On The Beach Group PLC (OOBHF)
Manchester, GB
On The Beach Group Plc operate as an online travel agent. It provides an interface between people and third-party suppliers of travel products, such as flights and hotels. The firm also acts as an agent in processing customer booking with the airline not being the airline's agent. The company was founded by Simon Cooper in 2004 and is headquartered in Stockport, the United Kingdom.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | +0.04% | +0.04% | -28.23% | -19.25% | -19.25% | -17.79% | +40.43% | -59.63% | -17.18% | -17.18% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Personal Products & Services: +6.6%-5.4% Q1'26: -35.2% (vs Q1'24)
-
EPS growth Personal Products & Services: +19.6%-31.3% Q1'26: -610.0% (vs Q1'24)
-
FCF margin FCF growth · Personal Products & Services: +11.7%+31.5% ★ Q1'26: -24.5% (vs Q1'24)
-
EBIT margin Personal Products & Services: +10.5%+25.1% ★ Q1'26: +1.3% (vs Q1'24)
-
ROIC Personal Products & Services: +6.9%— Q1'26: -4.1% (vs Q1'24)
-
Share dilution Personal Products & Services: +0.0%-3.8% ★ Q1'26: -14.9% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×0.05× ★ Q1'26: 1.16× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Sep 2015 actual |
Sep 2016 actual |
Sep 2017 actual |
Sep 2018 actual |
Sep 2019 actual |
Sep 2020 actual |
Sep 2021 actual |
Sep 2022 actual |
Sep 2023 actual |
Sep 2024 actual |
Sep 2025 actual |
Sep 2026 5 Rev. Ana. 1 EPS Ana. |
Sep 2027 6 Rev. Ana. 1 EPS Ana. |
Sep 2028 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
63.12M
est: 95.28M (-33.7%)
|
71.32M
est: 92.52M (-22.9%)
|
83.60M
est: 112.73M (-25.8%)
|
104.30M
est: 121.89M (-14.4%)
|
140.40M
est: 182.50M (-23.1%)
|
33.70M
est: 73.26M (-54.0%)
|
21.20M
est: 23.92M (-11.4%)
|
143.40M
est: 145.59M (-1.5%)
|
112.10M
est: 219.34M (-48.9%)
|
128.20M
est: 178.27M (-28.1%)
|
121.30M
est: 128.14M (-5.3%)
|
121.98M
111.49M – 142.62M
-4.8% YoY
|
147.27M
138.63M – 160.33M
+20.7% YoY
|
167.29M
155.42M – 188.21M
+13.6% YoY
|
| EBITDA |
15.73M
est: -1.20M (+1,411.2%)
|
24.94M
est: -1.16M (+2,241.3%)
|
30.30M
est: -1.42M (+2,235.0%)
|
36.80M
est: -1.53M (+2,498.4%)
|
32.90M
est: -2.30M (+1,532.0%)
|
-32.40M
est: -922.3K (-3,413.0%)
|
-30.70M
est: -301.1K (-10,096.1%)
|
8.80M
est: -1.83M (+580.2%)
|
19.80M
est: -2.76M (+817.1%)
|
44.00M
est: -2.24M (+2,060.7%)
|
43.17M
est: -1.61M (+2,776.0%)
|
-1.54M
-1.80M – -1.40M
+4.8% YoY
|
-1.85M
-2.02M – -1.75M
-20.7% YoY
|
-2.11M
-2.37M – -1.96M
-13.6% YoY
|
| EBIT |
6.88M
est: -6.80M (+201.1%)
|
17.05M
est: -6.60M (+358.2%)
|
23.41M
est: -8.05M (+391.0%)
|
26.40M
est: -8.70M (+403.5%)
|
19.80M
est: -13.03M (+252.0%)
|
-45.50M
est: -5.23M (-770.2%)
|
-35.10M
est: -1.71M (-1,956.1%)
|
4.30M
est: -10.39M (+141.4%)
|
15.30M
est: -15.66M (+197.7%)
|
28.90M
est: -12.72M (+327.1%)
|
30.48M
est: -9.15M (+433.2%)
|
-8.71M
-10.18M – -7.96M
+4.8% YoY
|
-10.51M
-11.44M – -9.89M
-20.7% YoY
|
-11.94M
-13.43M – -11.09M
-13.6% YoY
|
| Net Income |
-4.49M
est: 13.72M (-132.7%)
|
14.31M
est: 21.04M (-32.0%)
|
18.00M
est: 28.58M (-37.0%)
|
21.50M
est: 33.74M (-36.3%)
|
15.70M
est: 35.22M (-55.4%)
|
-38.80M
est: -3.94M (-884.8%)
|
-30.20M
est: -19.21M (-57.2%)
|
1.60M
est: 10.18M (-84.3%)
|
10.10M
est: 17.49M (-42.2%)
|
13.00M
est: 23.85M (-45.5%)
|
8.59M
est: 28.36M (-69.7%)
|
23.63M
21.45M – 27.48M
-16.7% YoY
|
35.37M
32.11M – 41.12M
+49.7% YoY
|
44.43M
40.33M – 51.65M
+25.6% YoY
|
| SGA |
45.66M
est: 53.60M (-14.8%)
|
37.93M
est: 52.05M (-27.1%)
|
42.00M
est: 63.42M (-33.8%)
|
41.20M
est: 68.57M (-39.9%)
|
40.90M
est: 102.68M (-60.2%)
|
27.20M
est: 41.22M (-34.0%)
|
18.30M
est: 13.46M (+36.0%)
|
47.00M
est: 81.91M (-42.6%)
|
53.70M
est: 123.40M (-56.5%)
|
57.30M
est: 90.26M (-36.5%)
|
50.30M
est: 64.88M (-22.5%)
|
61.76M
56.45M – 72.21M
-4.8% YoY
|
74.57M
70.19M – 81.18M
+20.7% YoY
|
84.70M
78.69M – 95.30M
+13.6% YoY
|
| EPS |
-0.03
est: 0.08 (-141.1%)
|
0.11
est: 0.13 (-14.6%)
|
0.14
est: 0.18 (-20.0%)
|
0.16
est: 0.21 (-22.6%)
|
0.12
est: 0.22 (-44.4%)
|
-0.28
est: -0.02 (-1,060.5%)
|
-0.19
est: -0.12 (-61.5%)
|
0.01
est: 0.06 (-84.6%)
|
0.06
est: 0.11 (-43.3%)
|
0.08
est: 0.15 (-46.7%)
|
0.05
est: 0.17 (-68.6%)
|
0.14
0.13 – 0.17
-16.7% YoY
|
0.22
0.20 – 0.25
+49.7% YoY
|
0.27
0.25 – 0.32
+25.6% YoY
|
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shaun Morton | Chief Executive Officer & Executive Director | 778.3K | male |
| Zoe Elizabeth Harris | Chief Marketing Officer & Executive Director | 612.3K | female |
| Jonathan Michael Wormald | Chief Financial Officer & Director | 485.9K | male |
| Simon Cooper | Founder & Non-Executive Director | 71.7K | male |
| Kirsteen Vickerstaff | General Counsel & Company Secretary | — | female |
| Jennie Cronin | Chief People Officer | — | female |
| Kasia Michalska | Chief Product & Technology Officer | — | female |
| Adam Hansen | Chief Strategy Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for OOBHF
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
