Subscribe

L'Oréal S.A. (OR.PA)

EUR379.40 -2.40 (-0.63%)
FR PAR Consumer Defensive Household & Personal Products
Address 41, rue Martre 92117
Clichy, FR
CEO Nicolas Hieronimus
Website loreal.com
IPO 2000-01-03
ISIN FR0000120321

Explore sections of this company profile

Also trades on Deutsche Börse · LOR.DE (EUR) Euronext Paris · OR.PA (EUR) Other OTC · LRLCF (USD) Other OTC · LRLCY (USD) Swiss Exchange · OR.SW (CHF)
Description

L'Oréal S.A., a leading global beauty enterprise, manufactures and markets a comprehensive array of cosmetic items for male and female consumers across the globe, operating through its subsidiaries. The company structures its vast operations into four primary segments: Consumer Products, L'Oréal Luxe, Professional Products, and Active Cosmetics. Its diverse product portfolio encompasses hair care (including shampoos, styling aids, and colorants), skin care (cleansers, moisturizers, sun protection), body care (shower gels, deodorants), an extensive make-up range, and various fragrances. L'Oréal owns a vast collection of well-known brands, such as L'Oréal Paris, Garnier, Maybelline New York, Lancôme, Yves Saint Laurent Beauté, Kiehl's, Vichy, La Roche-Posay, and CeraVe, among numerous others, catering to a wide spectrum of market demands. These offerings are distributed through a broad global network, including professional hair salons, mass-market retail outlets, high-end perfumeries, department stores, pharmacies, drugstores, medispas, dedicated branded stores, travel retail locations, and robust e-commerce platforms. Established in 1909, L'Oréal S.A. is headquartered in Clichy, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR379.40 -2.40 (-0.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
472.8K
Beta
0.89
Float Shares
255.65M
Free Float %
48.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.06% +5.33% +4.51% -3.74% +1.85% +4.35% +3.10% -4.12% +3.87% +126.49% +11,353.59%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
379.40
DCF (Unlevered) 238.21 -37.2%
DCF (Levered) 235.44 -37.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 56% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 11 +1
Hold 10 +1
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
7.70
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
8 / 10
Strong MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +1.3% Q4'25: +4.7% (vs Q4'23)
  • EPS growth Household & Personal Products: +8.8%
    -4.3% Q4'25: -2.1% (vs Q4'23)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +15.4% Q4'25: +20.5% (vs Q4'23)
  • EBIT margin Household & Personal Products: +9.9%
    +20.1% Q4'25: +24.0% (vs Q4'23)
  • ROIC Household & Personal Products: +8.2%
    +17.3% Q4'25: +40.8% (vs Q4'23)
  • Share dilution Household & Personal Products: +0.2%
    -0.1% Q4'25: -0.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    1.12× Q4'25: 0.58× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.90) × ERP
WACC = 95% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 238.21 Current price: 379.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2001
actual
Dec 2002
actual
Dec 2003
actual
Dec 2004
actual
Dec 2005
actual
Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
21 Rev. Ana.
17 EPS Ana.
Dec 2027
19 Rev. Ana.
16 EPS Ana.
Dec 2028
17 Rev. Ana.
9 EPS Ana.
Dec 2029
14 Rev. Ana.
3 EPS Ana.
Dec 2030
8 Rev. Ana.
3 EPS Ana.
Revenue
13.74B
est: 13.99B (-1.8%)
14.29B
est: 14.55B (-1.8%)
14.03B
est: 14.32B (-2.0%)
13.64B
est: 14.79B (-7.8%)
14.53B
est: 14.80B (-1.8%)
15.79B
est: 16.03B (-1.5%)
17.06B
est: 17.31B (-1.4%)
17.54B
est: 17.93B (-2.2%)
17.47B
est: 17.93B (-2.6%)
19.50B
est: 19.69B (-1.0%)
20.34B
est: 20.58B (-1.2%)
21.64B
est: 22.67B (-4.5%)
22.12B
est: 23.39B (-5.4%)
22.53B
est: 22.78B (-1.1%)
24.29B
est: 25.16B (-3.5%)
24.92B
est: 25.84B (-3.6%)
26.02B
est: 26.06B (-0.1%)
26.94B
est: 26.75B (+0.7%)
29.87B
est: 29.71B (+0.5%)
27.99B
est: 27.88B (+0.4%)
32.29B
est: 32.02B (+0.8%)
38.26B
est: 38.09B (+0.4%)
41.18B
est: 42.73B (-3.6%)
43.49B
est: 43.32B (+0.4%)
44.05B
est: 44.19B (-0.3%)
46.27B
45.17B – 46.83B
+4.7% YoY
48.85B
47.37B – 49.72B
+5.6% YoY
51.54B
51.54B – 51.55B
+5.5% YoY
53.75B
52.29B – 54.56B
+4.3% YoY
59.09B
57.49B – 59.98B
+9.9% YoY
EBITDA
2.10B
est: 2.17B (-3.3%)
2.56B
est: 2.36B (+8.8%)
2.58B
est: 2.48B (+4.2%)
2.52B
est: 2.72B (-7.6%)
2.87B
est: 4.99B (-42.4%)
3.27B
est: 3.14B (+4.2%)
4.29B
est: 3.49B (+23.0%)
3.55B
est: 4.38B (-19.1%)
3.40B
est: 3.41B (-0.3%)
3.96B
est: 3.79B (+4.6%)
4.13B
est: 4.33B (-4.6%)
4.40B
est: 4.80B (-8.2%)
4.80B
est: 5.10B (-5.9%)
4.79B
est: 5.08B (-5.6%)
5.22B
est: 7.89B (-33.8%)
5.31B
est: 5.99B (-11.3%)
5.91B
est: 6.13B (-3.6%)
6.31B
est: 6.19B (+2.0%)
7.09B
est: 7.38B (-3.9%)
6.47B
est: 7.27B (-10.9%)
7.54B
est: 7.90B (-4.5%)
9.16B
est: 8.42B (+8.7%)
9.94B
est: 10.73B (-7.4%)
10.39B
est: 10.92B (-4.8%)
10.69B
est: 11.10B (-3.7%)
11.62B
11.35B – 11.77B
+4.7% YoY
12.27B
11.90B – 12.49B
+5.6% YoY
12.95B
12.95B – 12.95B
+5.5% YoY
13.50B
13.14B – 13.71B
+4.3% YoY
14.84B
14.44B – 15.07B
+9.9% YoY
EBIT
1.63B
est: 1.56B (+4.0%)
1.84B
est: 1.80B (+2.0%)
1.96B
est: 1.64B (+20.1%)
2.10B
est: 1.83B (+14.9%)
2.44B
est: 4.19B (-41.6%)
2.69B
est: 2.45B (+9.7%)
3.69B
est: 2.66B (+38.9%)
2.84B
est: 3.61B (-21.3%)
2.56B
est: 2.57B (-0.2%)
3.20B
est: 2.50B (+27.8%)
3.51B
est: 3.03B (+15.8%)
3.78B
est: 3.52B (+7.4%)
3.96B
est: 3.74B (+5.9%)
3.92B
est: 3.66B (+7.3%)
4.30B
est: 3.92B (+9.8%)
4.32B
est: 4.27B (+1.2%)
4.78B
est: 4.01B (+19.2%)
5.23B
est: 4.50B (+16.2%)
5.50B
est: 5.35B (+2.9%)
4.87B
est: 4.83B (+0.7%)
6.08B
est: 5.25B (+15.8%)
7.68B
est: 5.60B (+37.1%)
8.23B
est: 9.18B (-10.4%)
8.81B
est: 9.33B (-5.6%)
8.87B
est: 9.49B (-6.6%)
9.94B
9.70B – 10.06B
+4.7% YoY
10.49B
10.18B – 10.68B
+5.6% YoY
11.07B
11.07B – 11.07B
+5.5% YoY
11.55B
11.23B – 11.72B
+4.3% YoY
12.69B
12.35B – 12.88B
+9.9% YoY
Net Income
1.29B
est: 1.06B (+21.2%)
1.28B
est: 1.35B (-5.0%)
1.49B
est: 1.26B (+18.7%)
1.44B
est: 1.51B (-5.0%)
1.97B
est: 3.67B (-46.3%)
2.06B
est: 2.13B (-3.1%)
2.66B
est: 2.21B (+20.3%)
1.95B
est: 2.78B (-29.9%)
1.79B
est: 1.95B (-8.0%)
2.24B
est: 1.95B (+15.0%)
2.44B
est: 2.34B (+4.2%)
2.87B
est: 2.68B (+6.8%)
2.96B
est: 3.00B (-1.4%)
4.91B
est: 2.89B (+69.8%)
3.30B
est: 5.37B (-38.5%)
3.11B
est: 3.40B (-8.6%)
3.58B
est: 3.14B (+14.0%)
3.90B
est: 3.66B (+6.4%)
3.75B
est: 4.31B (-13.1%)
3.56B
est: 3.55B (+0.5%)
4.60B
est: 3.85B (+19.3%)
5.71B
est: 5.84B (-2.3%)
6.18B
est: 6.48B (-4.6%)
6.41B
est: 6.47B (-0.9%)
6.13B
est: 6.80B (-9.9%)
7.06B
6.87B – 7.51B
+3.8% YoY
7.72B
7.55B – 8.14B
+9.4% YoY
8.57B
8.35B – 8.78B
+11.0% YoY
9.15B
8.82B – 9.32B
+6.8% YoY
10.48B
10.11B – 10.68B
+14.6% YoY
SGA
est: 9.18B (-100.0%)
9.28B
est: 9.47B (-2.0%)
9.07B
est: 9.34B (-2.9%)
7.02B
est: 9.42B (-25.4%)
7.38B
est: 9.52B (-22.5%)
8.09B
est: 7.95B (+1.7%)
8.74B
est: 8.67B (+0.8%)
9.04B
est: 9.15B (-1.1%)
9.12B
est: 9.05B (+0.8%)
10.08B
est: 9.92B (+1.6%)
10.48B
est: 10.53B (-0.5%)
11.01B
est: 11.54B (-4.6%)
11.24B
est: 11.91B (-5.6%)
11.38B
est: 11.38B (0.0%)
12.21B
est: 12.44B (-1.8%)
12.50B
est: 12.55B (-0.4%)
13.11B
est: 12.64B (+3.7%)
13.77B
est: 13.40B (+2.8%)
15.28B
est: 15.25B (+0.2%)
14.29B
est: 14.45B (-1.1%)
16.67B
est: 15.70B (+6.1%)
19.09B
est: 16.74B (+14.0%)
20.98B
est: 21.75B (-3.5%)
22.22B
est: 22.12B (+0.4%)
22.47B
est: 22.50B (-0.1%)
23.55B
23.00B – 23.84B
+4.7% YoY
24.87B
24.12B – 25.31B
+5.6% YoY
26.24B
26.24B – 26.24B
+5.5% YoY
27.36B
26.62B – 27.77B
+4.3% YoY
30.08B
29.27B – 30.53B
+9.9% YoY
EPS
1.82
est: 1.82 (-0.2%)
2.15
est: 2.14 (+0.4%)
2.45
est: 2.36 (+3.9%)
2.22
est: 2.47 (-10.1%)
3.13
est: 2.61 (+19.9%)
3.36
est: 3.07 (+9.4%)
4.42
est: 3.49 (+26.7%)
3.31
est: 3.65 (-9.3%)
3.07
est: 3.53 (-12.9%)
3.82
est: 4.17 (-8.3%)
4.11
est: 4.38 (-6.2%)
4.79
est: 4.91 (-2.4%)
4.95
est: 5.23 (-5.4%)
8.51
est: 5.47 (+55.6%)
5.92
est: 6.17 (-4.0%)
5.51
est: 6.42 (-14.2%)
6.40
est: 6.68 (-4.3%)
6.96
est: 7.11 (-2.1%)
6.70
est: 7.78 (-13.9%)
6.37
est: 7.15 (-11.0%)
8.24
est: 8.79 (-6.3%)
10.65
est: 11.06 (-3.7%)
11.55
est: 12.11 (-4.6%)
11.99
est: 12.18 (-1.5%)
11.48
est: 12.88 (-10.9%)
13.65
12.83 – 14.03
+5.9% YoY
14.78
14.10 – 15.20
+8.3% YoY
15.91
15.59 – 16.41
+7.6% YoY
17.08
16.48 – 17.42
+7.4% YoY
19.57
18.88 – 19.95
+14.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-28 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-27 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-26 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-25 B 3/5 3/5 4/5 5/5 3/5 1/5 1/5
2026-05-22 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-05-21 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-05-20 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-05-19 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-05-18 B 3/5 3/5 4/5 5/5 2/5 1/5 1/5
2026-05-15 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-14 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-13 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-12 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-11 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-08 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-07 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-06 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-05 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-05-04 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-30 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-29 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-28 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-27 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-24 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-23 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-22 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-21 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-20 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-17 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-16 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5
2026-04-15 B 3/5 3/5 4/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.99B
OE per share TTM
27.98
Owner's Yield
7.35%
Maintenance CapEx ratio
21.32%
Maint CapEx / Avg PPE
14.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
93.9K
Shares Outstanding
532.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicolas Hieronimus Chief Executive Officer & Director 5M male
Asmita Dubey Chief Digital & Marketing Officer female
Barbara Lavernos Deputy Chief Executive Officer female
Christophe Babule Executive Vice President & Chief Financial Officer male
Emmanuel Goulin President of Europe male
Eva Quiroga-Thiele Head of Investor Relations female
Jacques Challes Chief Innovation Officer male
Jean-Claude Le Grand Chief Human Relations Officer male
Vianney Derville Chief Growth Officer male
Antoine Vanlaeys Chief Operations Officer male
Vismay Sharma President of South Asia Pacific, Middle East, North Africa (SAPMENA) Zone male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits