rev. Ana. 3 EPS Ana. |
Dec 2030 8 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.74B
est: 13.99B (-1.8%)
|
14.29B
est: 14.55B (-1.8%)
|
14.03B
est: 14.32B (-2.0%)
|
13.64B
est: 14.79B (-7.8%)
|
14.53B
est: 14.80B (-1.8%)
|
15.79B
est: 16.03B (-1.5%)
|
17.06B
est: 17.31B (-1.4%)
|
17.54B
est: 17.93B (-2.2%)
|
17.47B
est: 17.93B (-2.6%)
|
19.50B
est: 19.69B (-1.0%)
|
20.34B
est: 20.58B (-1.2%)
|
21.64B
est: 22.67B (-4.5%)
|
22.12B
est: 23.39B (-5.4%)
|
22.53B
est: 22.78B (-1.1%)
|
24.29B
est: 25.16B (-3.5%)
|
24.92B
est: 25.84B (-3.6%)
|
26.02B
est: 26.06B (-0.1%)
|
26.94B
est: 26.75B (+0.7%)
|
29.87B
est: 29.71B (+0.5%)
|
27.99B
est: 27.88B (+0.4%)
|
32.29B
est: 32.02B (+0.8%)
|
38.26B
est: 38.09B (+0.4%)
|
41.18B
est: 42.73B (-3.6%)
|
43.49B
est: 43.32B (+0.4%)
|
44.05B
est: 44.19B (-0.3%)
|
46.27B
45.17B – 46.83B
+4.7% YoY
|
48.85B
47.37B – 49.72B
+5.6% YoY
|
51.54B
51.54B – 51.55B
+5.5% YoY
|
53.75B
52.29B – 54.56B
+4.3% YoY
|
59.09B
57.49B – 59.98B
+9.9% YoY
|
| EBITDA |
2.10B
est: 2.17B (-3.3%)
|
2.56B
est: 2.36B (+8.8%)
|
2.58B
est: 2.48B (+4.2%)
|
2.52B
est: 2.72B (-7.6%)
|
2.87B
est: 4.99B (-42.4%)
|
3.27B
est: 3.14B (+4.2%)
|
4.29B
est: 3.49B (+23.0%)
|
3.55B
est: 4.38B (-19.1%)
|
3.40B
est: 3.41B (-0.3%)
|
3.96B
est: 3.79B (+4.6%)
|
4.13B
est: 4.33B (-4.6%)
|
4.40B
est: 4.80B (-8.2%)
|
4.80B
est: 5.10B (-5.9%)
|
4.79B
est: 5.08B (-5.6%)
|
5.22B
est: 7.89B (-33.8%)
|
5.31B
est: 5.99B (-11.3%)
|
5.91B
est: 6.13B (-3.6%)
|
6.31B
est: 6.19B (+2.0%)
|
7.09B
est: 7.38B (-3.9%)
|
6.47B
est: 7.27B (-10.9%)
|
7.54B
est: 7.90B (-4.5%)
|
9.16B
est: 8.42B (+8.7%)
|
9.94B
est: 10.73B (-7.4%)
|
10.39B
est: 10.92B (-4.8%)
|
10.69B
est: 11.10B (-3.7%)
|
11.62B
11.35B – 11.77B
+4.7% YoY
|
12.27B
11.90B – 12.49B
+5.6% YoY
|
12.95B
12.95B – 12.95B
+5.5% YoY
|
13.50B
13.14B – 13.71B
+4.3% YoY
|
14.84B
14.44B – 15.07B
+9.9% YoY
|
| EBIT |
1.63B
est: 1.56B (+4.0%)
|
1.84B
est: 1.80B (+2.0%)
|
1.96B
est: 1.64B (+20.1%)
|
2.10B
est: 1.83B (+14.9%)
|
2.44B
est: 4.19B (-41.6%)
|
2.69B
est: 2.45B (+9.7%)
|
3.69B
est: 2.66B (+38.9%)
|
2.84B
est: 3.61B (-21.3%)
|
2.56B
est: 2.57B (-0.2%)
|
3.20B
est: 2.50B (+27.8%)
|
3.51B
est: 3.03B (+15.8%)
|
3.78B
est: 3.52B (+7.4%)
|
3.96B
est: 3.74B (+5.9%)
|
3.92B
est: 3.66B (+7.3%)
|
4.30B
est: 3.92B (+9.8%)
|
4.32B
est: 4.27B (+1.2%)
|
4.78B
est: 4.01B (+19.2%)
|
5.23B
est: 4.50B (+16.2%)
|
5.50B
est: 5.35B (+2.9%)
|
4.87B
est: 4.83B (+0.7%)
|
6.08B
est: 5.25B (+15.8%)
|
7.68B
est: 5.60B (+37.1%)
|
8.23B
est: 9.18B (-10.4%)
|
8.81B
est: 9.33B (-5.6%)
|
8.87B
est: 9.49B (-6.6%)
|
9.94B
9.70B – 10.06B
+4.7% YoY
|
10.49B
10.18B – 10.68B
+5.6% YoY
|
11.07B
11.07B – 11.07B
+5.5% YoY
|
11.55B
11.23B – 11.72B
+4.3% YoY
|
12.69B
12.35B – 12.88B
+9.9% YoY
|
| Net Income |
1.29B
est: 1.06B (+21.2%)
|
1.28B
est: 1.35B (-5.0%)
|
1.49B
est: 1.26B (+18.7%)
|
1.44B
est: 1.51B (-5.0%)
|
1.97B
est: 3.67B (-46.3%)
|
2.06B
est: 2.13B (-3.1%)
|
2.66B
est: 2.21B (+20.3%)
|
1.95B
est: 2.78B (-29.9%)
|
1.79B
est: 1.95B (-8.0%)
|
2.24B
est: 1.95B (+15.0%)
|
2.44B
est: 2.34B (+4.2%)
|
2.87B
est: 2.68B (+6.8%)
|
2.96B
est: 3.00B (-1.4%)
|
4.91B
est: 2.89B (+69.8%)
|
3.30B
est: 5.37B (-38.5%)
|
3.11B
est: 3.40B (-8.6%)
|
3.58B
est: 3.14B (+14.0%)
|
3.90B
est: 3.66B (+6.4%)
|
3.75B
est: 4.31B (-13.1%)
|
3.56B
est: 3.55B (+0.5%)
|
4.60B
est: 3.85B (+19.3%)
|
5.71B
est: 5.84B (-2.3%)
|
6.18B
est: 6.48B (-4.6%)
|
6.41B
est: 6.47B (-0.9%)
|
6.13B
est: 6.80B (-9.9%)
|
7.06B
6.87B – 7.51B
+3.8% YoY
|
7.72B
7.55B – 8.14B
+9.4% YoY
|
8.57B
8.35B – 8.78B
+11.0% YoY
|
9.15B
8.82B – 9.32B
+6.8% YoY
|
10.48B
10.11B – 10.68B
+14.6% YoY
|
| SGA |
—
est: 9.18B (-100.0%)
|
9.28B
est: 9.47B (-2.0%)
|
9.07B
est: 9.34B (-2.9%)
|
7.02B
est: 9.42B (-25.4%)
|
7.38B
est: 9.52B (-22.5%)
|
8.09B
est: 7.95B (+1.7%)
|
8.74B
est: 8.67B (+0.8%)
|
9.04B
est: 9.15B (-1.1%)
|
9.12B
est: 9.05B (+0.8%)
|
10.08B
est: 9.92B (+1.6%)
|
10.48B
est: 10.53B (-0.5%)
|
11.01B
est: 11.54B (-4.6%)
|
11.24B
est: 11.91B (-5.6%)
|
11.38B
est: 11.38B (0.0%)
|
12.21B
est: 12.44B (-1.8%)
|
12.50B
est: 12.55B (-0.4%)
|
13.11B
est: 12.64B (+3.7%)
|
13.77B
est: 13.40B (+2.8%)
|
15.28B
est: 15.25B (+0.2%)
|
14.29B
est: 14.45B (-1.1%)
|
16.67B
est: 15.70B (+6.1%)
|
19.09B
est: 16.74B (+14.0%)
|
20.98B
est: 21.75B (-3.5%)
|
22.22B
est: 22.12B (+0.4%)
|
22.47B
est: 22.50B (-0.1%)
|
23.55B
23.00B – 23.84B
+4.7% YoY
|
24.87B
24.12B – 25.31B
+5.6% YoY
|
26.24B
26.24B – 26.24B
+5.5% YoY
|
27.36B
26.62B – 27.77B
+4.3% YoY
|
30.08B
29.27B – 30.53B
+9.9% YoY
|
| EPS |
1.82
est: 1.82 (-0.2%)
|
2.15
est: 2.14 (+0.4%)
|
2.45
est: 2.36 (+3.9%)
|
2.22
est: 2.47 (-10.1%)
|
3.13
est: 2.61 (+19.9%)
|
3.36
est: 3.07 (+9.4%)
|
4.42
est: 3.49 (+26.7%)
|
3.31
est: 3.65 (-9.3%)
|
3.07
est: 3.53 (-12.9%)
|
3.82
est: 4.17 (-8.3%)
|
4.11
est: 4.38 (-6.2%)
|
4.79
est: 4.91 (-2.4%)
|
4.95
est: 5.23 (-5.4%)
|
8.51
est: 5.47 (+55.6%)
|
5.92
est: 6.17 (-4.0%)
|
5.51
est: 6.42 (-14.2%)
|
6.40
est: 6.68 (-4.3%)
|
6.96
est: 7.11 (-2.1%)
|
6.70
est: 7.78 (-13.9%)
|
6.37
est: 7.15 (-11.0%)
|
8.24
est: 8.79 (-6.3%)
|
10.65
est: 11.06 (-3.7%)
|
11.55
est: 12.11 (-4.6%)
|
11.99
est: 12.18 (-1.5%)
|
11.48
est: 12.88 (-10.9%)
|
13.65
12.83 – 14.03
+5.9% YoY
|
14.78
14.10 – 15.20
+8.3% YoY
|
15.91
15.59 – 16.41
+7.6% YoY
|
17.08
16.48 – 17.42
+7.4% YoY
|
19.57
18.88 – 19.95
+14.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nicolas Hieronimus | Chief Executive Officer & Director | 5M | male |
| Asmita Dubey | Chief Digital & Marketing Officer | — | female |
| Barbara Lavernos | Deputy Chief Executive Officer | — | female |
| Christophe Babule | Executive Vice President & Chief Financial Officer | — | male |
| Emmanuel Goulin | President of Europe | — | male |
| Eva Quiroga-Thiele | Head of Investor Relations | — | female |
| Jacques Challes | Chief Innovation Officer | — | male |
| Jean-Claude Le Grand | Chief Human Relations Officer | — | male |
| Vianney Derville | Chief Growth Officer | — | male |
| Antoine Vanlaeys | Chief Operations Officer | — | male |
| Vismay Sharma | President of South Asia Pacific, Middle East, North Africa (SAPMENA) Zone | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OR.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
