Subscribe

Neo Corporate PCL (NEO.BK)

THB21.90 +0.10 (+0.46%)
TH SET Consumer Defensive Household & Personal Products
Address 888 Soi Sukhumvit 54 10260
Bangkok, TH
CEO Suthidej Thakolsri
IPO 2024-04-04
ISIN THC009010008

Explore sections of this company profile

Description

Neo Corporate Public Company Limited is a Thailand-based enterprise dedicated to the manufacturing, promotion, and distribution of a broad spectrum of consumer goods. Its product lines encompass household essentials, personal hygiene items, and specialized products for infants and children. The company's household offerings include laundry detergents, fabric conditioners, ironing aids, antibacterial cleaners, and various solutions for floor and bathroom maintenance. For personal care, they provide shower gels, intimate cleansing products, men's fragrances and deodorants, and women's powders and perfumes. Additionally, their range for babies and children features gentle laundry products, fabric softeners, baby washes, and shampoos. Founded in 1989, Neo Corporate PCL is headquartered in Bangkok, Thailand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB21.90 +0.10 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
590.1K
Beta
0.59
Float Shares
82.74M
Free Float %
27.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.19% -0.58% -4.49% -24.44% +1.80% -8.11% -36.45% -56.41% -56.41% -56.41% -56.41%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.90
DCF (Unlevered) 9.03 -58.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 -2
Hold 2 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
1.63
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Household & Personal Products: +3.3%
    +6.7% Q1'26: +6.5% (vs Q1'25)
  • EPS growth Household & Personal Products: +8.8%
    -48.1% Q1'26: -62.4% (vs Q1'25)
  • FCF margin FCF growth · Household & Personal Products: +44.8%
    +1.4% Q1'26: -14.8% (vs Q1'25)
  • EBIT margin Household & Personal Products: +9.9%
    +7.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Household & Personal Products: +8.2%
    +7.8% Q1'26: +5.6% (vs Q1'25)
  • Share dilution Household & Personal Products: +0.2%
    +7.1% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Household & Personal Products: -0.51×
    2.28× Q1'26: 2.62× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.30) × ERP
WACC = 64% × Ke + 36% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 9.03 Current price: 21.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
9.48B
est: 9.92B (-4.4%)
10.06B
est: 10.44B (-3.6%)
10.74B
est: 10.93B (-1.7%)
11.27B
11.13B – 11.40B
+3.1% YoY
12.10B
11.85B – 12.27B
+7.3% YoY
13.30B
13.13B – 13.47B
+9.9% YoY
EBITDA
1.46B
est: 1.47B (-0.7%)
1.75B
est: 1.55B (+12.9%)
1.24B
est: 1.62B (-23.8%)
1.67B
1.65B – 1.69B
+3.1% YoY
1.79B
1.76B – 1.82B
+7.3% YoY
1.97B
1.95B – 2.00B
+9.9% YoY
EBIT
1.11B
est: 1.07B (+3.1%)
1.37B
est: 1.13B (+21.5%)
755.56M
est: 1.18B (-36.0%)
1.22B
1.20B – 1.23B
+3.1% YoY
1.31B
1.28B – 1.33B
+7.3% YoY
1.44B
1.42B – 1.46B
+9.9% YoY
Net Income
829.63M
est: 1.28B (-35.3%)
1.01B
est: 1.01B (-0.2%)
561.74M
est: 508.67M (+10.4%)
483.00M
474.35M – 491.66M
-5.0% YoY
640.33M
598.44M – 690.28M
+32.6% YoY
811.50M
754.81M – 868.19M
+26.7% YoY
SGA
2.63B
est: 2.79B (-5.7%)
3.22B
est: 2.94B (+9.7%)
3.20B
est: 3.07B (+4.0%)
3.17B
3.13B – 3.21B
+3.1% YoY
3.40B
3.33B – 3.45B
+7.3% YoY
3.74B
3.69B – 3.79B
+9.9% YoY
EPS
2.77
est: 4.28 (-35.3%)
3.60
est: 3.37 (+6.7%)
1.87
est: 1.70 (+10.1%)
1.61
1.58 – 1.64
-5.2% YoY
2.11
1.99 – 2.30
+31.1% YoY
2.71
2.52 – 2.89
+28.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-28 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-27 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-26 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-25 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-22 B 3/5 1/5 3/5 3/5 2/5 3/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-14 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-13 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-12 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-11 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-08 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-05-05 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-29 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.04B
OE per share TTM
-3.45
Owner's Yield
-20.43%
Maintenance CapEx ratio
630.93%
Maint CapEx / Avg PPE
47.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.51M
Shares Outstanding
300.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nissara Thakolsri Deputy Chief Executive Officer of Operations & Director 640.0K female
Nitchamon Thakolsri Deputy CEO of Business Innovation & Director 380.0K female
Patama Thakolsri Deputy Chief Executive Officer of Commercial & Director 380.0K female
Suthidej Thakolsri CEO & Vice Chairman of the Board 375.0K male
Sirisupa Ajsanjorn Chief Marketing Officer female
Metta Siramongkholkarn Chief Logistic Officer female
Suwanphen Saetae Accounting Manager female
Nakorn Saiurat Head of Compliance Unit male
Patchanok Worasakyotin Chief Financial Officer female
Pornprasert Kumwingworn Head of Investor Relations male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits