NextEd Group Limited (NXD.AX)
Ultimo, NSW, AU
NextEd Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, International, Go Study, and Domestic Vocational. The International segment provides english language intensive courses, and vocational education and training courses in business, leadership and management, project management, marketing and communication, commercial cookery, hospitality, healthcare and community services for international students. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and digital filmmaking. The Domestic Vocational segment provides vocational course that covers commercial cookery, hospitality, business, community services, healthcare, construction, information technology, and interior design for domestic students. The Go Study segment operates an international student advisory recruitment agency. It is also involved in student recruitment. The company was formerly known as iCollege Limited and changed its name to NextEd Group Limited in December 2022. NextEd Group Limited was incorporated in 2003 and is headquartered in Ultimo, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +13.64% | +0.00% | -16.67% | -43.18% | -60.94% | -58.33% | +8.70% | -91.99% | -79.17% | -24.24% | -98.44% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Personal Products & Services: +6.6%-13.9% Q4'25: -22.9% (vs Q4'23)
-
EPS growth Personal Products & Services: +19.6%+52.9% ★ Q4'25: -200.0% (vs Q4'23)
-
FCF margin FCF growth · Personal Products & Services: +11.7%-4.8% Q4'25: +6.4% (vs Q4'23)
-
EBIT margin Personal Products & Services: +10.5%-2.2% Q4'25: +1.8% (vs Q4'23)
-
ROIC Personal Products & Services: +6.9%-5.1% Q4'25: +4.8% (vs Q4'23)
-
Share dilution Personal Products & Services: +0.0%+0.0% Q4'25: +0.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×9.42× Q4'25: 2.25× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 2 Rev. Ana. 1 EPS Ana. |
Jun 2027 2 Rev. Ana. 1 EPS Ana. |
Jun 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
46.82M
est: 46.80M (+0.0%)
|
102.22M
est: 102.50M (-0.3%)
|
111.37M
est: 110.50M (+0.8%)
|
95.87M
est: 94.50M (+1.5%)
|
94.22M
94.02M – 94.42M
-0.3% YoY
|
103.55M
100.70M – 106.40M
+9.9% YoY
|
112.02M
112.01M – 112.03M
+8.2% YoY
|
| EBITDA |
343.0K
est: 2.15M (-84.1%)
|
17.51M
est: 4.71M (+271.6%)
|
-13.12M
est: 5.08M (-358.2%)
|
4.31M
est: 4.34M (-0.8%)
|
4.33M
4.32M – 4.34M
-0.3% YoY
|
4.76M
4.63M – 4.89M
+9.9% YoY
|
5.15M
5.15M – 5.15M
+8.2% YoY
|
| EBIT |
-7.42M
est: -3.22M (-130.6%)
|
5.52M
est: -7.05M (+178.3%)
|
-28.17M
est: -7.60M (-270.8%)
|
-2.13M
est: -6.50M (+67.2%)
|
-6.48M
-6.49M – -6.46M
+0.3% YoY
|
-7.12M
-7.32M – -6.92M
-9.9% YoY
|
-7.70M
-7.70M – -7.70M
-8.2% YoY
|
| Net Income |
-8.70M
est: -5.53M (-57.2%)
|
3.61M
est: 2.60M (+38.8%)
|
-31.23M
est: -4.43M (-605.7%)
|
-14.57M
est: -6.64M (-119.5%)
|
-1.55M
-1.58M – -1.52M
+76.7% YoY
|
553.2K
542.1K – 564.3K
+135.7% YoY
|
2.21M
2.17M – 2.26M
+300.2% YoY
|
| SGA |
19.11M
est: 12.78M (+49.5%)
|
28.30M
est: 28.00M (+1.1%)
|
30.20M
est: 30.18M (+0.1%)
|
15.97M
est: 25.81M (-38.1%)
|
25.74M
25.68M – 25.79M
-0.3% YoY
|
28.28M
27.50M – 29.06M
+9.9% YoY
|
30.60M
30.59M – 30.60M
+8.2% YoY
|
| EPS |
-0.05
est: -0.03 (-88.8%)
|
0.02
est: 0.01 (+40.4%)
|
-0.14
est: -0.02 (-600.0%)
|
-0.07
est: -0.03 (-119.7%)
|
-0.01
-0.01 – -0.01
+76.7% YoY
|
0.00
0.00 – 0.00
+135.7% YoY
|
0.01
0.01 – 0.01
+300.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-05-01 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Mark Stanbridge Kehoe | Chief Executive Officer | 621.4K | male |
| Andrew Nye | Chief Financial Officer & Chief Operating Officer | — | male |
| Emma Thompson | Head of People & Culture | — | female |
| Lisa Jones | Company Secretary | — | female |
| Ruby Biscuit | General Manager of Technology & Design | — | female |
| Shin Shimizu | GM of Business Development & National Head of Operations | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for NXD.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
