Subscribe

Oponeo.pl S.A. (OPN.WA)

PLN99.90 -0.10 (-0.10%)
PL WSE Consumer Cyclical Specialty Retail
Address ul. Podlesna 17 85-145
Bydgoszcz, MZ, PL
CEO Dariusz Topolewski
Website oponeo.pl
IPO 2011-06-20
ISIN PLOPNPL00013

Explore sections of this company profile

Description

Oponeo.pl S.A. engages in the online retail of tyres and wheels for motor vehicles in Poland, Germany, and United Kingdom. The company also offers steel and aluminum wheels, and snow chains. It also develops bicycles and bicycle accessories. The company’s tires are used in personal cars, delivery vans, cars with four-wheel drive, lorries, motorcycles, and quads. Oponeo.pl S.A. was founded in 1999 and is based in Bydgoszcz, Poland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
PLN99.90 -0.10 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.1K
Beta
0.89
Float Shares
4.08M
Free Float %
36.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+6.32% +7.75% +10.48% +7.27% +5.38% +3.34% +7.03% +113.11% +84.42% +186.87% +965.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
99.90
DCF (Unlevered) 186.11 +86.3%
DCF (Levered) 10.28 -89.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.88
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Retail: +6.4%
    +12.1% Q1'26: +41.0% (vs Q1'25)
  • EPS growth Specialty Retail: +20.6%
    -27.6% Q1'26: +276,566.7% (vs Q1'25)
  • FCF margin FCF growth · Specialty Retail: +29.3%
    -5.6% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Specialty Retail: +5.4%
    +4.2% Q1'26: +4.0% (vs Q1'25)
  • ROIC Specialty Retail: +6.5%
    +10.8% Q1'26: +10.6% (vs Q1'25)
  • Share dilution Specialty Retail: +0.1%
    -15.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Retail: 0.14×
    3.11× Q1'26: 3.42× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 71% × Ke + 29% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 189.45 Current price: 99.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
Revenue
545.81M
est: 540.77M (+0.9%)
708.47M
est: 704.88M (+0.5%)
842.96M
est: 845.00M (-0.2%)
962.06M
est: 950.00M (+1.3%)
1.06B
est: 1.00B (+6.2%)
1.51B
est: 1.50B (+1.1%)
1.70B
est: 1.70B (-0.5%)
1.87B
est: 1.95B (-4.0%)
2.11B
est: 2.09B (+1.2%)
2.37B
est: 2.36B (+0.3%)
2.71B
2.69B – 2.73B
+14.8% YoY
3.15B
3.10B – 3.19B
+15.9% YoY
3.51B
3.40B – 3.63B
+11.6% YoY
3.66B
3.63B – 3.68B
+4.1% YoY
EBITDA
15.55M
est: 29.97M (-48.1%)
17.07M
est: 39.06M (-56.3%)
29.85M
est: 46.83M (-36.3%)
43.90M
est: 52.64M (-16.6%)
47.13M
est: 55.47M (-15.0%)
93.55M
est: 83.03M (+12.7%)
76.70M
est: 94.39M (-18.7%)
100.34M
est: 113.13M (-11.3%)
152.50M
est: 121.20M (+25.8%)
135.70M
est: 137.13M (-1.0%)
157.37M
156.20M – 158.55M
+14.8% YoY
182.46M
179.85M – 185.06M
+15.9% YoY
203.68M
196.93M – 210.44M
+11.6% YoY
212.09M
210.51M – 213.67M
+4.1% YoY
EBIT
26.77M
est: 23.72M (+12.9%)
21.41M
est: 30.92M (-30.7%)
24.30M
est: 37.06M (-34.4%)
31.15M
est: 41.67M (-25.2%)
35.39M
est: 43.91M (-19.4%)
79.56M
est: 65.72M (+21.0%)
57.44M
est: 74.71M (-23.1%)
76.93M
est: 89.09M (-13.6%)
124.09M
est: 95.44M (+30.0%)
100.36M
est: 107.99M (-7.1%)
123.93M
123.00M – 124.85M
+14.8% YoY
143.68M
141.63M – 145.73M
+15.9% YoY
160.40M
155.08M – 165.72M
+11.6% YoY
167.02M
165.77M – 168.26M
+4.1% YoY
Net Income
15.96M
est: 21.82M (-26.8%)
17.68M
est: 19.15M (-7.7%)
16.76M
est: 18.52M (-9.5%)
20.25M
est: 21.16M (-4.3%)
32.11M
est: 22.48M (+42.8%)
60.17M
est: 41.40M (+45.3%)
40.68M
est: 27.25M (+49.3%)
54.46M
est: 70.25M (-22.5%)
84.73M
est: 71.80M (+18.0%)
52.10M
est: 50.56M (+3.0%)
84.27M
76.72M – 91.82M
+66.7% YoY
101.55M
98.70M – 117.03M
+20.5% YoY
128.09M
126.85M – 129.33M
+26.1% YoY
— – —
-100.0% YoY
SGA
80.74M
est: 87.20M (-7.4%)
114.36M
est: 113.66M (+0.6%)
135.12M
est: 136.26M (-0.8%)
158.50M
est: 153.19M (+3.5%)
177.27M
est: 161.41M (+9.8%)
227.50M
est: 241.62M (-5.8%)
270.31M
est: 274.66M (-1.6%)
303.64M
est: 317.26M (-4.3%)
354.50M
est: 339.89M (+4.3%)
411.80M
est: 384.58M (+7.1%)
441.34M
438.05M – 444.63M
+14.8% YoY
511.68M
504.39M – 518.98M
+15.9% YoY
571.21M
552.26M – 590.16M
+11.6% YoY
594.80M
590.36M – 599.23M
+4.1% YoY
EPS
1.15
est: 1.65 (-30.3%)
1.27
est: 1.45 (-12.3%)
1.20
est: 1.40 (-14.3%)
1.45
est: 1.60 (-9.4%)
2.30
est: 1.70 (+35.3%)
4.32
est: 3.13 (+38.0%)
2.92
est: 2.06 (+41.7%)
3.91
est: 6.25 (-37.5%)
6.41
est: 6.39 (+0.3%)
4.64
est: 4.50 (+3.1%)
7.50
6.83 – 8.17
+66.7% YoY
9.60
8.78 – 10.42
+28.0% YoY
11.40
11.29 – 11.51
+18.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 B- 3/5 2/5 5/5 4/5 1/5 2/5 1/5
2026-05-25 B- 3/5 2/5 5/5 4/5 1/5 2/5 1/5
2026-05-22 B- 3/5 2/5 5/5 4/5 1/5 2/5 1/5
2026-05-21 B 3/5 2/5 5/5 4/5 1/5 3/5 1/5
2026-05-20 B 3/5 2/5 5/5 4/5 1/5 3/5 1/5
2026-05-19 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-18 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-15 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-14 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-12 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-11 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-08 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-07 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-06 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-05 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-05-04 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-04-30 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-04-29 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-04-28 B 3/5 2/5 5/5 4/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 2/5 5/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 2/5 5/5 5/5 1/5 3/5 2/5
2026-04-23 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-21 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-20 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-17 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5
2026-04-16 A- 4/5 4/5 5/5 5/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-91.84M
OE per share TTM
-8.17
Owner's Yield
-8.97%
Maintenance CapEx ratio
1.40%
Maint CapEx / Avg PPE
8.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR Portfolio Europe ETF SPEU 0.00% 457.94 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
166.4K
Shares Outstanding
11.24M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michal Adam Butkiewicz MD & Member of the Management Board 313.0K male
Dariusz Topolewski President of the Management Board & Chief Executive Officer 28.0K male
Arkadiusz Kocemba Member of the Management Board male
Ernest Pujszo Member of the Management Board male
Malgorzata Nowicka Chief Accountant female
Wojciech Topolewski Member of the Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits