Subscribe

Next plc (NXGPF)

USD197.60 +0.00 (+0.00%)
GB OTC Consumer Cyclical Apparel - Footwear & Accessories
Address Desford Road LE19 4AT
Leicester, BC, GB
CEO Simon Adam Wolfson
IPO 2009-02-13
ISIN GB0032089863

Explore sections of this company profile

Also trades on London Stock Exchange · NXT.L (GBp) Other OTC · NXGPF (USD) Other OTC · NXGPY (USD)
Description

NEXT plc engages in the retail of clothing, homeware, and beauty products in the United Kingdom, rest of Europe, the Middle East, Asia, and internationally. It operates through NEXT Online, NEXT Retail, NEXT Finance, Total Platform, and Other Business Activities segments. The company offers NEXT branded products; and women's, men's, children's fashion clothing, and accessories; and third-party branded products. It also provides consumer credit; services to third-party brands, including websites, marketing, warehousing, distribution networks, and contact centers; and property management, which holds and leases properties. The company operates through retail stores, online retail platforms, and franchise stores. The company was formerly known as J Hepworth & Son and changed its name to NEXT plc in 1986. NEXT plc was founded in 1864 and is headquartered in Enderby, the United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD197.60 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25
Beta
1.05
Float Shares
108.17M
Free Float %
94.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+7.99% +7.99% +0.32% -1.86% -1.86% -1.86% +26.85% +119.11% +72.21% +131.35% +1,339.61%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (9 ratings, all time) Hold
Price Targets & DCF
Current price
197.60
DCF (Unlevered) 198.10 +0.3%
DCF (Levered) 224.88 +13.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
7.32
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Apparel - Footwear & Accessories: +5.0%
    +12.8% Q1'26: +152.6% (vs Q1'24)
  • EPS growth Apparel - Footwear & Accessories: +5.0%
    +23.1% Q1'26: +5.9% (vs Q1'24)
  • FCF margin FCF growth · Apparel - Footwear & Accessories: +7.7%
    +13.0% Q1'26: +17.6% (vs Q1'24)
  • EBIT margin Apparel - Footwear & Accessories: +8.8%
    +18.5% Q1'26: +19.4% (vs Q1'24)
  • ROIC Apparel - Footwear & Accessories: +7.3%
    +27.6% Q1'26: +63.2% (vs Q1'24)
  • Share dilution Apparel - Footwear & Accessories: +0.0%
    -2.7% Q1'26: +0.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Apparel - Footwear & Accessories: -0.25×
    1.12× Q1'26: 0.50× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 90% × Ke + 10% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 198.10 Current price: 197.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jan 2015
actual
Jan 2016
actual
Jan 2017
actual
Jan 2018
actual
Jan 2019
actual
Jan 2020
actual
Jan 2021
actual
Jan 2022
actual
Jan 2023
actual
Jan 2024
actual
Jan 2025
actual
Jan 2026
16 Rev. Ana.
1 EPS Ana.
Jan 2027
17 Rev. Ana.
1 EPS Ana.
Jan 2028
17 Rev. Ana.
1 EPS Ana.
Jan 2029
8 Rev. Ana.
1 EPS Ana.
Jan 2030
8 Rev. Ana.
1 EPS Ana.
Jan 2031
9 Rev. Ana.
1 EPS Ana.
Revenue
4.00B
est: 6.04B (-33.8%)
4.18B
est: 5.89B (-29.1%)
4.10B
est: 5.23B (-21.6%)
4.09B
est: 5.85B (-30.1%)
4.17B
est: 5.55B (-24.8%)
4.27B
est: 5.73B (-25.6%)
3.53B
est: 4.98B (-29.0%)
4.63B
est: 6.45B (-28.3%)
5.03B
est: 6.27B (-19.8%)
5.49B
est: 6.91B (-20.5%)
6.12B
est: 6.05B (+1.1%)
6.78B
6.38B – 7.05B
+12.1% YoY
7.06B
6.72B – 7.34B
+4.0% YoY
7.45B
7.13B – 7.75B
+5.5% YoY
7.81B
7.46B – 8.12B
+4.8% YoY
8.35B
7.97B – 8.69B
+6.9% YoY
8.71B
8.32B – 9.07B
+4.4% YoY
EBITDA
936.90M
est: 1.39B (-32.4%)
979.90M
est: 1.35B (-27.4%)
941.30M
est: 1.20B (-21.5%)
884.10M
est: 1.34B (-34.1%)
1.10B
est: 1.27B (-13.3%)
1.11B
est: 1.31B (-15.2%)
700.30M
est: 1.14B (-38.6%)
1.13B
est: 1.48B (-23.9%)
1.17B
est: 1.44B (-18.9%)
1.35B
est: 1.58B (-15.0%)
1.39B
est: 1.43B (-2.5%)
1.60B
1.51B – 1.67B
+12.1% YoY
1.67B
1.59B – 1.73B
+4.0% YoY
1.76B
1.69B – 1.83B
+5.5% YoY
1.84B
1.76B – 1.92B
+4.8% YoY
1.97B
1.88B – 2.05B
+6.9% YoY
2.06B
1.97B – 2.14B
+4.4% YoY
EBIT
825.40M
est: 1.07B (-23.0%)
868.00M
est: 1.04B (-16.9%)
827.00M
est: 927.57M (-10.8%)
761.10M
est: 1.04B (-26.7%)
841.50M
est: 983.56M (-14.4%)
854.30M
est: 1.02B (-16.0%)
444.70M
est: 882.90M (-49.6%)
904.80M
est: 1.14B (-20.9%)
947.20M
est: 1.11B (-14.9%)
1.10B
est: 1.22B (-9.9%)
1.08B
est: 1.15B (-5.4%)
1.28B
1.21B – 1.33B
+12.1% YoY
1.33B
1.27B – 1.39B
+4.0% YoY
1.41B
1.35B – 1.47B
+5.5% YoY
1.48B
1.41B – 1.54B
+4.8% YoY
1.58B
1.51B – 1.64B
+6.9% YoY
1.65B
1.57B – 1.72B
+4.4% YoY
Net Income
634.90M
est: 741.81M (-14.4%)
666.80M
est: 751.64M (-11.3%)
635.30M
est: 666.63M (-4.7%)
591.80M
est: 716.05M (-17.4%)
590.40M
est: 699.75M (-15.6%)
610.20M
est: 736.88M (-17.2%)
286.70M
est: 379.25M (-24.4%)
677.50M
est: 868.36M (-22.0%)
711.70M
est: 844.08M (-15.7%)
802.30M
est: 852.02M (-5.8%)
736.10M
est: 743.49M (-1.0%)
863.56M
813.65M – 909.35M
+16.2% YoY
929.63M
875.90M – 978.93M
+7.7% YoY
1.01B
948.10M – 1.06B
+8.2% YoY
1.10B
1.03B – 1.15B
+8.9% YoY
1.22B
1.14B – 1.28B
+10.9% YoY
1.31B
1.23B – 1.38B
+7.8% YoY
SGA
541.10M
est: 1.48B (-63.3%)
580.90M
est: 1.44B (-59.6%)
560.00M
est: 1.28B (-56.2%)
637.80M
est: 1.43B (-55.4%)
712.90M
est: 1.35B (-47.4%)
784.70M
est: 1.40B (-44.0%)
802.60M
est: 1.22B (-34.0%)
1.07B
est: 1.58B (-31.9%)
1.23B
est: 1.53B (-19.6%)
1.45B
est: 1.69B (-14.0%)
1.55B
est: 1.52B (+2.2%)
1.70B
1.60B – 1.77B
+12.1% YoY
1.77B
1.68B – 1.84B
+4.0% YoY
1.86B
1.79B – 1.94B
+5.5% YoY
1.95B
1.87B – 2.03B
+4.8% YoY
2.09B
2.00B – 2.17B
+6.9% YoY
2.18B
2.08B – 2.27B
+4.4% YoY
EPS
4.28
est: 6.06 (-29.3%)
4.51
est: 6.14 (-26.5%)
4.41
est: 5.44 (-19.0%)
4.17
est: 5.85 (-28.7%)
4.35
est: 5.71 (-23.8%)
4.72
est: 6.02 (-21.5%)
2.23
est: 3.10 (-28.0%)
5.31
est: 7.09 (-25.1%)
5.73
est: 6.89 (-16.8%)
6.62
est: 6.96 (-4.8%)
6.15
est: 6.24 (-1.4%)
7.24
6.83 – 7.63
+16.2% YoY
7.80
7.35 – 8.21
+7.7% YoY
8.44
7.95 – 8.89
+8.2% YoY
9.19
8.66 – 9.68
+8.9% YoY
10.19
9.61 – 10.74
+10.9% YoY
10.99
10.35 – 11.57
+7.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.75B
OE per share TTM
14.43
Owner's Yield
7.77%
Maintenance CapEx ratio
102.44%
Maint CapEx / Avg PPE
26.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Carbon Collective Climate Solutions U.S. Equity ETF CCSO 0.57% 221.1K 0.35%
2 TD International Equity Index ETF TPE.TO 0.10% 3.88M 0.19%
3 Fidelity All-International Equity ETF FCIN.NE 0.05% 369.0K 0.50%
4 TD Q Global Multifactor ETF TQGM.TO 0.05% 467.6K 0.45%
5 TD Global Technology Leaders Index ETF TEC.TO 0.05% 1.78M 0.39%
6 Fidelity All-in-One Growth ETF FGRO.NE 0.01% 369.6K 0.42%
7 Fidelity All-in-One Balanced ETF FBAL.NE 0.01% 500.5K 0.41%
8 Fidelity All-in-One Conservative ETF FCNS.NE 0.01% 78.7K 0.40%
9 Blueprint Chesapeake Multi-Asset Trend ETF TFPN -0.54% -880.0K 2.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.04M
Shares Outstanding
114.15M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lord Simon A. Wolfson Chief Executive Officer & Executive Director 4M
Jane Margaret Shields Group Sales, Marketing & HR Director and Executive Director 3M female
Richard Simon Vaughan Papp Group Merchandise & Operations Director and Executive Director 3M male
Jonathan Blanchard FCCA Chief Financial Officer & Director 2M male
Jeremy Stakol Group Investments, Acquisitions & Third Party Brands Director and Executive Director 2M male
Hannah Woodall-Pagan Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits