Subscribe

NextEd Group Limited (NXD.AX)

AUD0.09 +0.00 (+2.27%)
AU ASX Consumer Cyclical Personal Products & Services
Address 7 Kelly Street 2007
Ultimo, NSW, AU
CEO Mark Kehoe
IPO 2009-11-08
ISIN AU0000258865

Explore sections of this company profile

Description

NextEd Group Limited provides educational services in Australia, Europe, and South America. It operates through four segments: Technology & Design, International, Go Study, and Domestic Vocational. The International segment provides english language intensive courses, and vocational education and training courses in business, leadership and management, project management, marketing and communication, commercial cookery, hospitality, healthcare and community services for international students. The Technology & Design segment offers face-to-face and online courses in information technology, digital design, interactive multimedia, computer coding, digital marketing, games and apps programming, and digital filmmaking. The Domestic Vocational segment provides vocational course that covers commercial cookery, hospitality, business, community services, healthcare, construction, information technology, and interior design for domestic students. The Go Study segment operates an international student advisory recruitment agency. It is also involved in student recruitment. The company was formerly known as iCollege Limited and changed its name to NextEd Group Limited in December 2022. NextEd Group Limited was incorporated in 2003 and is headquartered in Ultimo, Australia.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
AUD0.09 +0.00 (+2.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
235.5K
Beta
-0.64
Float Shares
154.94M
Free Float %
69.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+13.64% +0.00% -16.67% -43.18% -60.94% -58.33% +8.70% -91.99% -79.17% -24.24% -98.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.09
DCF (Levered) 4.31 +4,690.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.63
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Personal Products & Services: +6.6%
    -13.9% Q4'25: -22.9% (vs Q4'23)
  • EPS growth Personal Products & Services: +19.6%
    +52.9% Q4'25: -200.0% (vs Q4'23)
  • FCF margin FCF growth · Personal Products & Services: +11.7%
    -4.8% Q4'25: +6.4% (vs Q4'23)
  • EBIT margin Personal Products & Services: +10.5%
    -2.2% Q4'25: +1.8% (vs Q4'23)
  • ROIC Personal Products & Services: +6.9%
    -5.1% Q4'25: +4.8% (vs Q4'23)
  • Share dilution Personal Products & Services: +0.0%
    +0.0% Q4'25: +0.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Personal Products & Services: 0.59×
    9.42× Q4'25: 2.25× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.63) × ERP
WACC = 41% × Ke + 59% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.09
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
1 EPS Ana.
Jun 2027
2 Rev. Ana.
1 EPS Ana.
Jun 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
46.82M
est: 46.80M (+0.0%)
102.22M
est: 102.50M (-0.3%)
111.37M
est: 110.50M (+0.8%)
95.87M
est: 94.50M (+1.5%)
94.22M
94.02M – 94.42M
-0.3% YoY
103.55M
100.70M – 106.40M
+9.9% YoY
112.02M
112.01M – 112.03M
+8.2% YoY
EBITDA
343.0K
est: 2.15M (-84.1%)
17.51M
est: 4.71M (+271.6%)
-13.12M
est: 5.08M (-358.2%)
4.31M
est: 4.34M (-0.8%)
4.33M
4.32M – 4.34M
-0.3% YoY
4.76M
4.63M – 4.89M
+9.9% YoY
5.15M
5.15M – 5.15M
+8.2% YoY
EBIT
-7.42M
est: -3.22M (-130.6%)
5.52M
est: -7.05M (+178.3%)
-28.17M
est: -7.60M (-270.8%)
-2.13M
est: -6.50M (+67.2%)
-6.48M
-6.49M – -6.46M
+0.3% YoY
-7.12M
-7.32M – -6.92M
-9.9% YoY
-7.70M
-7.70M – -7.70M
-8.2% YoY
Net Income
-8.70M
est: -5.53M (-57.2%)
3.61M
est: 2.60M (+38.8%)
-31.23M
est: -4.43M (-605.7%)
-14.57M
est: -6.64M (-119.5%)
-1.55M
-1.58M – -1.52M
+76.7% YoY
553.2K
542.1K – 564.3K
+135.7% YoY
2.21M
2.17M – 2.26M
+300.2% YoY
SGA
19.11M
est: 12.78M (+49.5%)
28.30M
est: 28.00M (+1.1%)
30.20M
est: 30.18M (+0.1%)
15.97M
est: 25.81M (-38.1%)
25.74M
25.68M – 25.79M
-0.3% YoY
28.28M
27.50M – 29.06M
+9.9% YoY
30.60M
30.59M – 30.60M
+8.2% YoY
EPS
-0.05
est: -0.03 (-88.8%)
0.02
est: 0.01 (+40.4%)
-0.14
est: -0.02 (-600.0%)
-0.07
est: -0.03 (-119.7%)
-0.01
-0.01 – -0.01
+76.7% YoY
0.00
0.00 – 0.00
+135.7% YoY
0.01
0.01 – 0.01
+300.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-05 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-04 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-01 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.56M
OE per share TTM
0.07
Owner's Yield
59.55%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
44.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-5.3K
Shares Outstanding
223.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mark Stanbridge Kehoe Chief Executive Officer 621.4K male
Andrew Nye Chief Financial Officer & Chief Operating Officer male
Emma Thompson Head of People & Culture female
Lisa Jones Company Secretary female
Ruby Biscuit General Manager of Technology & Design female
Shin Shimizu GM of Business Development & National Head of Operations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits